VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GRCThe Gorman-Rupp Company
$89.25$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGRCBalance Sheet

The Gorman-Rupp Company (GRC) Balance Sheet

30Y historyFree accessUpdated daily

The company achieved a significant milestone by eliminating all $425.3M of total debt held in 2023Q4, resulting in a debt-free position by 2026Q1.

GRC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets239.16M233.69M220.83M236.11M225.53M277.18M246.82M227.66M208.69M227.93M203.9M189.39M199.44M189.29M175.68M155.87M143.19M131.4M134.27M135.29M120.12M110.5M96.64M94.26M83.86M89.12M82.29M78.2M78.6M81.7M71.9M
Cash & Short-Term Investments29.86M35.08M24.21M30.52M6.78M125.19M108.2M80.56M46.46M79.68M57.6M23.72M24.75M31.38M20.37M21.2M34.25M45.91M23.79M30.19M16.86M11.54M18.9M17.45M13.09M20.58M7.63M7.3M2.4M800K4.3M
Cash Only29.86M35.08M24.21M30.52M6.78M125.19M108.2M80.56M46.46M79.68M57.6M23.72M24.75M31.38M20.37M20.14M32.23M44.4M23.79M24.6M12.65M6.75M16.2M16.27M13.09M20.58M7.63M4.1M2.4M800K4.3M
Short-Term Investments0000000000000001.06M2.02M1.5M05.59M4.2M4.79M2.7M1.17M0003.2M000
Accounts Receivable102.05M88.38M87.64M89.63M93.06M58.55M50.76M65.43M67.71M67.37M71.42M76.76M70.73M59.37M58.71M56.42M52M37.24M48.2M47.26M45.13M41.47M32.99M32.15M29.23M28.38M28.85M27.9M26.3M31.3M29.9M
Days Sales Outstanding50.0747.2748.4949.665.1956.4853.159.9859.6564.8168.2368.9859.3655.3357.0457.2863.9451.0553.2156.4560.8165.4659.1559.9254.9851.0455.3856.856.0769.2870.32
Inventory95.92M96.46M99.2M104.16M111.13M85.65M82.69M76M87.39M74.97M69.05M82.82M94.76M89.95M90.9M73.19M51.45M40.51M56.88M53.22M50.3M52.4M38.23M38.06M35.59M33.89M39.76M36.2M38.3M39.8M33.6M
Days Inventory Outstanding72.3472.577.4282.06103.99110.69116.3493.87104.7897.586.8996.4105.65110.17116.1998.3485.1872.3181.8881.5986.5103.8586.6190.3185.1179.9107.62104.53115.34123.21111.09
Other Current Assets11.33M13.78M9.77M11.81M005.17M5.68M7.13M5.92M5.82M6.09M10.72M8.59M2.8M5.06M5.5M7.75M1.2M1.57M1.98M3.42M4.87M6.37M4.29M6.27M6.05M6.8M11.6M9.8M4.1M
Total Non-Current Assets622.74M626.36M637.64M654.25M647.3M143.57M147.64M155.09M159.6M167.08M178.92M174.81M180.19M166.35M159.51M142.83M143.51M118.02M97.27M76.25M67.42M69.04M68.7M66.68M68.99M58.99M63.59M58.7M48.9M46.2M45.8M
Property, Plant & Equipment134M134.13M151.31M155.11M130.82M105.43M110.34M113.59M113.49M117.07M122.07M129.89M133.96M131.19M123.07M114.35M113.53M108.52M80.41M59.97M52.35M51.51M54.81M54.34M57.76M53.9M57.88M53.6M43.9M40.9M40.5M
Fixed Asset Turnover5.22x5.09x4.36x4.25x3.98x3.59x3.16x3.51x3.65x3.24x3.13x3.13x3.25x2.99x3.05x3.14x2.61x2.45x4.11x5.10x5.17x4.49x3.71x3.60x3.36x3.77x3.28x3.35x3.90x4.03x3.83x
Goodwill0257.97M257.55M257.72M257.72M27.24M27.54M27.21M27.23M27.55M28.03M24.56M22.61M18.05M17.45M14.67M14.67M4.8M4.8M02.44M0000000000
Intangible Assets0212.07M224.43M236.81M249.36M5.84M6.64M7.78M8.95M10.37M14.84M16.5M17.3M13.46M14.83M10.81M11.77M2.45M4.69M47.26M4.05M0000000000
Long-Term Investments988K634K390K0000393K1.95M00000-153K0000000000000000
Other Non-Current Assets21.86M21.56M3.96M4.61M9.4M5.05M3.13M6.12M7.96M12.09M13.98M3.86M6.31M3.64M4.16M2.79M3.33M1.39M498K3.49M2.6M17.54M13.89M12.34M11.23M2.28M5.71M5.1M5M5.3M5.3M
Total Assets861.9M860.05M858.47M890.36M872.83M420.75M394.46M382.76M368.28M395.01M382.82M364.2M379.64M355.64M335.18M298.7M286.71M249.42M231.54M211.53M187.54M179.54M165.34M160.94M152.85M148.11M145.88M136.9M127.5M127.9M117.7M
Asset Turnover0.80x0.79x0.77x0.74x0.60x0.90x0.88x1.04x1.13x0.96x1.00x1.12x1.15x1.10x1.12x1.20x1.04x1.07x1.43x1.44x1.44x1.29x1.23x1.22x1.27x1.37x1.30x1.31x1.34x1.29x1.32x
Asset Growth %-4.16%0.18%-3.58%2.01%107.44%6.67%3.06%3.93%-6.77%3.19%5.11%-4.07%6.75%6.1%12.21%4.18%14.95%7.72%9.46%12.79%4.46%8.59%2.74%5.29%3.2%1.53%6.56%7.37%-0.31%8.67%-1.75%
Total Current Liabilities81.52M98.61M87.53M100.68M85.21M52.44M38.5M45.49M48.47M45.7M49.35M43.46M64.35M60.76M64.82M50.87M59.68M43.17M35.57M33.48M27.65M28.22M21.11M21.91M19.28M18.1M19.08M16.4M17.4M17M15.2M
Accounts Payable32.22M25.89M24.75M23.28M24.7M17.63M9.47M16.03M16.68M15.8M16.31M14.53M17.91M17.88M14.9M15.68M12.04M8.97M15.88M14.16M10.42M9.84M6.62M6.16M6.56M5.43M7.39M5.8M8.7M7.7M6.7M
Days Payables Outstanding22.4819.4619.3218.3423.1122.7913.3219.82020.5520.5216.9119.9721.919.0421.0719.9416.0222.8621.7117.9219.4914.9814.6215.6812.8120.0116.7526.223.8422.15
Short-Term Debt024.59M19.81M22.89M18.61M580K710K640K000012M9M22M10M25M15M000000145K0600K0000
Deferred Revenue (Current)13.99M06.84M12.52M6.74M9.2M8M4.91M5.23M460K1.36M1.74M4.17M7.19M000000000012.11M000000
Other Current Liabilities81.52M48.13M8.71M11.55M7.92M5.11M3.87M4.71M4.68M9.82M20.35M16.32M18.92M15.67M014.91M14.84M12.29M7.44M12.2M7.73M10M6.79M9.14M468K6.77M11.09M10.6M8.7M9.3M8.5M
Current Ratio2.93x2.37x2.52x2.35x2.65x5.29x6.41x5.00x4.31x4.99x4.13x4.36x3.10x3.12x2.71x3.06x2.40x3.04x3.77x4.04x4.34x3.92x4.58x4.30x4.35x4.92x4.31x4.77x4.52x4.81x4.73x
Quick Ratio1.76x1.39x1.39x1.31x1.34x3.65x4.26x3.33x2.50x3.35x2.73x2.45x1.63x1.64x1.31x1.63x1.54x2.11x2.18x2.45x2.53x2.06x2.77x2.57x2.50x3.05x2.23x2.56x2.32x2.46x2.52x
Cash Conversion Cycle99.93100.32106.59113.33146.07144.39156.12134.05144.43141.77134.61148.47145.05143.6154.19134.56129.18107.34112.23116.33129.4149.82130.78135.61124.41118.13143144.58145.21168.66159.25
Total Non-Current Liabilities354.77M346.72M397.14M440.22M456.42M38.34M40.44M29.39M26.68M23.82M30.58M33.72M33.32M30.74M35.64M33.06M27.2M28.64M36.76M28.09M31.75M24.27M22.33M22.57M22.11M22.1M26.8M28.2M26.4M32.8M29.8M
Long-Term Debt0284.41M348.1M382.58M419.33M380K01.17M0000000000000000291K03.41M3.1M800K6.7M3.8M
Capital Lease Obligations18.53M18.53M19.16M19.81M1.07M560K960K1.17M00000000000000000000000
Deferred Tax Liabilities000000000003.63M7.53M12.35M5.73M3.79M4.95M1.32M459K609K01.02M000000000
Other Non-Current Liabilities354.77M43.78M29.89M37.83M36.03M37.4M39.48M27.05M26.68M23.82M30.58M30.09M25.79M18.39M29.92M29.28M22.24M27.31M36.3M27.48M31.75M23.25M22.33M22.57M21.82M22.1M23.39M25.1M25.6M26.1M26M
Total Liabilities436.3M445.33M484.67M540.9M541.64M90.78M78.94M74.88M75.15M69.52M79.93M77.18M97.67M91.5M100.46M83.94M86.87M71.81M72.33M61.57M59.4M52.49M43.45M44.48M41.39M40.2M45.88M44.6M43.8M49.8M45M
Total Debt0327.53M387.07M425.28M439.01M1.52M1.67M1.81M000012M9M22M10M25M15M000000436K04.01M3.1M800K6.7M3.8M
Net Debt-29.86M292.45M362.85M394.77M432.22M-123.67M-106.53M-78.75M-46.46M-79.68M-57.6M-23.72M-12.49M-22.12M1.63M-10.14M-7.23M-29.4M-23.79M-24.6M-12.65M-6.75M-16.2M-16.27M-12.65M-20.58M-3.62M-1M-1.6M5.9M-500K
Debt / Equity0.00x0.79x1.04x1.22x1.33x0.00x0.01x0.01x----0.04x0.03x0.09x0.05x0.13x0.08x------0.00x-0.04x0.03x0.01x0.09x0.05x
Debt / EBITDA0.00x2.66x3.28x3.68x7.16x0.03x0.03x0.04x----0.18x0.16x0.41x0.18x0.50x0.42x------0.02x-0.14x0.11x0.03x0.30x0.18x
Net Debt / EBITDA-0.25x2.38x3.07x3.42x7.05x-2.41x-2.20x-1.80x-0.71x-1.51x-1.12x-0.46x-0.18x-0.40x0.03x-0.19x-0.15x-0.83x-0.51x-0.61x-0.38x-0.29x-0.79x-0.77x-0.62x-0.70x-0.13x-0.04x-0.07x0.26x-0.02x
Interest Coverage5.83x3.96x2.45x2.07x1.72x-----1911.70x----240.19x222.62x161.32x-------------
Total Equity861.9M414.72M373.8M349.46M331.19M329.98M315.51M307.88M293.13M325.5M302.89M287.02M281.97M264.14M234.72M214.76M199.83M177.61M159.21M149.96M128.14M127.05M121.9M116.46M111.46M107.91M100M92.3M83.7M78.1M72.7M
Equity Growth %157.77%10.95%6.97%5.51%0.37%4.58%2.48%5.03%-9.94%7.46%5.53%1.79%6.75%12.53%9.29%7.47%12.51%11.56%6.17%17.03%0.86%4.22%4.67%4.49%3.29%7.91%8.34%10.27%7.17%7.43%8.18%
Book Value per Share32.7215.7814.2613.3512.6912.6312.0911.7811.2212.5011.6110.9710.7710.098.928.177.626.786.115.753.933.904.673.573.424.133.823.523.192.972.76
Total Shareholders' Equity861.9M414.72M373.8M349.46M331.19M329.98M315.51M307.88M293.13M325.5M302.89M287.02M281.97M264.14M234.72M214.76M199.83M176.91M158.59M149.44M128.14M127.05M121.9M116.46M111.46M107.91M100M92.3M83.7M78.1M72.7M
Common Stock05.14M5.13M5.12M5.1M5.1M5.1M5.09M5.1M5.1M5.1M5.09M5.13M5.13M5.13M5.13M0005.1M5.1M5.09M5.09M5.09M5.09M5.09M5.11M5.1M000
Retained Earnings0418.5M384.76M363.53M346.66M353.37M340.1M330.18M308.91M332.38M318.04M304.34M291.1M264.65M243.18M223.14M201.74M182.88M171.31M151.47M135.27M122.24M117.26M112.36M108.31M104.83M96.42M88.4M80.3M74.1M68.5M
Treasury Stock0000000000000000000000000000000
Accumulated OCI0-20.38M-25.44M-24.94M-24.47M-30.33M-30.38M-28.54M-23.42M-12.51M-20.46M-22.41M-17.33M-8.46M-16.28M-16.04M-9.43M-11.07M-17.82M-7.13M-12.22M-290K-456K-986K-1.94M-2.01M-1.52M-1.2M-49.4M-46.1M-44.1M
Minority Interest00000000000000000707K618K520K00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Debt-funded acquisition integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deleveraging Drives Balance Sheet Strength

According to the latest quarterly filings, GRC has successfully reduced total debt from $425.3M in 2023Q4 to zero by 2026Q1, a significant shift that suggests a return to the company's historically conservative capital structure following the completion of recent inorganic growth initiatives.

The rapid elimination of debt indicates a disciplined focus on balance sheet repair, likely facilitated by strong cash flow generation from the acquired assets. This trajectory suggests that management is prioritizing financial flexibility, which may provide a buffer against potential volatility in municipal infrastructure spending.

Rapid Debt Retirement Enhances Solvency

As reported in recent financial statements, GRC transitioned from a debt-to-equity ratio of 1.22 in 2023Q4 to a debt-free position by 2026Q1, demonstrating a robust capacity to deleverage rapidly after the acquisition of the Fill-Rite and Sotera brands.

The complete repayment of debt removes interest rate sensitivity from the company's cost structure, which is a notable improvement given the cyclical nature of industrial machinery. Investors should monitor whether this debt-free status persists or if the company intends to utilize its newfound capacity for future strategic acquisitions.

Goodwill Concentration Warrants Close Monitoring

Based on the provided balance sheet data, goodwill accounts for $466.9M of the $861.9M total assets as of 2026Q1, representing a significant portion of the asset base that warrants further investigation regarding potential impairment risks associated with the recent integration of acquired business units.

The high concentration of intangible assets suggests that the company's valuation is heavily dependent on the long-term performance of its recent acquisitions. If these units fail to meet projected synergies, the carrying value of this goodwill may face downward pressure, potentially impacting future equity levels.

Liquidity Buffer Remains Comfortably Sufficient

As indicated by the company's reported figures, the current ratio has improved to 2.93 in 2026Q1 from 2.35 in 2023Q4, suggesting that GRC maintains a robust liquidity position to cover short-term obligations despite the recent volatility in working capital requirements.

This strengthening liquidity profile provides a necessary cushion for the company to navigate the lumpy nature of municipal project-based revenue. The ability to maintain such a ratio while simultaneously retiring debt highlights a strong operational cash conversion cycle that supports ongoing dividend commitments.

GRC — Frequently Asked Questions

Quick answers to the most common questions about buying GRC stock.

What are the total assets of The Gorman-Rupp Company (GRC)?

As of 2025, The Gorman-Rupp Company (GRC) had total assets of $860.1M including $233.7M in current assets.

How much debt does The Gorman-Rupp Company (GRC) have?

The Gorman-Rupp Company (GRC) carries total debt of $327.5M, offset by $35.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of The Gorman-Rupp Company?

The Gorman-Rupp Company (GRC) has total shareholders' equity (book value) of $414.7M ($15.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is The Gorman-Rupp Company's current ratio and liquidity?

The Gorman-Rupp Company (GRC) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.