VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GPN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GPNGlobal Payments Inc.
$71.12$16.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGPNCash Flow

Global Payments Inc. (GPN) Cash Flow Statement

27Y historyFree accessUpdated daily

Free cash flow margins deteriorated to -18.5% in 2026Q1, reflecting a significant disconnect between accounting results and cash generation capacity.

GPN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00
Cash from Operations1.81B2.66B3.53B2.25B2.24B2.78B2.31B1.39B1.11B512.39M658.69M592.89M429.88M194.1M240.55M-173.47M709.77M465.76M382.97M272.41M191.13M234.77M229.56M92.17M29.18M160.47M78.61M41.3M
Operating CF Margin %-34.47%34.96%23.29%25%32.62%31.17%28.32%32.86%12.89%19.54%20.46%15.5%7.6%10.12%-7.87%38.16%28.36%23.91%21.38%18.01%25.85%29.27%14.65%5.65%34.67%22.26%12.14%
Operating CF Growth %-222.22%-24.8%57.1%0.21%-19.3%20.17%66.33%25.78%115.87%-22.21%11.1%37.92%121.47%-19.31%238.66%-124.44%52.39%21.62%40.58%42.53%-18.59%2.27%149.06%215.9%-81.82%104.12%90.37%-
Net Income-705.5M1.46B1.64B1.03B143.31M987.86M605.1M469.28M484.67M494.07M201.75M290.22M309.12M269.95M238.71M217.57M228.76M219.11M74.18M162.75M142.99M125.52M92.9M62.44M53.3M23.84M23.67M33.05M
Depreciation & Amortization1.49B1.42B1.86B1.78B1.66B1.69B1.61B878.34M522.81M451.15M345.01M187.88M137.5M122.07M111.79M99.1M82.24M68.67M66.29M44.03M40.37M40.49M45.31M35.54M32.06M29.57M21.76M20.03M
Stock-Based Compensation75.08M153.65M164.24M208.99M163.26M180.78M148.79M89.63M57.83M39.09M32.07M30.81M21.06M29.79M18.43M16.39M15.88M18.07M14.57M13.83M00000000
Deferred Taxes-1.05B-82.04M-346.23M-499.97M-315.5M-189.05M-166.22M-108.31M-1.45M-250.67M-43.18M-18.16M81.08M-1.8M33.11M-19.5M19.15M2.72M5.46M-1.15M-2.21M777K9M-1.74M10.97M-6.62M-3.69M1.79M
Other Non-Cash Items-1.19B60.22M-5.53M397.47M1.33B278.03M201.49M218.32M86.75M137.61M725.94M44.35M22.75M19.09M16.78M19.64M17M51.78M177.29M34.65M48.8M37.12M35.07M23.2M18.86M40.52M18.87M6.64M
Working Capital Changes1.64B-346.66M213.71M-663.26M-738.44M-168.18M-89.45M-155.97M-44.53M-358.87M47.51M57.8M-141.63M-245.01M-178.28M-506.68M346.74M105.41M45.18M18.31M-38.8M30.86M47.29M-27.28M-86.01M73.16M18.02M-20.2M
Change in Receivables47.64M-33.27M-10.44M-78.65M-111.97M-165.54M55.99M-115.53M-33.39M-14.1M6.26M-14.54M1.25M-18.54M-5.46M-16.42M-34.72M-11.69M-25.08M-23.96M00000000
Change in Inventory000000000000127K4.79M-1.19M-2.39M1.98M-4.73M-1.65M-623K-167K-520K209K-85K1.26M605K728K-2.11M
Change in Payables-784.16M-140.01M107.26M51.11M-17.16M132.78M-320K-95.09M66.18M146.33M65.43M-81.51M-69.51M2.74M-39.37M85.88M89.23M00000000000
Cash from Investing5.7B-185.46M-173.89M-4.36B-675.54M-2.29B-438.34M-917.09M-1.48B-736.02M-1.91B-2.13B-440.92M-501.67M-528.57M-150.43M-267.02M-25.2M-559.26M-63.22M-116.64M-29.95M-65.08M-146.84M-19.08M-87.54M-33.45M-11M
Capital Expenditures-751.53M-617.77M-674.92M-658.14M-615.65M-493.22M-436.24M-307.87M-213.29M-181.91M-138.89M-91.59M-92.55M-81.41M-98.59M-109.88M-98.54M-56.05M-40.94M-44.97M-35.37M-25.04M-34.3M-24.56M-17.93M-22.39M-13.6M-6M
CapEx % of Revenue8.51%8.02%6.68%6.82%6.86%5.79%5.88%6.27%6.34%4.58%4.12%3.16%3.34%3.19%4.15%4.99%5.3%3.41%2.56%3.53%3.33%2.76%4.37%3.9%3.47%4.84%3.85%1.77%
Acquisitions-1.64B405.89M475.38M-3.75B-95.43M-1.81B-160.8M-644.62M-1.26B-562.69M-1.81B-2.03B-355.97M-426.52M-434.02M-44.27M-170.54M30.72M-525.21M-18.25M-81.26M-4.92M-30.77M-122.28M-1.15M-60.15M-23.35M0
Investments----------------------------
Other Investing8.09B17.5M6.64M1.44M2.5M10.82M158.69M35.4M-3.31M8.57M-1.99M-1.25M7.6M6.26M2.81M2.56M2.06M-179K0000000-5M3.5M0
Cash from Financing-4.69B3.69B-2.77B2.14B-1.38B-405.37M-1.55B-28.67M286.93M352.31M1.87B1.96B136.2M218.9M183.52M-218.19M114.12M-95.75M161.49M-76.37M10.89M-54.27M-152.35M50.11M2.34M-59.83M-41.83M-28.88M
Debt Issued (Net)-1.57B4.8B-510.37M2.83B2.2B2.38B-74.21M482.74M540.68M434.31M2.13B2.18B546.82M682.07M625.05M-93.22M116.66M299.55M191.91M1.53M-746K-61.65M-157.71M54.13M9.3M-54.28M-36.34M-9.46M
Equity Issued (Net)-891.36M-1.2B-1.61B-459.5M-2.96B-2.62B-631.15M-311.38M-208.2M-34.81M-246.14M-135.95M-372.39M-447.31M-175.3M-99.6M-14.9M-98.08M9.05M-69.64M19.33M23.92M21.23M11.46M5.96M6.73M302K0
Dividends Paid-245.64M-238.52M-252.81M-260.43M-273.95M-259.73M-233.22M-86.74M-6.33M-6.73M-5.91M-5.44M-5.34M-5.76M-6.2M-6.31M-6.39M-6.5M-6.42M-6.38M-6.44M-6.34M-6.21M-6.03M-5.92M-5.86M-1.46M-4.38M
Share Repurchases-903.14M-1.23B-1.61B-459.5M-2.96B-2.62B-631.15M-311.38M-208.2M-34.81M-253.6M-135.95M-372.39M-447.31M-175.3M-99.6M-14.9M-98.08M0-87.02M00000000
Other Financing-1.98B322.68M-395.5M35.6M-345.64M98.21M-607.57M-113.29M-39.22M-40.47M-17.1M-81.62M-32.89M-10.11M-260.03M-19.06M18.75M-290.73M-33.06M-1.89M-1.26M-10.21M-9.66M-9.45M-7.01M-6.43M-4.33M-15.05M
Net Change in Cash2.62B5.6B479.1M41.27M92.58M33.25M411.5M467.39M-124.98M173.08M512.04M393.99M68.87M-98.6M-100.81M-573.01M584.34M343.01M-29.13M147.19M90.4M169.5M14.51M-3.54M18.82M13.09M3.34M1.41M
Free Cash Flow1.06B2.04B2.86B1.59B1.63B2.29B1.88B1.08B892.79M330.48M519.81M501.3M337.33M112.69M141.96M-283.35M611.24M409.71M342.03M227.44M155.76M209.74M195.25M67.61M11.25M138.08M65.01M35.29M
FCF Margin %12.02%26.46%28.28%16.48%18.14%26.84%25.3%22.06%26.52%8.31%15.42%17.3%12.16%4.41%5.97%-12.86%32.87%24.94%21.36%17.85%14.67%23.1%24.89%10.74%2.18%29.83%18.41%10.38%
FCF Growth %-63.42%-28.66%79.67%-2.32%-28.82%21.82%73.33%21.35%170.15%-36.42%3.69%48.61%199.35%-20.62%150.1%-146.36%49.19%19.79%50.38%46.02%-25.74%7.42%188.81%500.89%-91.85%112.39%84.2%-
FCF per Share4.428.4911.216.085.917.796.255.445.612.123.543.762.500.780.91-1.783.802.492.111.400.951.281.230.430.070.910.560.33
FCF Conversion (FCF/Net Income)-1.50x1.90x2.25x2.28x20.13x2.88x3.96x3.23x2.45x1.09x3.26x2.18x1.55x0.79x1.11x-0.92x3.39x2.29x10.29x1.67x1.34x1.87x2.47x1.48x0.55x6.73x3.32x1.25x
Interest Paid00618.87M603.49M350.07M335.48M0000000000000000000000
Taxes Paid00523.26M640.78M431.15M295.53M0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Integration and Liquidity Pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to recent financial filings, the OCF/NI ratio has experienced extreme volatility, reaching a negative 0.16 in 2026Q1, which highlights a significant disconnect between reported accounting losses and the underlying cash-generating capacity of the firm's core payment processing operations.

The wide variance between net income and operating cash flow suggests that non-cash charges and working capital swings are heavily distorting the company's true economic performance. Investors should monitor whether this divergence is a temporary byproduct of recent divestitures or a structural issue regarding the cash-conversion efficiency of the current software-led business model.

Free Cash Flow Margin Compression

As reported in financial statements, FCF margins plummeted to -18.5% in 2026Q1, a sharp reversal from the 34.0% peak observed in 2025Q2, indicating that the company's ability to generate surplus cash is currently under severe pressure from rising operational costs and capital requirements.

The rapid deterioration in FCF trajectory suggests that the company's high-fixed-cost structure is struggling to absorb recent operational shifts. This trend warrants further investigation into whether the current cash burn is a transient phase of integration or a sign of diminishing returns on the company's historical acquisition strategy.

Capital Intensity and Asset Replacement

Based on GPN's reported figures, capital expenditures as a percentage of revenue reached 8.8% in 2026Q1, reflecting a sustained commitment to infrastructure investment that appears to be outpacing the company's current ability to generate top-line growth.

The persistent level of capital intensity suggests that maintaining the proprietary software stack and processing rails requires significant, ongoing reinvestment. Analysts should consider whether this level of spending is sufficient to maintain a competitive moat or if it represents an unavoidable cost of keeping legacy systems relevant in a cloud-native environment.

Capital Allocation Amidst Cash Burn

Financial disclosures indicate that despite the negative cash flow environment in 2026Q1, the company continued to deploy capital toward share repurchases and acquisitions, totaling over $2 billion in combined outflows during that period, which may signal an aggressive approach to capital management.

The decision to prioritize buybacks and acquisitions while operating cash flow is negative appears to be a high-risk strategy that could constrain future liquidity. Investors should monitor whether this capital allocation pattern is sustainable or if it may necessitate future financing to support ongoing operations and debt obligations.

Working Capital Volatility and Liquidity

As evidenced by the $1.6 billion swing in working capital during 2026Q1, the company's cash flow is highly sensitive to fluctuations in settlement assets and liabilities, which can mask the underlying health of the core merchant processing business.

This level of volatility suggests that the company's cash position is subject to significant timing differences inherent in the payment processing cycle. Analysts should be cautious in interpreting quarterly cash flow figures without adjusting for these large, non-operational movements in settlement-related accounts.

GPN — Frequently Asked Questions

Quick answers to the most common questions about buying GPN stock.

How much cash does Global Payments Inc. (GPN) generate from operations?

Global Payments Inc. (GPN) generated $2.66B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Global Payments Inc.'s free cash flow?

Global Payments Inc. (GPN) generated $2.04B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Global Payments Inc.'s capital expenditure (CapEx)?

Global Payments Inc. (GPN) spent $617.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Global Payments Inc. distribute cash to shareholders?

In 2025, Global Payments Inc. (GPN) returned $238.5M to shareholders via cash dividends and spent $1.23B on share repurchases. This shows the company's commitment to returning capital to its equity investors.