GameStop Corp. (GME) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 835.3M | 1.1B | 821M | 972.2M | 732.4M | 1.28B | 860.3M | 798.3M | 881.8M | 1.79B | 1.08B | 1.16B |
| Revenue Growth % | 14.05% | -13.9% | -4.57% | 21.78% | -16.94% | -28.49% | -20.22% | -31.41% | -28.72% | -19.44% | -9.11% | 2.45% |
| Cost of Goods Sold | 495M | 717.5M | 547.6M | 689.1M | 479.6M | 919.2M | 603.1M | 549.5M | 637.3M | 1.37B | 796.5M | 857.9M |
| COGS % of Revenue | 59.26% | 64.97% | 66.7% | 70.88% | 65.48% | 71.67% | 70.1% | 68.83% | 72.27% | 76.63% | 73.87% | 73.72% |
| Gross Profit | 340.3M | 386.8M | 273.4M | 283.1M | 252.8M | 363.4M | 257.2M | 248.8M | 244.5M | 419.2M | 281.8M | 305.9M |
| Gross Margin % | 40.74% | 35.03% | 33.3% | 29.12% | 34.52% | 28.33% | 29.9% | 31.17% | 27.73% | 23.37% | 26.13% | 26.28% |
| Gross Profit Growth % | 34.61% | 6.44% | 6.3% | 13.79% | 3.39% | -13.31% | -8.73% | -18.67% | -14.9% | -16.13% | -3.36% | 8.4% |
| Operating Expenses | 197M | 241.9M | 232.1M | 216.7M | 263.6M | 283.6M | 290.6M | 270.8M | 295.1M | 364M | 296.5M | 322.5M |
| OpEx % of Revenue | 23.58% | 21.91% | 28.27% | 22.29% | 35.99% | 22.11% | 33.78% | 33.92% | 33.47% | 20.29% | 27.5% | 27.71% |
| Selling, General & Admin | 201.6M | 241.9M | 221.4M | 218.8M | 228.1M | 282.5M | 282M | 270.8M | 295.1M | 359.2M | 296.5M | 322.5M |
| SG&A % of Revenue | 24.14% | 21.91% | 26.97% | 22.51% | 31.14% | 22.03% | 32.78% | 33.92% | 33.47% | 20.03% | 27.5% | 27.71% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 0 | 1000K | -1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 0 |
| Operating Income | 143.3M | 144.9M | 41.3M | 66.4M | -10.8M | 79.8M | -33.4M | -22M | -50.6M | 55.2M | -14.7M | -16.6M |
| Operating Margin % | 17.16% | 13.12% | 5.03% | 6.83% | -1.47% | 6.22% | -3.88% | -2.76% | -5.74% | 3.08% | -1.36% | -1.43% |
| Operating Income Growth % | 1426.85% | 81.58% | 223.65% | 401.82% | 78.66% | 44.57% | -127.21% | -32.53% | 13.36% | 19.48% | 84.74% | 84.6% |
| EBITDA | 506.4M | 149.5M | 45.9M | 71.1M | -5.2M | 85.8M | -24.9M | -14.4M | -33.8M | 73.8M | -3.4M | -4M |
| EBITDA Margin % | 60.62% | 13.54% | 5.59% | 7.31% | -0.71% | 6.69% | -2.89% | -1.8% | -3.83% | 4.11% | -0.32% | -0.34% |
| EBITDA Growth % | 9838.46% | 74.24% | 284.34% | 593.75% | 84.62% | 16.26% | -632.35% | -260% | 24.38% | 22.19% | 95.81% | 95.68% |
| D&A (Non-Cash Add-back) | 0 | 4.6M | 4.6M | 4.7M | 5.6M | 6M | 8.5M | 7.6M | 16.8M | 18.6M | 11.3M | 12.6M |
| EBIT | 506.4M | 77M | 52M | 64.3M | 24.7M | 80.9M | -24.8M | 17.5M | -35.7M | 60M | -4.3M | -3M |
| Net Interest Income | 83.7M | 86M | 49M | 79.6M | 56.9M | 54.8M | 54.2M | 39.5M | 14.9M | 15.3M | 12.9M | 11.6M |
| Interest Income | 83.7M | 86M | 49M | 79.6M | 56.9M | 54.8M | 54.2M | 39.5M | 14.9M | 15.3M | 12.9M | 11.6M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 363.1M | -67.9M | 42.8M | 108.2M | 59.1M | 54.8M | 54.2M | 39.5M | 14.9M | 15.8M | 10.4M | 13.6M |
| Pretax Income | 506.4M | 77M | 84.1M | 174.6M | 48.3M | 134.6M | 20.8M | 17.5M | -35.7M | 71M | -4.3M | -3M |
| Pretax Margin % | 60.62% | 6.97% | 10.24% | 17.96% | 6.59% | 10.49% | 2.42% | 2.19% | -4.05% | 3.96% | -0.4% | -0.26% |
| Income Tax | 116.8M | -50.9M | 7M | 6M | 3.5M | 3.3M | 3.4M | 2.7M | -3.4M | 7.9M | -1.2M | -200K |
| Effective Tax Rate % | 23.06% | -66.1% | 8.32% | 3.44% | 7.25% | 2.45% | 16.35% | 15.43% | 9.52% | 11.13% | 27.91% | 6.67% |
| Net Income | 389.6M | 127.9M | 77.1M | 168.6M | 44.8M | 131.3M | 17.4M | 14.8M | -32.3M | 63.1M | -3.1M | -2.8M |
| Net Margin % | 46.64% | 11.58% | 9.39% | 17.34% | 6.12% | 10.24% | 2.02% | 1.85% | -3.66% | 3.52% | -0.29% | -0.24% |
| Net Income Growth % | 769.64% | -2.59% | 343.1% | 1039.19% | 238.7% | 108.08% | 661.29% | 628.57% | 36.04% | 30.91% | 96.73% | 97.42% |
| Net Income (Continuing) | 389.6M | 127.9M | 77.1M | 168.6M | 44.8M | 131.3M | 17.4M | 14.8M | -32.3M | 63.1M | -3.1M | -2.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.66 | 0.24 | 0.13 | 0.31 | 0.09 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 |
| EPS Growth % | 633.33% | -17.24% | 227.46% | 711.52% | 181.82% | 38.1% | 489.22% | - | 35.29% | 31.25% | 96.71% | 97.44% |
| EPS (Basic) | 0.87 | 0.28 | 0.17 | 0.38 | 0.10 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 |
| Diluted Shares Outstanding | 592.3M | 549.1M | 591.7M | 546.5M | 497.9M | 447.7M | 437.9M | 387.2M | 305.9M | 305.7M | 305.3M | 304.8M |
| Basic Shares Outstanding | 448.4M | 447.6M | 447.7M | 447.4M | 447.1M | 446.9M | 437.4M | 386.4M | 305.9M | 305.6M | 305.3M | 304.8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |