Cumulative OCF of $6.9B over ten quarters exceeded net income of $1.9B, but FCF swung from -$550.2M in 2026Q1 to $427.0M in 2026Q2, with buybacks of $518.5M in 2026Q2 straining liquidity despite a current ratio of 0.82.
Global Payments Inc. (GPN) cash flow statement — 27-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 |
|---|
| Cash from Operations | 1.66B | 2.66B | 3.53B | 2.25B | 2.24B | 2.78B | 2.31B | 1.39B | 1.11B | 512.39M | 658.69M | 592.89M | 429.88M | 194.1M | 240.55M | -173.47M | 709.77M | 465.76M | 382.97M | 272.41M | 191.13M | 234.77M | 229.56M | 92.17M | 29.18M | 160.47M | 78.61M | 41.3M |
| Operating CF Margin % | - | 34.47% | 34.96% | 23.29% | 25% | 32.62% | 31.17% | 28.32% | 32.86% | 12.89% | 19.54% | 20.46% | 15.5% | 7.6% | 10.12% | -7.87% | 38.16% | 28.36% | 23.91% | 21.38% | 18.01% | 25.85% | 29.27% | 14.65% | 5.65% | 34.67% | 22.26% | 12.14% |
| Operating CF Growth % | -242.24% | -24.8% | 57.1% | 0.21% | -19.3% | 20.17% | 66.33% | 25.78% | 115.87% | -22.21% | 11.1% | 37.92% | 121.47% | -19.31% | 238.66% | -124.44% | 52.39% | 21.62% | 40.58% | 42.53% | -18.59% | 2.27% | 149.06% | 215.9% | -81.82% | 104.12% | 90.37% | - |
| Net Income | -955.85M | 1.46B | 1.64B | 1.03B | 143.31M | 987.86M | 605.1M | 469.28M | 484.67M | 494.07M | 201.75M | 290.22M | 309.12M | 269.95M | 238.71M | 217.57M | 228.76M | 219.11M | 74.18M | 162.75M | 142.99M | 125.52M | 92.9M | 62.44M | 53.3M | 23.84M | 23.67M | 33.05M |
| Depreciation & Amortization | 2.42B | 1.42B | 1.86B | 1.78B | 1.66B | 1.69B | 1.61B | 878.34M | 522.81M | 451.15M | 345.01M | 187.88M | 137.5M | 122.07M | 111.79M | 99.1M | 82.24M | 68.67M | 66.29M | 44.03M | 40.37M | 40.49M | 45.31M | 35.54M | 32.06M | 29.57M | 21.76M | 20.03M |
| Stock-Based Compensation | 92.46M | 153.65M | 164.24M | 208.99M | 163.26M | 180.78M | 148.79M | 89.63M | 57.83M | 39.09M | 32.07M | 30.81M | 21.06M | 29.79M | 18.43M | 16.39M | 15.88M | 18.07M | 14.57M | 13.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.06B | -82.04M | -346.23M | -499.97M | -315.5M | -189.05M | -166.22M | -108.31M | -1.45M | -250.67M | -43.18M | -18.16M | 81.08M | -1.8M | 33.11M | -19.5M | 19.15M | 2.72M | 5.46M | -1.15M | -2.21M | 777K | 9M | -1.74M | 10.97M | -6.62M | -3.69M | 1.79M |
| Other Non-Cash Items | -19.55M | 60.22M | -5.53M | 397.47M | 1.33B | 278.03M | 201.49M | 218.32M | 86.75M | 137.61M | 725.94M | 44.35M | 22.75M | 19.09M | 16.78M | 19.64M | 17M | 51.78M | 177.29M | 34.65M | 48.8M | 37.12M | 35.07M | 23.2M | 18.86M | 40.52M | 18.87M | 6.64M |
| Working Capital Changes | 1.16B | -346.66M | 213.71M | -663.26M | -738.44M | -168.18M | -89.45M | -155.97M | -44.53M | -358.87M | 47.51M | 57.8M | -141.63M | -245.01M | -178.28M | -506.68M | 346.74M | 105.41M | 45.18M | 18.31M | -38.8M | 30.86M | 47.29M | -27.28M | -86.01M | 73.16M | 18.02M | -20.2M |
| Change in Receivables | -72.24M | -33.27M | -10.44M | -78.65M | -111.97M | -165.54M | 55.99M | -115.53M | -33.39M | -14.1M | 6.26M | -14.54M | 1.25M | -18.54M | -5.46M | -16.42M | -34.72M | -11.69M | -25.08M | -23.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127K | 4.79M | -1.19M | -2.39M | 1.98M | -4.73M | -1.65M | -623K | -167K | -520K | 209K | -85K | 1.26M | 605K | 728K | -2.11M |
| Change in Payables | -933.43M | -140.01M | 107.26M | 51.11M | -17.16M | 132.78M | -320K | -95.09M | 66.18M | 146.33M | 65.43M | -81.51M | -69.51M | 2.74M | -39.37M | 85.88M | 89.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 5.74B | -185.46M | -173.89M | -4.36B | -675.54M | -2.29B | -438.34M | -917.09M | -1.48B | -736.02M | -1.91B | -2.13B | -440.92M | -501.67M | -528.57M | -150.43M | -267.02M | -25.2M | -559.26M | -63.22M | -116.64M | -29.95M | -65.08M | -146.84M | -19.08M | -87.54M | -33.45M | -11M |
| Capital Expenditures | -835.02M | -617.77M | -674.92M | -658.14M | -615.65M | -493.22M | -436.24M | -307.87M | -213.29M | -181.91M | -138.89M | -91.59M | -92.55M | -81.41M | -98.59M | -109.88M | -98.54M | -56.05M | -40.94M | -44.97M | -35.37M | -25.04M | -34.3M | -24.56M | -17.93M | -22.39M | -13.6M | -6M |
| CapEx % of Revenue | 8.19% | 8.02% | 6.68% | 6.82% | 6.86% | 5.79% | 5.88% | 6.27% | 6.34% | 4.58% | 4.12% | 3.16% | 3.34% | 3.19% | 4.15% | 4.99% | 5.3% | 3.41% | 2.56% | 3.53% | 3.33% | 2.76% | 4.37% | 3.9% | 3.47% | 4.84% | 3.85% | 1.77% |
| Acquisitions | -1.52B | 405.89M | 475.38M | -3.75B | -95.43M | -1.81B | -160.8M | -644.62M | -1.26B | -562.69M | -1.81B | -2.03B | -355.97M | -426.52M | -434.02M | -44.27M | -170.54M | 30.72M | -525.21M | -18.25M | -81.26M | -4.92M | -30.77M | -122.28M | -1.15M | -60.15M | -23.35M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 722.78M | 17.5M | 6.64M | 1.44M | 2.5M | 10.82M | 158.69M | 35.4M | -3.31M | 8.57M | -1.99M | -1.25M | 7.6M | 6.26M | 2.81M | 2.56M | 2.06M | -179K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5M | 3.5M | 0 |
| Cash from Financing | -5.03B | 3.69B | -2.77B | 2.14B | -1.38B | -405.37M | -1.55B | -28.67M | 286.93M | 352.31M | 1.87B | 1.96B | 136.2M | 218.9M | 183.52M | -218.19M | 114.12M | -95.75M | 161.49M | -76.37M | 10.89M | -54.27M | -152.35M | 50.11M | 2.34M | -59.83M | -41.83M | -28.88M |
| Debt Issued (Net) | -2.86B | 4.8B | -510.37M | 2.83B | 2.2B | 2.38B | -74.21M | 482.74M | 540.68M | 434.31M | 2.13B | 2.18B | 546.82M | 682.07M | 625.05M | -93.22M | 116.66M | 299.55M | 191.91M | 1.53M | -746K | -61.65M | -157.71M | 54.13M | 9.3M | -54.28M | -36.34M | -9.46M |
| Equity Issued (Net) | -1.12B | -1.2B | -1.61B | -459.5M | -2.96B | -2.62B | -631.15M | -311.38M | -208.2M | -34.81M | -246.14M | -135.95M | -372.39M | -447.31M | -175.3M | -99.6M | -14.9M | -98.08M | 9.05M | -69.64M | 19.33M | 23.92M | 21.23M | 11.46M | 5.96M | 6.73M | 302K | 0 |
| Dividends Paid | -251.74M | -238.52M | -252.81M | -260.43M | -273.95M | -259.73M | -233.22M | -86.74M | -6.33M | -6.73M | -5.91M | -5.44M | -5.34M | -5.76M | -6.2M | -6.31M | -6.39M | -6.5M | -6.42M | -6.38M | -6.44M | -6.34M | -6.21M | -6.03M | -5.92M | -5.86M | -1.46M | -4.38M |
| Share Repurchases | -1.14B | -1.23B | -1.61B | -459.5M | -2.96B | -2.62B | -631.15M | -311.38M | -208.2M | -34.81M | -253.6M | -135.95M | -372.39M | -447.31M | -175.3M | -99.6M | -14.9M | -98.08M | 0 | -87.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -796.46M | 322.68M | -395.5M | 35.6M | -345.64M | 98.21M | -607.57M | -113.29M | -39.22M | -40.47M | -17.1M | -81.62M | -32.89M | -10.11M | -260.03M | -19.06M | 18.75M | -290.73M | -33.06M | -1.89M | -1.26M | -10.21M | -9.66M | -9.45M | -7.01M | -6.43M | -4.33M | -15.05M |
| Net Change in Cash | 2B | 5.6B | 479.1M | 41.27M | 92.58M | 33.25M | 411.5M | 467.39M | -124.98M | 173.08M | 512.04M | 393.99M | 68.87M | -98.6M | -100.81M | -573.01M | 584.34M | 343.01M | -29.13M | 147.19M | 90.4M | 169.5M | 14.51M | -3.54M | 18.82M | 13.09M | 3.34M | 1.41M |
| Free Cash Flow | 822.72M | 2.04B | 2.86B | 1.59B | 1.63B | 2.29B | 1.88B | 1.08B | 892.79M | 330.48M | 519.81M | 501.3M | 337.33M | 112.69M | 141.96M | -283.35M | 611.24M | 409.71M | 342.03M | 227.44M | 155.76M | 209.74M | 195.25M | 67.61M | 11.25M | 138.08M | 65.01M | 35.29M |
| FCF Margin % | 8.07% | 26.46% | 28.28% | 16.48% | 18.14% | 26.84% | 25.3% | 22.06% | 26.52% | 8.31% | 15.42% | 17.3% | 12.16% | 4.41% | 5.97% | -12.86% | 32.87% | 24.94% | 21.36% | 17.85% | 14.67% | 23.1% | 24.89% | 10.74% | 2.18% | 29.83% | 18.41% | 10.38% |
| FCF Growth % | -71.99% | -28.66% | 79.67% | -2.32% | -28.82% | 21.82% | 73.33% | 21.35% | 170.15% | -36.42% | 3.69% | 48.61% | 199.35% | -20.62% | 150.1% | -146.36% | 49.19% | 19.79% | 50.38% | 46.02% | -25.74% | 7.42% | 188.81% | 500.89% | -91.85% | 112.39% | 84.2% | - |
| FCF per Share | 3.17 | 8.49 | 11.21 | 6.08 | 5.91 | 7.79 | 6.25 | 5.44 | 5.61 | 2.12 | 3.54 | 3.76 | 2.50 | 0.78 | 0.91 | -1.78 | 3.80 | 2.49 | 2.11 | 1.40 | 0.95 | 1.28 | 1.23 | 0.43 | 0.07 | 0.91 | 0.56 | 0.33 |
| FCF Conversion (FCF/Net Income) | -0.86x | 1.90x | 2.25x | 2.28x | 20.13x | 2.88x | 3.96x | 3.23x | 2.45x | 1.09x | 3.26x | 2.18x | 1.55x | 0.79x | 1.11x | -0.92x | 3.39x | 2.29x | 10.29x | 1.67x | 1.34x | 1.87x | 2.47x | 1.48x | 0.55x | 6.73x | 3.32x | 1.25x |
| Interest Paid | 0 | 0 | 618.87M | 603.49M | 350.07M | 335.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 523.26M | 640.78M | 431.15M | 295.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GPN stock.
Global Payments Inc. (GPN) generated $2.66B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Global Payments Inc. (GPN) generated $2.04B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Global Payments Inc. (GPN) spent $617.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Global Payments Inc. (GPN) returned $238.5M to shareholders via cash dividends and spent $1.23B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue volatility and margin compression
Metrics are mathematically derived from official filings.
Earnings Quality Deteriorates Sharply
In 2026Q2, operating cash flow of $662.6M contrasted with a net loss of -$8.7M, yielding an OCF/NI of -76.1, per reported financials, signaling a significant divergence between earnings and cash generation.
The negative net income in 2026Q2 appears driven by non-cash charges or one-time items, as operating cash flow remained positive. However, the OCF/NI ratio of -76.1 in 2026Q2 and 0.16 in 2026Q1 indicate that reported earnings are not a reliable indicator of cash generation. Investors should monitor whether this divergence persists, as it may reflect impairment charges or divestiture accounting rather than operational deterioration.
Free Cash Flow Volatility Masks Core Strength
Free cash flow swung from -$550.2M in 2026Q1 to $427.0M in 2026Q2, with FCF margins ranging from -18.5% to 34.0% over the past year, based on reported figures, indicating high volatility but a generally positive underlying trend.
The 2026Q1 negative FCF appears tied to a large working capital outflow of $1.6B, likely related to settlement timing or divestiture-related movements. Excluding that quarter, FCF has been consistently positive, averaging around $500M per quarter. However, the FCF margin of 12.9% in 2026Q2 is below the 34.0% seen in 2025Q2, suggesting margin compression that warrants monitoring.
Capital Intensity Rising Amidst Transformation
CapEx as a percentage of revenue increased from 6.0% in 2024Q1 to 7.1% in 2026Q2, per financial statements, indicating a modest rise in capital intensity that may reflect investments in software and infrastructure.
The increase in CapEx/Revenue from 5.3% in 2025Q1 to 8.8% in 2026Q1 suggests a deliberate push into growth-oriented capital projects, possibly in vertical software or cloud capabilities. While this may pressure near-term FCF, it could support the company's strategy of embedding payments into owned software. Investors should assess whether these investments yield higher-margin recurring revenue over time.
Working Capital Swings Distort Cash Flows
Working capital changes ranged from -$492.7M in 2026Q2 to +$1.6B in 2026Q1, per reported data, causing significant quarterly cash flow volatility that appears tied to settlement timing and divestiture effects.
The large positive working capital change in 2026Q1 likely reflects a temporary build in settlement liabilities, while the negative change in 2026Q2 suggests a reversal. These swings obscure the underlying cash generation and may indicate that the company's operating cash flow is not as stable as it appears. Analysts should adjust for these fluctuations to assess the true cash-generating ability of the core business.
Aggressive Buybacks Amidst Cash Flow Strain
Share repurchases totaled $518.5M in 2026Q2 and $581.4M in 2026Q1, per financial statements, representing a significant use of cash even as free cash flow turned negative in 2026Q1, suggesting a commitment to returning capital.
The company has consistently repurchased shares, with buybacks exceeding $500M in several quarters, while dividends remained stable around $60M per quarter. This capital deployment appears aggressive given the recent earnings miss and guidance cut, potentially straining liquidity if cash flows weaken further. Investors should monitor whether buybacks are funded by debt or if they signal confidence in future cash generation.
Cumulative Cash Generation Exceeds Earnings
Over the past ten quarters, cumulative operating cash flow of $6.9B exceeded cumulative net income of $1.9B, per reported figures, indicating that earnings understate cash generation due to significant non-cash charges.
The large gap between cumulative net income and operating cash flow suggests that reported earnings are heavily impacted by non-cash items such as depreciation, amortization, and impairments. This divergence may indicate that the company's cash-generating ability is stronger than its GAAP earnings suggest, but it also raises questions about the sustainability of these non-cash charges. Investors should consider the quality of earnings and whether the gap will narrow as one-time items fade.
What Could Invalidate the Base Case
The cash flow statement may obscure the impact of the Netspend divestiture and settlement timing, as evidenced by the -$1.4B acquisition outflow in 2026Q1, per reported data, which could distort underlying cash generation.
The reported cash flows include significant acquisition and divestiture activities, such as the $1.4B net acquisition outflow in 2026Q1, which may not reflect ongoing operations. Additionally, the large working capital swings could be masking the true cash-generating ability of the core business. Investors should adjust for these items to assess the sustainability of free cash flow, especially given the recent earnings miss and guidance cut.