Golden Matrix Group, Inc.(GMGI)Earnings, Financials & Key Ratios
GMGI•NASDAQ
$7.46
$89M mkt cap·Price updated May 1, 2026
AboutGolden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.Show more
- Revenue$151M+242.1%
- EBITDA$14M+30219.5%
- Net Income-$1M-26.2%
- EPS (Diluted)-0.16+60.7%
- Gross Margin58.61%+162.4%
- EBITDA Margin8.96%+8906.3%
- Operating Margin1.82%+252.4%
- Net Margin-0.98%+63.1%
- ROE-2.11%+45.1%
- ROIC3.11%+214.6%
- Debt/Equity0.36+18908.4%
- Interest Coverage0.78+101.8%
GMGI Key Insights
Golden Matrix Group, Inc. (GMGI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y sales CAGR of 120.8%
- ✓Trading at only 0.6x book value
✗Weaknesses
- ✗Weak momentum: RS Rating 0 (bottom 0%)
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GMGI Price & Volume
Golden Matrix Group, Inc. (GMGI) stock price & volume — 10-year historical chart
Loading chart...
GMGI Growth Metrics
Golden Matrix Group, Inc. (GMGI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years120.76%
3 Years35.78%
TTM44.02%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-334.49%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-281.49%
Return on Capital
10 Years41.63%
5 Years19.19%
3 Years0.7%
Last Year3.03%
GMGI Recent Earnings
Golden Matrix Group, Inc. (GMGI) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 1/12 qtrs (25%)●Beat Revenue 2/12 qtrs (33%)
Q4 2025Latest
Oct 30, 2025EPS
$0.05
Est $0.01
+575.8%
Revenue
$47M
Est $53M
-10.5%
Q3 2025
Aug 7, 2025EPS
$0.03
Est $0.00
-800.9%
Revenue
$43M
Est $50M
-13.5%
Q2 2025
May 8, 2025EPS
$0.02
Est $0.01
-311.0%
Revenue
$43M
Est $43M
-0.9%
Q2 2025
Mar 24, 2025EPS
$0.01
Est $0.01
-200.0%
Revenue
$46M
Est $43M
+6.4%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Oct 30, 2025 | $0.05vs $0.01+575.8% | $47Mvs $53M-10.5% |
| Q3 2025 | Aug 7, 2025 | $0.03vs $0.00-800.9% | $43Mvs $50M-13.5% |
| Q2 2025 | May 8, 2025 | $0.02vs $0.01-311.0% | $43Mvs $43M-0.9% |
| Q2 2025 | Mar 24, 2025 | $0.01vs $0.01-200.0% | $46Mvs $43M+6.4% |
Based on last 12 quarters of dataView full earnings history →
GMGI Peer Comparison
Golden Matrix Group, Inc. (GMGI) competitors in iGaming and Emerging Tech (Blockchain, IoT) — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 DKNG | 11.86B | 23.92 | -2953.09 | 26.99% | 0.06% | 0.46% | 3.06 | |
 GENI | 1.08B | 4.40 | -10 | 31.04% | -16.67% | -15.51% | 0.04 | |
 PENN | 2.24B | 16.75 | -2.87 | 5.82% | -12.11% | -34.66% | 4.58 | |
 RSI | 2.98B | 27.86 | 199 | 22.76% | 2.98% | 12.91% | 0.06 | |
 ACMR | 3.67B | 55.38 | 40.42 | 15.24% | 10.44% | 6.11% | 0.16 | |
 LNW | 8.13B | 97.97 | 26.62 | 9.86% | 12.39% | 55.19% | 6.16 | |
 PLTK | 1.35B | 3.57 | -6.61 | 8.08% | -7.49% | |||
 SRAD | 3.95B | 13.36 | 37.95 | 11.97% | 5.25% | 7.31% | 0.06 |
Compare GMGI vs Peers
Golden Matrix Group, Inc. (GMGI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GMGI Income Statement
Golden Matrix Group, Inc. (GMGI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Jul'16 | Jul'17 | Jul'18 | Oct'19 | Jan'21 | Dec'21 | Oct'22 | Oct'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 20K | 120K | 915.8K | 2.88M | 5.22M | 60.37M | 36.03M | 44.17M | 151.12M | 179.14M |
| Revenue Growth % | - | 500% | 663.17% | 214.72% | 81.22% | 1055.79% | -40.31% | 22.59% | 242.09% | 44.02% |
| Cost of Goods Sold | 0 | 50K | 72K | 22K | 2M | 14.62M | 26.87M | 34.31M | 62.54M | 77.39M |
| COGS % of Revenue | - | 41.67% | 7.86% | 0.76% | 38.29% | 24.21% | 74.57% | 77.66% | 41.39% | - |
| Gross Profit | 20K▲ 0% | 70K▲ 250.0% | 843.8K▲ 1105.4% | 2.86M▲ 239.0% | 3.22M▲ 12.7% | 45.75M▲ 1319.5% | 9.16M▼ 80.0% | 9.87M▲ 7.7% | 88.57M▲ 797.5% | 101.75M▲ 0% |
| Gross Margin % | 100% | 58.33% | 92.14% | 99.24% | 61.71% | 75.79% | 25.43% | 22.34% | 58.61% | 56.8% |
| Gross Profit Growth % | - | 250% | 1105.43% | 238.97% | 12.68% | 1319.5% | -79.97% | 7.71% | 797.49% | - |
| Operating Expenses | 5.22M | 320.44K | 462.83K | 581.62K | 2.82M | 31.45M | 8.97M | 10.4M | 85.83M | 104.65M |
| OpEx % of Revenue | 26081.79% | 267.03% | 50.54% | 20.18% | 54.06% | 52.1% | 24.89% | 23.53% | 56.8% | - |
| Selling, General & Admin | 492.11K | 320.44K | 462.83K | 581.62K | 2.78M | 20.29M | 8.95M | 10.4M | 78.1M | 96.92M |
| SG&A % of Revenue | 2460.53% | 267.03% | 50.54% | 20.18% | 53.15% | 33.62% | 24.83% | 23.53% | 51.68% | - |
| Research & Development | 0 | 0 | 0 | 0 | 47.56K | 0 | 23.09K | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | 0.91% | - | 0.06% | - | - | - |
| Other Operating Expenses | 4.72M | 0 | 0 | 0 | 0 | 11.16M | 0 | 0 | 7.73M | 1000K |
| Operating Income | -5.2M▲ 0% | -250.44K▲ 95.2% | -990.95K▼ 295.7% | 1.81M▲ 282.9% | 399.32K▼ 78.0% | 14.3M▲ 3480.6% | 192.49K▼ 98.7% | -526.25K▼ 373.4% | 2.74M▲ 621.4% | -2.77M▲ 0% |
| Operating Margin % | -25981.79% | -208.7% | -108.21% | 62.88% | 7.65% | 23.69% | 0.53% | -1.19% | 1.82% | -1.55% |
| Operating Income Growth % | -154.73% | 95.18% | -295.69% | 282.89% | -77.97% | 3480.63% | -98.65% | -373.39% | 621.37% | - |
| EBITDA | -521.64K | 2.21M | -883.65K | 2.02M | 400.94K | 18.16M | 609.12K | -44.93K | 13.53M | 11.92M |
| EBITDA Margin % | -2608.22% | 1845.61% | -96.49% | 70.06% | 7.68% | 30.09% | 1.69% | -0.1% | 8.96% | 6.65% |
| EBITDA Growth % | 71.31% | 524.57% | -139.9% | 328.5% | -80.14% | 4430.21% | -96.65% | -107.38% | 30219.5% | 65.37% |
| D&A (Non-Cash Add-back) | 4.67M | 2.47M | 107.3K | 206.84K | 1.61K | 3.86M | 416.63K | 481.31K | 10.79M | 14.69M |
| EBIT | -5.2M | 0 | -990.95K | 0 | 399.32K | 14.3M | 192.49K | -477.04K | 4.73M | 806.27K |
| Net Interest Income | -4.55M | -413.65K | -162.04K | -37.23K | -10.24K | -51.16K | 0 | 44.6K | -3.3M | -5.98M |
| Interest Income | 0 | 0 | 0 | 8.12K | 1.61K | 0 | 9.19K | 57K | 218.15K | 177.98K |
| Interest Expense | 4.55M | 413.65K | 162.04K | 45.35K | 11.85K | 51.16K | 9.19K | 12.4K | 3.52M | 6.16M |
| Other Income/Expense | -258.09K | 2.47M | -1.54M | -471.46K | 9K | -135.95K | 270.58K | 36.8K | -1.54M | -2.58M |
| Pretax Income | -10.01M▲ 0% | 1.8M▲ 118.0% | -1.32M▼ 173.2% | 1.77M▲ 234.2% | 398.08K▼ 77.5% | 14.16M▲ 3457.7% | 463.08K▼ 96.7% | -489.44K▼ 205.7% | 1.21M▲ 346.9% | -5.35M▲ 0% |
| Pretax Margin % | -50031.22% | 1500.9% | -143.96% | 61.41% | 7.62% | 23.46% | 1.29% | -1.11% | 0.8% | -2.99% |
| Income Tax | 4.81M | -2.47M | 1.7M | 42.42K | 10.24K | 1.21M | 419.05K | 683.31K | 2.62M | 303.54K |
| Effective Tax Rate % | -48.07% | -136.87% | -128.9% | 2.4% | 2.57% | 8.58% | 90.49% | -139.61% | 216.66% | -5.67% |
| Net Income | -10.01M▲ 0% | 1.8M▲ 118.0% | -1.32M▼ 173.2% | 1.77M▲ 234.2% | 398.08K▼ 77.5% | 12.87M▲ 3133.0% | 44.03K▼ 99.7% | -1.17M▼ 2763.6% | -1.48M▼ 26.2% | -5.38M▲ 0% |
| Net Margin % | -50031.22% | 1500.9% | -143.96% | 61.41% | 7.62% | 21.32% | 0.12% | -2.65% | -0.98% | -3% |
| Net Income Growth % | -281.73% | 118% | -173.2% | 234.25% | -77.51% | 3132.95% | -99.66% | -2763.65% | -26.22% | -334.49% |
| Net Income (Continuing) | - | - | - | - | - | 12.95M | 44.03K | -1.17M | -1.41M | -5.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 3.88M | 3.55M |
| EPS (Diluted) | -81134.92▲ 0% | 1.80▲ 100.0% | -2.05▼ 214.0% | 0.83▲ 140.4% | 0.15▼ 81.7% | 0.32▲ 112.7% | -0.11▼ 133.2% | -0.40▼ 271.9% | -0.16▲ 60.7% | -0.45▲ 0% |
| EPS Growth % | 99.99% | 100% | -214% | 140.35% | -81.74% | 112.66% | -133.21% | -271.91% | 60.73% | -281.49% |
| EPS (Basic) | -81134.92 | 72.00 | -2.05 | 0.83 | 0.15 | 0.43 | -0.11 | -0.40 | -0.16 | - |
| Diluted Shares Outstanding | 123 | 1M | 644.14K | 2.32M | 2.63M | 2.69M | 2.34M | 2.95M | 9.46M | 11.9M |
| Basic Shares Outstanding | 123 | 27.68K | 644.14K | 1.58M | 2.63M | 1.99M | 2.34M | 2.95M | 9.46M | 11.65M |
| Dividend Payout Ratio | - | - | - | - | - | 90.12% | - | - | - | - |
GMGI Balance Sheet
Golden Matrix Group, Inc. (GMGI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jul'16 | Jul'17 | Jul'18 | Oct'19 | Jan'21 | Dec'21 | Oct'22 | Oct'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 12.3K | 87.67K | 819.87K | 3.01M | 13.81M | 20.04M | 19.29M | 22.85M | 45.07M | 39.15M |
| Cash & Short-Term Investments | 2.3K | 25.17K | 446.58K | 1.73M | 11.71M | 16.8M | 14.95M | 17.1M | 30.46M | 22.4M |
| Cash Only | 2.3K | 25.17K | 446.58K | 1.73M | 11.71M | 16.8M | 14.95M | 17.1M | 30.13M | 22.04M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.3K | 354.07K |
| Accounts Receivable | 10K | 62.5K | 372.29K | 1.27M | 1.7M | 3.07M | 3.05M | 3.88M | 9.72M | 10.1M |
| Days Sales Outstanding | 182.5 | 190.1 | 148.38 | 161.33 | 118.61 | 18.56 | 30.94 | 32.08 | 23.47 | 19.57 |
| Inventory | 0 | 0 | 0 | 0 | 0 | -891.56K | 1.15M | 1.71M | 3.94M | 5.68M |
| Days Inventory Outstanding | - | - | - | - | - | - | 15.59 | 18.24 | 22.98 | 22.71 |
| Other Current Assets | 0 | 0 | 1K | 0 | 0 | 1.07M | 136.95K | 51.97K | 0 | 0 |
| Total Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 415.45K | 13.28M | 12.73M | 168.65M | 170.63M |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 280.18K | 223.06K | 103.09K | 35.07M | 35.32M |
| Fixed Asset Turnover | - | - | - | - | - | 215.46x | 161.54x | 428.50x | 4.31x | 5.08x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 10.45M | 10.38M | 71.25M | 71.31M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 135.26K | 2.61M | 2.25M | 56.39M | 57.55M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.15K | 974.39K |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.72M | 23.65M |
| Total Assets | 12.3K▲ 0% | 87.67K▲ 613.0% | 819.87K▲ 835.2% | 3.01M▲ 266.5% | 13.81M▲ 359.7% | 20.46M▲ 48.1% | 32.57M▲ 59.2% | 35.58M▲ 9.2% | 213.72M▲ 500.6% | 209.78M▲ 0% |
| Asset Turnover | 1.63x | 1.37x | 1.12x | 0.96x | 0.38x | 2.95x | 1.11x | 1.24x | 0.71x | 0.85x |
| Asset Growth % | -91.7% | 612.97% | 835.21% | 266.53% | 359.71% | 48.1% | 59.2% | 9.25% | 500.62% | 484.14% |
| Total Current Liabilities | 3.99M | 1.62M | 2.16M | 1.83M | 552.61K | 1.35M | 2.72M | 4.48M | 63.55M | 64.41M |
| Accounts Payable | 35.95K | 21.09K | 14.39K | 41.1K | 78.91K | 1.07M | 1.39M | 2.85M | 12.91M | 18.58M |
| Days Payables Outstanding | - | 153.98 | 72.95 | 682.01 | 14.4 | 26.84 | 18.81 | 30.3 | 75.36 | 76.84 |
| Short-Term Debt | 1.68M | 933.15K | 546.94K | 1.22M | 99 | 100.21K | 95.08K | 0 | 17.38M | 13.48M |
| Deferred Revenue (Current) | 338.62K | 533.39K | 532.6K | 552.05K | 149.64K | 68.64K | 291.77K | 456.73K | 1.33M | 5.59M |
| Other Current Liabilities | 1.94M | 136.18K | 1.07M | 15K | 245.04K | -969.6K | -441.86K | 626.43K | 628.68K | 29.88M |
| Current Ratio | 0.00x | 0.05x | 0.38x | 1.65x | 25.00x | 14.86x | 7.10x | 5.10x | 0.71x | 0.71x |
| Quick Ratio | 0.00x | 0.05x | 0.38x | 1.65x | 25.00x | 15.52x | 6.68x | 4.72x | 0.65x | 0.65x |
| Cash Conversion Cycle | - | - | - | - | - | - | 27.72 | 20.02 | -28.9 | -34.57 |
| Total Non-Current Liabilities | 0 | 954.25K | 561.33K | 145K | 0 | 182.02K | 59.78K | 0 | 41.22M | 18.27M |
| Long-Term Debt | 0 | 0 | 0 | 145K | 0 | 182.02K | 59.78K | 0 | 14.36M | 8.75M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.23M | 18.01M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4.41K | 0 | 6.61M | 24.81M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -4.41K | 0 | 15.01M | 30.06M |
| Total Liabilities | 3.99M | 1.62M | 2.16M | 1.97M | 552.61K | 1.53M | 2.77M | 4.48M | 104.77M | 82.68M |
| Total Debt | 1.68M | 933.15K | 546.94K | 1.36M | 99 | 282.23K | 154.86K | 59.09K | 39.35M | 25.97M |
| Net Debt | 1.68M | 907.99K | 100.36K | -367.53K | -11.71M | -16.52M | -14.79M | -17.04M | 9.22M | 3.93M |
| Debt / Equity | - | - | - | 1.32x | 0.00x | 0.01x | 0.01x | 0.00x | 0.36x | 0.36x |
| Debt / EBITDA | - | 0.42x | - | 0.68x | 0.00x | 0.02x | 0.25x | - | 2.91x | 2.18x |
| Net Debt / EBITDA | - | 0.41x | - | -0.18x | -29.20x | -0.91x | -24.29x | - | 0.68x | 0.68x |
| Interest Coverage | -1.14x | -0.61x | -6.12x | 39.96x | 33.69x | 279.49x | 20.95x | -42.44x | 0.78x | 0.13x |
| Total Equity | -3.98M▲ 0% | -1.54M▲ 61.4% | -1.34M▲ 12.7% | 1.03M▲ 177.0% | 13.26M▲ 1183.4% | 18.93M▲ 42.7% | 29.8M▲ 57.4% | 31.1M▲ 4.4% | 108.95M▲ 250.3% | 127.1M▲ 0% |
| Equity Growth % | -41.02% | 61.42% | 12.68% | 177.04% | 1183.42% | 42.73% | 57.42% | 4.39% | 250.29% | 393.44% |
| Book Value per Share | -32369.45 | -1.53 | -2.08 | 0.45 | 5.04 | 7.04 | 12.75 | 10.54 | 11.52 | 10.68 |
| Total Shareholders' Equity | -3.98M | -1.54M | -1.34M | 1.03M | 13.26M | 18.93M | 26.8M | 31.1M | 105.07M | 123.54M |
| Common Stock | 3.9K | 1.41K | 26.23K | 28.45K | 227 | 272 | 282 | 362 | 1.29K | 1.41K |
| Retained Earnings | -28.69M | -26.89M | -28.21M | -26.44M | -25.07M | -24.42M | -24.67M | -25.85M | 57.05M | 53.73M |
| Treasury Stock | - | - | - | - | - | - | - | 0 | -121.43K | -121.43K |
| Accumulated OCI | -683 | -683 | -683 | -683 | -978 | -1.72K | -205.75K | -73.16K | -8.09M | -3.19M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 3.88M | 3.55M |
GMGI Cash Flow Statement
Golden Matrix Group, Inc. (GMGI) cash flow — operating, investing & free cash flow history
| Line item | Jul'16 | Jul'17 | Jul'18 | Oct'19 | Jan'21 | Dec'21 | Oct'22 | Oct'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.3K | -15.13K | 302.72K | 1.45M | 1.88M | 21.16M | 2.77M | 2.21M | 23.92M | 23.92M |
| Operating CF Margin % | 6.48% | -12.61% | 33.05% | 50.38% | 35.96% | 35.05% | 7.69% | 4.99% | 15.83% | - |
| Operating CF Growth % | 100.06% | -1267.36% | 2100.9% | 379.64% | 29.35% | 1026.72% | -86.9% | -20.39% | 983.97% | 203589.95% |
| Net Income | -10.01M | 1.8M | -1.32M | 1.77M | 398.08K | 12.87M | 44.03K | -1.17M | -1.41M | -5.38M |
| Depreciation & Amortization | 4.67M | 327.65K | 107.3K | 206.84K | 0 | 3.86M | 407.44K | 481.31K | 10.79M | 14.69M |
| Stock-Based Compensation | 0 | 0 | 1.24M | 90.87K | 1.63M | 0 | 2.66M | 2.18M | 4.71M | 4.46M |
| Deferred Taxes | 0 | 0 | -1.03M | 104.87K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 4.81M | -2.47M | 1.46M | 146.01K | 337.4K | 212.5K | -104.05K | 300.41K | 3.52M | 4.8M |
| Working Capital Changes | 522.94K | 321.31K | -156.52K | -866.57K | -487.84K | 4.21M | -235.21K | 413.38K | 6.31M | 15.46M |
| Change in Receivables | -10K | -52.5K | -309.79K | -1.07M | -761.7K | -898.61K | -100.22K | -3.04M | -425.87K | -340.61K |
| Change in Inventory | 0 | 11.64K | 0 | 0 | -391.61K | -32.34K | -417.89K | -514.86K | -958.11K | -1.27M |
| Change in Payables | 1.02M | -11.64K | 99.53K | 177.04K | 515.83K | 0 | 374.06K | 3.67M | 4.33M | 9.39M |
| Cash from Investing | 0 | 0 | 0 | 0 | 192 | -8.55M | -4.41M | -95.96K | -37.43M | -30.83M |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | -7.88M | -158.36K | -12.46K | -7.16M | -9.88M |
| CapEx % of Revenue | - | - | - | - | - | 13.05% | 0.44% | 0.03% | 4.74% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -4.25M | -30.71K | -15.46M | -9.76M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 192 | -554.09K | 0 | -52.79K | -14.83M | -11.19M |
| Cash from Financing | 1K | 38K | 118.7K | -167.42K | 7.97M | 4.05M | 32K | -32.32K | 27.71M | -22.13M |
| Debt Issued (Net) | - | - | - | - | - | -1.51M | - | 0 | 19.82M | -31.54M |
| Equity Issued (Net) | - | - | - | - | - | 0 | - | -32.32K | -123.1K | 1.6M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | -11.6M | 0 | 0 | -769.53K | 12.68K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.32K | -123.1K | -121.43K |
| Other Financing | -499K | -606.22K | -516.96K | -209.41K | 7K | 17.15M | 32K | 0 | 8.78M | 7.81M |
| Net Change in Cash | 2.3K▲ 0% | 22.87K▲ 896.1% | 421.41K▲ 1742.6% | 1.28M▲ 204.8% | 9.85M▲ 666.8% | 9.53M▼ 3.2% | -1.85M▼ 119.4% | 2.15M▲ 216.4% | 9.72M▲ 352.0% | -16.36M▲ 0% |
| Free Cash Flow | 1.3K▲ 0% | -15.13K▼ 1267.4% | 302.72K▲ 2100.9% | 1.45M▲ 379.6% | 1.88M▲ 29.3% | 13.28M▲ 607.3% | 2.61M▼ 80.3% | 2.14M▼ 18.1% | 1.92M▼ 10.1% | 15.01M▲ 0% |
| FCF Margin % | 6.48% | -12.61% | 33.05% | 50.38% | 35.96% | 22.01% | 7.25% | 4.85% | 1.27% | 8.38% |
| FCF Growth % | 100.06% | -1267.36% | 2100.9% | 379.64% | 29.35% | 607.34% | -80.33% | -18.06% | -10.12% | 773.44% |
| FCF per Share | 10.54 | -0.02 | 0.47 | 0.63 | 0.71 | 4.94 | 1.12 | 0.73 | 0.20 | 0.20 |
| FCF Conversion (FCF/Net Income) | -0.00x | -0.01x | -0.23x | 0.82x | 4.72x | 1.64x | 62.95x | -1.88x | -16.16x | -2.79x |
| Interest Paid | - | - | - | - | - | 67.66K | - | 12.4K | 1.35M | 2.68M |
| Taxes Paid | - | - | - | - | - | 0 | - | 531.75K | 3.92M | 1.99M |
GMGI Key Ratios
Golden Matrix Group, Inc. (GMGI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | 171.28% | 5.57% | 79.96% | 0.18% | -3.85% | -2.11% | -4.55% |
| Return on Invested Capital (ROIC) | - | - | - | 204.15% | 26.96% | 540.46% | 1.66% | -2.72% | 3.11% | 3.11% |
| Gross Margin | 100% | 58.33% | 92.14% | 99.24% | 61.71% | 75.79% | 25.43% | 22.34% | 58.61% | 56.8% |
| Net Margin | -50031.22% | 1500.9% | -143.96% | 61.41% | 7.62% | 21.32% | 0.12% | -2.65% | -0.98% | -3% |
| Debt / Equity | - | - | - | 1.32x | 0.00x | 0.01x | 0.01x | 0.00x | 0.36x | 0.36x |
| Interest Coverage | -1.14x | -0.61x | -6.12x | 39.96x | 33.69x | 279.49x | 20.95x | -42.44x | 0.78x | 0.13x |
| FCF Conversion | -0.00x | -0.01x | -0.23x | 0.82x | 4.72x | 1.64x | 62.95x | -1.88x | -16.16x | -2.79x |
| Revenue Growth | - | 500% | 663.17% | 214.72% | 81.22% | 1055.79% | -40.31% | 22.59% | 242.09% | 44.02% |
GMGI Frequently Asked Questions
Golden Matrix Group, Inc. (GMGI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Golden Matrix Group, Inc. (GMGI) reported $179.1M in revenue for fiscal year 2024.
Golden Matrix Group, Inc. (GMGI) grew revenue by 242.1% over the past year. This is strong growth.
Golden Matrix Group, Inc. (GMGI) reported a net loss of $5.4M for fiscal year 2024.
Dividend & Returns
Yes, Golden Matrix Group, Inc. (GMGI) pays a dividend with a yield of 1.09%. This makes it attractive for income-focused investors.
Golden Matrix Group, Inc. (GMGI) has a return on equity (ROE) of -2.1%. Negative ROE indicates the company is unprofitable.
Golden Matrix Group, Inc. (GMGI) generated $15.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More GMGI
Golden Matrix Group, Inc. (GMGI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates