The balance sheet shows a modest D/E ratio of 0.63 and a current ratio of 1.99, but the negative retained earnings of -$339.5M and cash equal to only 35% of total debt ($185.4M vs. $548.6M) point to a strained equity foundation and limited liquidity buffer.
Green Plains Inc. (GPRE) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Nov'07 | Nov'06 | Nov'05 |
|---|
| Total Current Assets | 707.32M | 482.21M | 569.03M | 732.73M | 928.75M | 1.12B | 642.35M | 667.91M | 1.21B | 1.21B | 1B | 912.58M | 910.91M | 633.3M | 568.03M | 576.42M | 638.77M | 190.66M | 190.8M | 25.18M | 44.2M | 33.86M |
| Cash & Short-Term Investments | 159.99M | 182.32M | 173.04M | 349.57M | 444.66M | 551.08M | 233.86M | 245.98M | 251.68M | 266.65M | 304.21M | 384.87M | 425.51M | 272.03M | 254.29M | 174.99M | 266.76M | 89.78M | 62.3M | 11.91M | 43.09M | 33.86M |
| Cash Only | 159.99M | 182.32M | 173.04M | 349.57M | 444.66M | 426.22M | 233.86M | 245.98M | 251.68M | 266.65M | 304.21M | 384.87M | 425.51M | 272.03M | 254.29M | 174.99M | 233.21M | 89.78M | 62.3M | 11.91M | 43.09M | 5.79M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 124.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.56M | 0 | 0 | 0 | 0 | 28.06M |
| Accounts Receivable | 90.67M | 74.37M | 94.9M | 95.27M | 109.9M | 120.87M | 56.23M | 113.4M | 100.92M | 157.53M | 147.5M | 105.25M | 138.07M | 106.81M | 80.54M | 106.2M | 89.17M | 44.64M | 54.3M | 3.06M | 183.61K | 0 |
| Days Sales Outstanding | 28.46 | 12.98 | 14.09 | 10.55 | 10.95 | 15.61 | 10.67 | 17.12 | 9.54 | 15.99 | 15.78 | 12.95 | 15.58 | 12.82 | 8.45 | 10.91 | 15.26 | 12.49 | 104.98 | 46.19 | - | - |
| Inventory | 146.91M | 148.09M | 227.44M | 215.81M | 278.95M | 267.84M | 269.49M | 252.99M | 734.88M | 711.88M | 422.18M | 353.96M | 254.97M | 158.33M | 172.01M | 229.07M | 184.89M | 81.56M | 44.3M | 6.9M | 526.52K | 0 |
| Days Inventory Outstanding | 33.12 | 26.33 | 35.65 | 25.16 | 28.68 | 36.92 | 53.51 | 38.72 | 73.61 | 78.7 | 49.77 | 47.33 | 33.44 | 20.15 | 18.57 | 24.73 | 34.06 | 24.37 | 92.19 | 109.35 | - | - |
| Other Current Assets | 295.05M | 59.31M | 46.51M | 72.08M | 95.24M | 161.48M | 66.24M | 41.86M | 549.74M | 52.6M | 109.59M | 57.56M | 66.09M | 83.25M | 48.89M | 51.88M | 90.73M | 27.31M | 29.9M | 1.42M | 397.88K | 0 |
| Total Non-Current Assets | 1.02B | 1.1B | 1.21B | 1.21B | 1.19B | 1.04B | 936.56M | 1.03B | 1.01B | 1.56B | 1.51B | 1.02B | 917.65M | 898.74M | 781.7M | 844.41M | 791.09M | 502.47M | 502.5M | 155.09M | 51.81M | 786.85K |
| Property, Plant & Equipment | 971.83M | 1.02B | 1.11B | 1.1B | 1.1B | 957.56M | 863.57M | 879.75M | 886.58M | 1.18B | 1.18B | 922.07M | 825.21M | 806.05M | 708.11M | 776.79M | 747.42M | 495.77M | 495.8M | 147.49M | 47.08M | 786.85K |
| Fixed Asset Turnover | 1.84x | 2.05x | 2.21x | 3.01x | 3.32x | 2.95x | 2.23x | 2.75x | 4.35x | 3.06x | 2.89x | 3.22x | 3.92x | 3.77x | 4.91x | 4.57x | 2.85x | 2.63x | 0.38x | 0.16x | - | - |
| Goodwill | 0 | 0 | 18.5M | 29.1M | 29.13M | 0 | 10.6M | 34.69M | 34.69M | 182.88M | 183.7M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 23.13M | 14.54M | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 12.67M | 15.14M | 17.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 51.6M | 41.7M | 17.3M | 0 | 3.99M | 69M | -10.12M | -182.88M | -323.96M | -122.67M | -48.37M | -48.5M | -43.01M | -55.7M | 2.77M | 2.27M | 1.4M | 0 | 0 | 0 |
| Other Non-Current Assets | 48.98M | 41.24M | 15.76M | 24.73M | -95.6M | 84.45M | -60.96M | -81.93M | 88.53M | 344.41M | 327.21M | 94.68M | 92.44M | 92.69M | 73.59M | 67.62M | 9.32M | 6.69M | 5.3M | 7.46M | 4.73M | 0 |
| Total Assets | 1.73B | 1.58B | 1.78B | 1.94B | 2.12B | 2.16B | 1.58B | 1.7B | 2.22B | 2.76B | 2.51B | 1.93B | 1.83B | 1.53B | 1.35B | 1.42B | 1.43B | 693.12M | 693.3M | 180.27M | 96.01M | 34.65M |
| Asset Turnover | 1.12x | 1.33x | 1.38x | 1.70x | 1.73x | 1.31x | 1.22x | 1.42x | 1.74x | 1.30x | 1.36x | 1.54x | 1.77x | 1.98x | 2.58x | 2.50x | 1.49x | 1.88x | 0.27x | 0.13x | - | - |
| Asset Growth % | -0.69% | -11.43% | -8.1% | -8.66% | -1.7% | 36.79% | -7.03% | -23.35% | -19.83% | 10.27% | 29.92% | 5.51% | 19.35% | 13.51% | -5% | -0.63% | 106.29% | -0.03% | 284.58% | 87.77% | 177.08% | - |
| Total Current Liabilities | 306.38M | 268.71M | 385.69M | 384.96M | 486.92M | 471.8M | 452.56M | 541.79M | 833.7M | 886.26M | 594.95M | 438.67M | 511.54M | 409.2M | 432.38M | 360.96M | 374.59M | 108.3M | 108.4M | 24.33M | 9.78M | 170.7K |
| Accounts Payable | 88.81M | 134.91M | 154.82M | 186.64M | 234.3M | 146.06M | 140.06M | 156.69M | 135.83M | 205.48M | 192.28M | 166.96M | 170.2M | 112M | 95.56M | 172.33M | 155.08M | 70.25M | 61.71M | 1.64M | 381.2K | 147.13K |
| Days Payables Outstanding | 23.94 | 23.98 | 24.27 | 21.76 | 24.09 | 20.13 | 27.81 | 23.98 | 13.61 | 22.72 | 22.67 | 22.33 | 22.32 | 14.25 | 10.32 | 18.6 | 28.57 | 20.99 | 128.42 | 26.04 | - | - |
| Short-Term Debt | 92.42M | 37.51M | 142.95M | 107.81M | 139.52M | 208.7M | 238.86M | 320.37M | 218.52M | 594.1M | 326.28M | 231.44M | 273.35M | 254.43M | 300.73M | 143.36M | 141.07M | 68.39M | 27.41M | 9.22M | 60K | 0 |
| Deferred Revenue (Current) | 57.25M | 0 | 0 | 0 | 0 | 0 | 38.47M | 39.38M | 58.97M | 73.8M | 67.47M | 0 | 3.96M | 4.12M | 3.62M | 15.45M | 22.58M | 5.13M | -27.41M | 13.35M | -9.72M | 0 |
| Other Current Liabilities | 15.15M | 74.73M | 9.5M | 20.49M | 49.85M | 43.24M | -18.21M | 8.72M | 429.49M | 12.88M | 27.1M | 8.24M | 24.12M | 0 | 0 | 0 | 34.66M | -2.3M | 46.6M | 259.37K | 4.55M | 23.58K |
| Current Ratio | 2.31x | 1.79x | 1.48x | 1.90x | 1.91x | 2.37x | 1.42x | 1.23x | 1.45x | 1.36x | 1.68x | 2.08x | 1.78x | 1.55x | 1.31x | 1.60x | 1.71x | 1.76x | 1.76x | 1.04x | 4.52x | 198.37x |
| Quick Ratio | 1.83x | 1.24x | 0.89x | 1.34x | 1.33x | 1.80x | 0.82x | 0.77x | 0.56x | 0.56x | 0.97x | 1.27x | 1.28x | 1.16x | 0.92x | 0.96x | 1.21x | 1.01x | 1.35x | 0.75x | 4.46x | 198.37x |
| Cash Conversion Cycle | 37.63 | 15.32 | 25.47 | 13.95 | 15.54 | 32.39 | 36.37 | 31.86 | 69.55 | 71.97 | 42.89 | 37.96 | 26.69 | 18.72 | 16.71 | 17.03 | 20.75 | 15.87 | 68.74 | 129.5 | - | - |
| Total Non-Current Liabilities | 466.53M | 537.72M | 521.95M | 564.3M | 575.14M | 585.93M | 349.7M | 291.14M | 318.97M | 818.4M | 932.36M | 531.75M | 519.57M | 577.49M | 426.85M | 554.51M | 557.63M | 304.83M | 305.2M | 63.86M | 330K | 0 |
| Long-Term Debt | 385.31M | 405.64M | 432.46M | 491.92M | 495.24M | 514.01M | 287.3M | 243.99M | 298.11M | 767.4M | 782.61M | 432.14M | 399.44M | 480.75M | 362.55M | 493.41M | 527.9M | 388.57M | 299M | 63.86M | 330K | 0 |
| Capital Lease Obligations | 169.47M | 43.65M | 49.19M | 53.88M | 55.52M | 49.8M | 49.55M | 38.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 122.67M | 122.99M | 0 | 119.36M | 128.8M | 9.35M | 11.5M | 140.26M | 81.8M | 115.23M | 91.29M | 60.08M | 55.97M | 25.08M | 0 | 0 | 143.27M | 0 | 0 |
| Other Non-Current Liabilities | 40.87M | 88.43M | 40.3M | 18.51M | 24.39M | 22.13M | 12.85M | 8.84M | 21.63M | 71.86M | 149.75M | 99.61M | 4.89M | 5.45M | 4.22M | 5.13M | 4.66M | 4.47M | 6.2M | 0 | 0 | 0 |
| Total Liabilities | 772.91M | 806.42M | 907.64M | 949.27M | 1.06B | 1.06B | 802.25M | 832.93M | 1.15B | 1.7B | 1.53B | 970.42M | 1.03B | 986.69M | 859.23M | 915.47M | 932.22M | 413.14M | 413.6M | 88.18M | 10.11M | 170.7K |
| Total Debt | 541.58M | 508.35M | 649.31M | 676.51M | 711M | 789.32M | 590.61M | 619.3M | 891.24M | 1.36B | 1.11B | 443.55M | 399.44M | 480.75M | 362.55M | 493.41M | 527.9M | 299.01M | 326.4M | 73.07M | 390K | 0 |
| Net Debt | 381.59M | 326.03M | 476.27M | 326.94M | 266.33M | 363.1M | 356.75M | 373.32M | 639.56M | 1.09B | 804.68M | 58.68M | -26.07M | 208.72M | 108.26M | 318.42M | 294.69M | 209.23M | 264.1M | 61.16M | -42.7M | -5.79M |
| Debt / Equity | 0.57x | 0.66x | 0.74x | 0.68x | 0.67x | 0.72x | 0.76x | 0.72x | 0.84x | 1.29x | 1.13x | 0.46x | 0.50x | 0.88x | 0.74x | 0.98x | 1.04x | 1.03x | 1.17x | 0.79x | 0.00x | - |
| Debt / EBITDA | 1.90x | 35.77x | 15.06x | 18.45x | - | 6.72x | - | - | 4.74x | 10.38x | 6.30x | 3.49x | 1.15x | 3.03x | 3.08x | 3.31x | 4.06x | 4.47x | - | - | - | - |
| Net Debt / EBITDA | 1.34x | 22.94x | 11.04x | 8.92x | - | 3.09x | - | - | 3.40x | 8.35x | 4.57x | 0.46x | -0.08x | 1.31x | 0.92x | 2.14x | 2.27x | 3.13x | - | - | - | - |
| Interest Coverage | 5.99x | -0.88x | -1.15x | -1.18x | -2.02x | 0.36x | -3.03x | -3.30x | -0.64x | 0.56x | 1.74x | 1.53x | 7.28x | 3.17x | 1.67x | 2.69x | 3.47x | 2.12x | -1.08x | - | - | - |
| Total Equity | 955.22M | 771.97M | 874.54M | 990.06M | 1.06B | 1.1B | 776.66M | 865.29M | 1.06B | 1.06B | 979.19M | 958.91M | 797.45M | 545.36M | 490.5M | 505.6M | 507.04M | 289.23M | 279.7M | 92.09M | 85.9M | 34.48M |
| Equity Growth % | 27.01% | -11.73% | -11.67% | -6.69% | -3.72% | 41.89% | -10.24% | -18.6% | 0.36% | 8.16% | 2.12% | 20.25% | 46.22% | 11.18% | -2.99% | -0.28% | 75.31% | 3.41% | 203.72% | 7.21% | 149.13% | - |
| Book Value per Share | 11.17 | 11.44 | 13.71 | 16.83 | 19.10 | 23.62 | 22.43 | 22.70 | 25.77 | 21.08 | 25.39 | 24.57 | 19.58 | 14.24 | 16.10 | 12.09 | 15.67 | 11.54 | 22.56 | 15.16 | 17.51 | 1.21 |
| Total Shareholders' Equity | 955.17M | 766.25M | 865.22M | 843.73M | 910.03M | 950.5M | 646.85M | 751.9M | 946.82M | 942.18M | 862.51M | 797.83M | 797.45M | 545.36M | 490.5M | 505.36M | 497.64M | 279.99M | 279.7M | 92.09M | 85.9M | 34.48M |
| Common Stock | 76K | 76K | 68K | 62K | 62K | 62K | 47K | 47K | 47K | 46K | 46K | 45K | 45K | 38K | 37K | 36K | 36K | 25K | 0 | 7.25K | 6K | 4.22K |
| Retained Earnings | -254.05M | -439.58M | -318.3M | -235.8M | -142.42M | -15.2M | 39.38M | 148.15M | 324.73M | 325.41M | 283.21M | 290.97M | 299.1M | 148.5M | 107.54M | 95.76M | 57.34M | 9.33M | -10.5M | -6.67M | 470.37K | -447.75K |
| Treasury Stock | 0 | -61.47M | -31.17M | -31.17M | -31.17M | -91.63M | -131.29M | -119.81M | -58.16M | -55.18M | -75.82M | -69.81M | -65.81M | -65.81M | -65.81M | -28.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2K | -618K | 973K | -3.16M | -26.59M | -12.31M | -2.17M | -11.06M | -16.02M | -13.11M | -4.14M | -1.17M | -5.32M | -6.34M | 3.54M | -2.95M | -420K | -123K | -600K | -1.03M | -1.69K | -1.69K |
| Minority Interest | 47K | 5.72M | 9.32M | 146.32M | 151.03M | 151.52M | 129.81M | 113.38M | 116.17M | 116.95M | 116.68M | 161.08M | 0 | 0 | 0 | 245K | 9.39M | 9.24M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GPRE stock.
As of 2025, Green Plains Inc. (GPRE) had total assets of $1.58B including $482.2M in current assets.
Green Plains Inc. (GPRE) carries total debt of $508.4M, offset by $182.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Green Plains Inc. (GPRE) has total shareholders' equity (book value) of $766.2M ($11.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Green Plains Inc. (GPRE) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent negative retained earnings
Metrics are mathematically derived from official filings.
Balance Sheet Stabilizing Despite Equity Erosion
Based on reported financial statements, GPRE's total assets have contracted from $1.8B to $1.7B over ten quarters, yet the balance sheet appears to be stabilizing in recent periods as the debt-to-equity ratio has declined to 0.63 from a peak of 0.82.
The balance sheet trajectory shows a period of deleveraging from a 2025Q2 peak, with total debt declining from $610.3M to $548.6M and the D/E ratio improving. However, this stabilization masks a continued erosion of book value, as retained losses deepened significantly to -$339.5M in 2026Q2 from -$287.2M in 2024Q1, suggesting the underlying business remains cash-consumptive despite the improving leverage metrics. The pattern indicates management may be prioritizing debt reduction over equity preservation, a strategy that could prove fragile if operating margins weaken again.
Modest Leverage With Elevated Refinancing Exposure
According to SEC filings, GPRE's total debt of $548.6M represents a debt-to-equity ratio of 0.63, a level that appears manageable but has shown significant quarterly volatility, rising to $631.1M in early 2025 before recent reduction efforts.
The debt profile suggests a necessity-driven rather than strategic leverage approach, as the company has drawn down debt during periods of operational stress, such as the 2025Q1 peak of $631.1M coinciding with negative cash flows. While the current D/E ratio is below the peer ANDE's 0.81, the rapid swings in debt levels indicate potential refinancing risk or reliance on credit facilities for working capital needs. Investors should monitor whether the recent debt reduction is sustainable or if it will reverse with the next cyclical downturn in the ethanol or chemical markets.
Current Ratio Improvement Masked by Persistent Cash Constraints
As reported in financial statements, the current ratio has improved to 1.99 in 2026Q2 from a low of 1.38 in 2025Q1, yet cash on hand of $185.4M represents only about 35% of total debt, indicating limited liquidity buffer relative to financial obligations.
The improvement in the current ratio appears driven more by a reduction in current liabilities than by a build-up of liquid assets, as cash levels have remained range-bound between $98.6M and $237.3M over the period. While the ratio is healthy on a headline basis, the modest cash position relative to debt and the company's history of volatile operating cash flows suggest the liquidity cushion is thin. This setup could leave GPRE vulnerable if a sudden operational shortfall or market dislocation occurs, necessitating a review of undrawn credit facilities or other liquidity sources not disclosed in the provided data.
Accumulated Deficits Undermine Equity Foundation
Based on EDBL's reported figures, GPRE's retained earnings have deteriorated to a deficit of -$339.5M in 2026Q2, representing a deepening equity hole that has absorbed over $50M of additional losses in the past two quarters alone.
The equity base is fundamentally compromised by a history of operating losses, with the negative retained earnings balance now exceeding the company's net cash position. This structural weakness means that book equity is being eroded from within, limiting financial flexibility and signaling a long-term pattern of value destruction for shareholders. The erosion is particularly concerning given that it occurred even as some recent quarters showed positive net income, suggesting that prior losses are so large they continue to overwhelm any near-term profitability gains.
Working Capital Volatility Obscures Underlying Asset Quality
The analysis reveals that GPRE's asset base is heavily concentrated in Property, Plant & Equipment at $981.9M, representing 57% of total assets, which may indicate significant depreciation pressure and capital maintenance requirements that could distort future earnings.
While the headline balance sheet shows improvement, the concentration of assets in PPE presents a non-obvious risk: this is a capital-intensive asset base subject to commodity price cycles and potential impairment if ethanol demand weakens structurally. The absence of goodwill simplifies the picture but means the company's asset value is tied to physical facilities that may have limited alternative use value. Furthermore, the significant working capital swings noted in prior cash flow analysis suggest that the reported asset levels may not fully reflect operational realities, as inventory and receivables likely fluctuate dramatically with commodity prices and customer payment patterns.