VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GLPGlobal Partners LP
$46.50$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGLPCash Flow

Global Partners LP (GLP) Cash Flow Statement

25Y historyFree accessUpdated daily

Cash flow volatility remains elevated, evidenced by a negative $113.0 million free cash flow in 2026Q1 and an OCF/NI ratio that swung to a negative 1.25 in the same period.

GLP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations260.65M284.8M31.6M512.44M480M50.22M312.53M94.4M168.86M348.44M-119.89M62.51M344.9M255.15M232.45M-17.36M-87.19M-61.13M99.22M-115.05M-54.48M-34.06M-81.95M38.6M27.6M27.4M
Operating CF Margin %-1.53%0.18%3.11%2.54%0.38%3.76%0.72%1.33%3.91%-1.46%0.61%2%1.3%1.32%-0.12%-1.12%-1.05%1.1%-1.7%-1.22%-2.73%-2.57%1.56%1.73%1.56%
Operating CF Growth %512.36%801.28%-93.83%6.76%855.82%-83.93%231.06%-44.09%-51.54%390.64%-291.8%-81.88%35.18%9.76%1439.24%80.09%-42.64%-161.61%186.24%-111.17%-59.94%58.44%-312.31%39.86%0.73%-
Net Income129.69M97.98M110.33M152.51M362.21M57.22M101.68M35.18M102.4M57.12M-238.62M43.26M116.98M41.05M46.74M19.35M27.04M34.13M21.05M47.01M33.46M9.41M17.31M16M6M20.6M
Depreciation & Amortization74.33M-131.89M139.69M110.09M104.8M102.24M100.14M108.19M106.84M105.65M111.94M115.85M86.36M77.13M45.46M30.36M20.08M14.74M15.13M9.61M4.11M953K3.23M00-82.85M
Stock-Based Compensation3.36M015.49M10.61M2.7M01.08M1.97M2.74M2.75M4.14M4.21M3.48M1.81M6K361K228K1.95M745K297K000000
Deferred Taxes00-5.36M2.51M9.58M599K13.34M23K-49.88M-25.95M-18.78M-3.62M-11K336K1.22M4.72M827K1.17M-740K-14.41M000001.34M
Other Non-Cash Items23.73M293.41M1.58M3.23M-74.31M9.51M15.98M19.06M14.08M7.69M181.19M11.05M11.69M10.14M6.78M1.86M3.23M693K4.3M297K580K392K022.6M21.6M88.31M
Working Capital Changes-53.1M25.31M-230.13M233.5M75.02M-119.34M80.31M-70.02M-7.33M201.18M-159.76M-108.24M126.39M124.68M132.25M-74.01M-138.6M-113.81M58.73M-157.85M-92.63M-44.81M-102.49M000
Change in Receivables-196.93M-55.16M81.08M-79.54M-69.02M-182.56M190.58M-81.37M80.24M3.26M-110.8M156.04M224.46M8.43M-56.69M-70.46M-218.21M-90.49M189.75M-236.59M35.28M-40.52T0000
Change in Inventory-218.93M44.41M-200.41M172.11M-52.09M-123.89M65.59M-64.79M-29.78M173.17M-135.89M-32.65M235.99M61.99M40.9M-77.31M-120.91M-225.58M243.91M-196.19M-27.35M14.34M-17.89M000
Change in Payables229.41M63.23M-138.74M117.78M177.64M145.42M-165.51M64.41M-4.43M-6.85M17.41M-172.32M-324.5M18.67M146.95M132.31M200.02M23.67M-151.56M149.31M-37.43M-20.83T0000
Cash from Investing-100.59M-100.97M-276.87M-492.38M-236.19M-115.05M-69.73M-67.21M-225.72M-61.64M6.45M-649.76M-91.09M-243.21M-226.49M-13.37M-263M-9.06M-11.51M-136.46M-12.44M-748K-1.17M-2.2M-3.3M1.2M
Capital Expenditures-66.63M0-215.09M-313.17M-106.8M-101.72M-76.33M-82.86M-69.17M-49.87M-71.28M-92.92M-95.11M-67.13M-44.87M-15.96M-14.69M-9.07M-11.52M-13.72M-5.92M-760K-2.03M-2.2M-3.3M0
CapEx % of Revenue0.35%0.49%1.25%1.9%0.57%0.77%0.92%0.63%0.55%0.56%0.87%0.9%0.55%0.34%0.25%0.11%0.19%0.16%0.13%0.2%0.13%0.06%0.06%0.09%0.21%-
Acquisitions898K0-19.13M-96.8M-256.25M-11.64M017.06M-171.62M-38.48M77.73M-561.17M0-185.26M-188.75M0-248.36M00-138.02M-6.55M00000
Investments--------------------------
Other Investing-26.75M-100.97M-42.66M-82.41M126.85M-1.69M6.61M-1.41M15.07M26.7M77.73M4.33M4.02M9.19M7.13M2.59M49K13K14K14K24K12K859.35K001.2M
Cash from Financing-120.21M-179.8M233.84M-4.46M-250.61M65.97M-245.13M-23.27M50.13M-281.97M122.35M583.14M-257.79M-8.7M-4.32M32.69M351.89M69.91M-88.88M249.76M69.01M31.44M82.97M-33.6M-24.9M-31.2M
Debt Issued (Net)31.29M-25.71M441M144.4M-145.7M91.7M-171.95M54.02M50.6M-218.6M186.67M577.94M-312.24M66.8M52.6M7.2M252.9M100.3M-62.74M223.98M88.8M-18.47M142.24M000
Equity Issued (Net)-9.46M-10M-84.99M-3.99M-4.46M68.39M-568K-657K66.37M-522K0105.41M129.21M-6.68M-2.25M68.29M-882K-3.96M049.1M0181.6M0000
Dividends Paid-128.03M-126.64M-121.61M-144.72M-100.45M-91.92M-71.36M-76.63M-66M-62.66M-62.52M-97.5M-73.76M-67.33M-54.67M-42.8M-31.96M-26.05M-26.14M-23.32M-19.79M0-16.04M000
Share Repurchases-9.46M-10M-84.99M-3.99M-4.46M-3.77M-568K-657K-835K-522K0-3.89M-8.63M-6.68M-2.25M-1.33M-1.29M-3.96M00000000
Other Financing-14.01M-17.46M-566K-149K0-2.21M-1.25M0-835K-186K-1.8M-2.72M-1M-1.5M00131.84M-386K000-131.68M-43.23M-33.6M-24.9M-31.2M
Net Change in Cash10.89M4.04M-11.43M15.6M-6.81M1.14M-2.33M3.92M-6.74M4.83M8.91M-4.12M-3.98M3.24M1.65M1.97M1.7M-283K-1.17M-1.75M2.09M-3.37M-149.56K-33.6M-24.9M-31.2M
Free Cash Flow155.21M193.34M-286.78M110.42M373.2M-51.5M236.19M11.54M99.68M298.58M-191.16M-30.42M249.79M188.01M187.58M-33.31M-101.88M-70.2M87.7M-128.76M-60.39M-34.82M-83.98M36.4M24.3M27.4M
FCF Margin %0.8%1.04%-1.67%0.67%1.98%-0.39%2.84%0.09%0.79%3.35%-2.32%-0.29%1.45%0.96%1.06%-0.22%-1.31%-1.21%0.97%-1.91%-1.35%-2.79%-2.63%1.47%1.52%1.56%
FCF Growth %198.48%167.42%-359.72%-70.41%824.67%-121.8%1947.09%-88.43%-66.61%256.19%-528.44%-112.18%32.86%0.23%663.07%67.3%-45.12%-180.05%168.11%-113.21%-73.44%58.53%-330.71%49.79%-11.31%-
FCF per Share4.565.65-8.353.2410.96-1.506.880.342.938.88-5.70-0.949.086.827.06-1.55-6.14-5.296.71-10.35-5.35-6.17-14.886.454.314.86
FCF Conversion (FCF/Net Income)1.20x3.60x0.29x3.36x1.33x0.83x3.06x2.63x1.63x5.93x0.60x1.43x3.01x5.99x4.97x-0.90x-3.22x-1.83x4.71x-2.45x-1.63x-3.62x-4.73x2.41x4.60x1.33x
Interest Paid36.78M094.69M65.26M60.91M058.64M067.16M62.51M64.11M59.76M31.55M34.18M36.36M31.5M22.05M15.28M00000000
Taxes Paid009.3M2.9M8.05M000653K7.36M16.99M2.77M757K273K919K6K1.75M1.57M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, Global Partners LP exhibits a volatile relationship between net income and operating cash flow, with the OCF/NI ratio swinging from a negative 1.25 in 2026Q1 to a high of 20.91 in 2024Q1, indicating significant accrual-based distortions in reported profitability.

The frequent divergence between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items and working capital swings rather than consistent cash generation. Investors should monitor this disconnect, as it implies that the company's accounting profit may not reliably reflect its ability to fund operations or distributions.

Free Cash Flow Margin Instability

Based on recent SEC filings, GLP's free cash flow trajectory remains highly erratic, with FCF margins fluctuating between a negative 4.8% and a positive 4.5% over the last ten quarters, reflecting the company's struggle to maintain consistent cash generation amidst its capital-intensive midstream and retail operations.

The inability to sustain positive free cash flow suggests that the company's core business model is highly sensitive to external commodity price cycles and seasonal demand shifts. This inconsistency warrants further investigation into whether the current distribution levels are supported by recurring cash flow or if they rely on external financing.

Working Capital Volatility Impacts Liquidity

According to the provided quarterly data, working capital changes have been a primary driver of cash flow volatility, with a massive outflow of $192.8 million in 2026Q1 contrasting sharply with the $154.1 million inflow observed in 2025Q2, highlighting the company's exposure to commodity-driven inventory cycles.

These dramatic swings in working capital appear to be a direct consequence of the company's inventory management strategy in a volatile energy price environment. The reliance on large working capital shifts to manage liquidity suggests that the firm's cash position is vulnerable to rapid changes in wholesale fuel costs.

Capital Allocation Under Leverage Constraints

As reported in financial statements, Global Partners LP continues to prioritize distribution payments and acquisitions despite inconsistent free cash flow, with quarterly dividend outflows consistently exceeding $30 million even during periods of negative cash generation, which may place additional strain on the company's already leveraged balance sheet.

The persistence of dividend payments during periods of negative free cash flow suggests a management commitment to unitholder returns that may not be fully supported by operational cash generation. This strategy appears to rely on the company's ability to access capital markets, which could become increasingly expensive given the current debt profile.

GLP — Frequently Asked Questions

Quick answers to the most common questions about buying GLP stock.

How much cash does Global Partners LP (GLP) generate from operations?

Global Partners LP (GLP) generated $284.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Global Partners LP's free cash flow?

Global Partners LP (GLP) generated $193.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Global Partners LP's capital expenditure (CapEx)?

Global Partners LP (GLP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Global Partners LP distribute cash to shareholders?

In 2025, Global Partners LP (GLP) returned $126.6M to shareholders via cash dividends and spent $10.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.