VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
GRC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
GRCThe Gorman-Rupp Company
$74.59$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGRCBalance Sheet

The Gorman-Rupp Company (GRC) Balance Sheet

30Y historyFree accessUpdated daily

Leverage has declined significantly, with total debt down 31% from $400.7M in 2024Q1 to $275.0M in 2026Q2, and D/E improving to 0.62, while equity grew 25% to $441.4M, though goodwill remains elevated at $257.9M (30% of assets).

Income StatementBalance SheetCash FlowRatios

GRC Balance Sheet

Annual statement

GRC Balance Sheet

The Gorman-Rupp Company (GRC) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets248.14M233.69M220.83M236.11M225.53M277.18M246.82M227.66M208.69M227.93M203.9M189.39M199.44M189.29M175.68M155.87M143.19M131.4M134.27M135.29M120.12M110.5M96.64M94.26M83.86M89.12M82.29M78.2M78.6M81.7M71.9M
Cash & Short-Term Investments43.59M35.08M24.21M30.52M6.78M125.19M108.2M80.56M46.46M79.68M57.6M23.72M24.75M31.38M20.37M21.2M34.25M45.91M23.79M30.19M16.86M11.54M18.9M17.45M13.09M20.58M7.63M7.3M2.4M800K4.3M
Cash Only43.59M35.08M24.21M30.52M6.78M125.19M108.2M80.56M46.46M79.68M57.6M23.72M24.75M31.38M20.37M20.14M32.23M44.4M23.79M24.6M12.65M6.75M16.2M16.27M13.09M20.58M7.63M4.1M2.4M800K4.3M
Short-Term Investments0000000000000001.06M2.02M1.5M05.59M4.2M4.79M2.7M1.17M0003.2M000
Accounts Receivable107.78M88.38M87.64M89.63M93.06M58.55M50.76M65.43M67.71M67.37M71.42M76.76M70.73M59.37M58.71M56.42M52M37.24M48.2M47.26M45.13M41.47M32.99M32.15M29.23M28.38M28.85M27.9M26.3M31.3M29.9M
Days Sales Outstanding50.7547.2748.4949.665.1956.4853.159.9859.6564.8168.2368.9859.3655.3357.0457.2863.9451.0553.2156.4560.8165.4659.1559.9254.9851.0455.3856.856.0769.2870.32
Inventory87.13M96.46M99.2M104.16M111.13M85.65M82.69M76M87.39M74.97M69.05M82.82M94.76M89.95M90.9M73.19M51.45M40.51M56.88M53.22M50.3M52.4M38.23M38.06M35.59M33.89M39.76M36.2M38.3M39.8M33.6M
Days Inventory Outstanding70.0672.577.4282.06103.99110.69116.3493.87104.7897.586.8996.4105.65110.17116.1998.3485.1872.3181.8881.5986.5103.8586.6190.3185.1179.9107.62104.53115.34123.21111.09
Other Current Assets013.78M9.77M11.81M005.17M5.68M7.13M5.92M5.82M6.09M10.72M8.59M2.8M5.06M5.5M7.75M1.2M1.57M1.98M3.42M4.87M6.37M4.29M6.27M6.05M6.8M11.6M9.8M4.1M
Total Non-Current Assets618.31M626.36M637.64M654.25M647.3M143.57M147.64M155.09M159.6M167.08M178.92M174.81M180.19M166.35M159.51M142.83M143.51M118.02M97.27M76.25M67.42M69.04M68.7M66.68M68.99M58.99M63.59M58.7M48.9M46.2M45.8M
Property, Plant & Equipment133.29M134.13M151.31M155.11M130.82M105.43M110.34M113.59M113.49M117.07M122.07M129.89M133.96M131.19M123.07M114.35M113.53M108.52M80.41M59.97M52.35M51.51M54.81M54.34M57.76M53.9M57.88M53.6M43.9M40.9M40.5M
Fixed Asset Turnover5.25x5.09x4.36x4.25x3.98x3.59x3.16x3.51x3.65x3.24x3.13x3.13x3.25x2.99x3.05x3.14x2.61x2.45x4.11x5.10x5.17x4.49x3.71x3.60x3.36x3.77x3.28x3.35x3.90x4.03x3.83x
Goodwill257.91M257.97M257.55M257.72M257.72M27.24M27.54M27.21M27.23M27.55M28.03M24.56M22.61M18.05M17.45M14.67M14.67M4.8M4.8M02.44M0000000000
Intangible Assets205.91M212.07M224.43M236.81M249.36M5.84M6.64M7.78M8.95M10.37M14.84M16.5M17.3M13.46M14.83M10.81M11.77M2.45M4.69M47.26M4.05M0000000000
Long-Term Investments962K634K390K0000393K1.95M00000-153K0000000000000000
Other Non-Current Assets21.2M21.56M3.96M4.61M9.4M5.05M3.13M6.12M7.96M12.09M13.98M3.86M6.31M3.64M4.16M2.79M3.33M1.39M498K3.49M2.6M17.54M13.89M12.34M11.23M2.28M5.71M5.1M5M5.3M5.3M
Total Assets866.45M860.05M858.47M890.36M872.83M420.75M394.46M382.76M368.28M395.01M382.82M364.2M379.64M355.64M335.18M298.7M286.71M249.42M231.54M211.53M187.54M179.54M165.34M160.94M152.85M148.11M145.88M136.9M127.5M127.9M117.7M
Asset Turnover0.81x0.79x0.77x0.74x0.60x0.90x0.88x1.04x1.13x0.96x1.00x1.12x1.15x1.10x1.12x1.20x1.04x1.07x1.43x1.44x1.44x1.29x1.23x1.22x1.27x1.37x1.30x1.31x1.34x1.29x1.32x
Asset Growth %-0.34%0.18%-3.58%2.01%107.44%6.67%3.06%3.93%-6.77%3.19%5.11%-4.07%6.75%6.1%12.21%4.18%14.95%7.72%9.46%12.79%4.46%8.59%2.74%5.29%3.2%1.53%6.56%7.37%-0.31%8.67%-1.75%
Total Current Liabilities88.41M98.61M87.53M100.68M85.21M52.44M38.5M45.49M48.47M45.7M49.35M43.46M64.35M60.76M64.82M50.87M59.68M43.17M35.57M33.48M27.65M28.22M21.11M21.91M19.28M18.1M19.08M16.4M17.4M17M15.2M
Accounts Payable29.93M25.89M24.75M23.28M24.7M17.63M9.47M16.03M16.68M15.8M16.31M14.53M17.91M17.88M14.9M15.68M12.04M8.97M15.88M14.16M10.42M9.84M6.62M6.16M6.56M5.43M7.39M5.8M8.7M7.7M6.7M
Days Payables Outstanding22.7219.4619.3218.3423.1122.7913.3219.82020.5520.5216.9119.9721.919.0421.0719.9416.0222.8621.7117.9219.4914.9814.6215.6812.8120.0116.7526.223.8422.15
Short-Term Debt024.59M19.81M22.89M18.61M580K710K640K000012M9M22M10M25M15M000000145K0600K0000
Deferred Revenue (Current)28.27M06.84M12.52M6.74M9.2M8M4.91M5.23M460K1.36M1.74M4.17M7.19M000000000012.11M000000
Other Current Liabilities6.54M48.13M8.71M11.55M7.92M5.11M3.87M4.71M4.68M9.82M20.35M16.32M18.92M15.67M014.91M14.84M12.29M7.44M12.2M7.73M10M6.79M9.14M468K6.77M11.09M10.6M8.7M9.3M8.5M
Current Ratio2.81x2.37x2.52x2.35x2.65x5.29x6.41x5.00x4.31x4.99x4.13x4.36x3.10x3.12x2.71x3.06x2.40x3.04x3.77x4.04x4.34x3.92x4.58x4.30x4.35x4.92x4.31x4.77x4.52x4.81x4.73x
Quick Ratio1.82x1.39x1.39x1.31x1.34x3.65x4.26x3.33x2.50x3.35x2.73x2.45x1.63x1.64x1.31x1.63x1.54x2.11x2.18x2.45x2.53x2.06x2.77x2.57x2.50x3.05x2.23x2.56x2.32x2.46x2.52x
Cash Conversion Cycle98.09100.32106.59113.33146.07144.39156.12134.05144.43141.77134.61148.47145.05143.6154.19134.56129.18107.34112.23116.33129.4149.82130.78135.61124.41118.13143144.58145.21168.66159.25
Total Non-Current Liabilities336.61M346.72M397.14M440.22M456.42M38.34M40.44M29.39M26.68M23.82M30.58M33.72M33.32M30.74M35.64M33.06M27.2M28.64M36.76M28.09M31.75M24.27M22.33M22.57M22.11M22.1M26.8M28.2M26.4M32.8M29.8M
Long-Term Debt275M284.41M348.1M382.58M419.33M380K01.17M0000000000000000291K03.41M3.1M800K6.7M3.8M
Capital Lease Obligations18.53M18.53M19.16M19.81M1.07M560K960K1.17M00000000000000000000000
Deferred Tax Liabilities000000000003.63M7.53M12.35M5.73M3.79M4.95M1.32M459K609K01.02M000000000
Other Non-Current Liabilities61.61M43.78M29.89M37.83M36.03M37.4M39.48M27.05M26.68M23.82M30.58M30.09M25.79M18.39M29.92M29.28M22.24M27.31M36.3M27.48M31.75M23.25M22.33M22.57M21.82M22.1M23.39M25.1M25.6M26.1M26M
Total Liabilities425.02M445.33M484.67M540.9M541.64M90.78M78.94M74.88M75.15M69.52M79.93M77.18M97.67M91.5M100.46M83.94M86.87M71.81M72.33M61.57M59.4M52.49M43.45M44.48M41.39M40.2M45.88M44.6M43.8M49.8M45M
Total Debt275M327.53M387.07M425.28M439.01M1.52M1.67M1.81M000012M9M22M10M25M15M000000436K04.01M3.1M800K6.7M3.8M
Net Debt231.4M292.45M362.85M394.77M432.22M-123.67M-106.53M-78.75M-46.46M-79.68M-57.6M-23.72M-12.49M-22.12M1.63M-10.14M-7.23M-29.4M-23.79M-24.6M-12.65M-6.75M-16.2M-16.27M-12.65M-20.58M-3.62M-1M-1.6M5.9M-500K
Debt / Equity0.62x0.79x1.04x1.22x1.33x0.00x0.01x0.01x----0.04x0.03x0.09x0.05x0.13x0.08x------0.00x-0.04x0.03x0.01x0.09x0.05x
Debt / EBITDA2.08x2.66x3.28x3.68x7.16x0.03x0.03x0.04x----0.18x0.16x0.41x0.18x0.50x0.42x------0.02x-0.14x0.11x0.03x0.30x0.18x
Net Debt / EBITDA1.75x2.38x3.07x3.42x7.05x-2.41x-2.20x-1.80x-0.71x-1.51x-1.12x-0.46x-0.18x-0.40x0.03x-0.19x-0.15x-0.83x-0.51x-0.61x-0.38x-0.29x-0.79x-0.77x-0.62x-0.70x-0.13x-0.04x-0.07x0.26x-0.02x
Interest Coverage4.91x3.96x2.45x2.07x1.72x-----1911.70x----240.19x222.62x161.32x-------------
Total Equity441.43M414.72M373.8M349.46M331.19M329.98M315.51M307.88M293.13M325.5M302.89M287.02M281.97M264.14M234.72M214.76M199.83M177.61M159.21M149.96M128.14M127.05M121.9M116.46M111.46M107.91M100M92.3M83.7M78.1M72.7M
Equity Growth %43.62%10.95%6.97%5.51%0.37%4.58%2.48%5.03%-9.94%7.46%5.53%1.79%6.75%12.53%9.29%7.47%12.51%11.56%6.17%17.03%0.86%4.22%4.67%4.49%3.29%7.91%8.34%10.27%7.17%7.43%8.18%
Book Value per Share16.7415.7814.2613.3512.6912.6312.0911.7811.2212.5011.6110.9710.7710.098.928.177.626.786.115.753.933.904.673.573.424.133.823.523.192.972.76
Total Shareholders' Equity441.43M414.72M373.8M349.46M331.19M329.98M315.51M307.88M293.13M325.5M302.89M287.02M281.97M264.14M234.72M214.76M199.83M176.91M158.59M149.44M128.14M127.05M121.9M116.46M111.46M107.91M100M92.3M83.7M78.1M72.7M
Common Stock5.17M5.14M5.13M5.12M5.1M5.1M5.1M5.09M5.1M5.1M5.1M5.09M5.13M5.13M5.13M5.13M0005.1M5.1M5.09M5.09M5.09M5.09M5.09M5.11M5.1M000
Retained Earnings446.11M418.5M384.76M363.53M346.66M353.37M340.1M330.18M308.91M332.38M318.04M304.34M291.1M264.65M243.18M223.14M201.74M182.88M171.31M151.47M135.27M122.24M117.26M112.36M108.31M104.83M96.42M88.4M80.3M74.1M68.5M
Treasury Stock0000000000000000000000000000000
Accumulated OCI-20.81M-20.38M-25.44M-24.94M-24.47M-30.33M-30.38M-28.54M-23.42M-12.51M-20.46M-22.41M-17.33M-8.46M-16.28M-16.04M-9.43M-11.07M-17.82M-7.13M-12.22M-290K-456K-986K-1.94M-2.01M-1.52M-1.2M-49.4M-46.1M-44.1M
Minority Interest00000000000000000707K618K520K00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Acquisition integration and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Declines as Equity Builds

GRC's debt-to-equity ratio fell from 1.13 in 2024Q1 to 0.62 in 2026Q2, while equity grew 25% to $441.4M, according to recent balance sheet data, indicating a strengthening financial position.

The consistent reduction in total debt from $400.7M to $275.0M over ten quarters, coupled with rising retained earnings, suggests a deliberate deleveraging strategy post-acquisition. This trend enhances financial flexibility and reduces interest expense burden, supporting the company's ability to weather cyclical downturns. The equity build is primarily driven by retained earnings, reflecting solid profitability retention.

Deleveraging Path Reduces Refinancing Risk

Total debt decreased 31% from $400.7M in 2024Q1 to $275.0M in 2026Q2, with D/E improving to 0.62, as per the latest balance sheet, suggesting reduced leverage and lower refinancing risk.

The steady decline in absolute debt and D/E ratio indicates that the company is generating sufficient cash flow to pay down acquisition-related borrowings. This reduces interest expense and improves credit metrics, potentially leading to better borrowing terms in the future. However, the remaining debt level still warrants monitoring, especially if interest rates rise or cash flow weakens.

Asset Mix Reflects Acquisition-Driven Intangibles

Goodwill remains stable at $257.9M, representing 30% of total assets, while PPE net declined from $151.3M in 2024Q4 to $133.3M in 2026Q2, based on reported figures, indicating a shift toward intangible-heavy assets.

The high proportion of goodwill suggests that recent acquisitions (Fill-Rite and Sotera) were priced with significant intangible value, which may pose impairment risk if integration underperforms. The decline in PPE net could indicate lower capital expenditure or asset disposals, but the company's low capital intensity (capex ~2.3% of revenue) supports an asset-light model. Investors should monitor goodwill for potential write-downs if cash flow projections are not met.

Retained Earnings Drive Equity Growth

Retained earnings increased from $366.8M in 2024Q1 to $446.1M in 2026Q2, a 22% rise, according to the balance sheet, while equity grew to $441.4M, indicating strong internal capital generation.

The consistent growth in retained earnings, despite steady dividend payments, underscores the company's profitability and conservative payout policy. This internal equity build enhances the equity buffer and supports future investment without excessive reliance on external financing. The absence of significant share repurchases suggests management prioritizes debt reduction and dividend stability.

Liquidity Buffer Strengthens with Cash Build

Current ratio improved to 2.81 in 2026Q2 from 2.32 in 2024Q1, while cash rose to $43.6M, as per the latest balance sheet, indicating a robust liquidity position to meet short-term obligations.

The current ratio consistently above 2.0 indicates a strong ability to cover short-term liabilities, with cash and receivables providing ample cushion. The increase in cash from $27.8M to $43.6M over the period suggests improved working capital management and cash generation. This liquidity buffer provides resilience against operational shocks and supports ongoing dividend payments.

Goodwill Concentration Masks Asset Quality

Goodwill of $257.9M constitutes 30% of total assets, unchanged over the period, according to the balance sheet, which may overstate asset quality if acquisition synergies fail to materialize.

The static goodwill balance, despite the company's deleveraging, suggests that management has not recognized any impairment, but the risk remains if the acquired businesses underperform. The high intangible proportion means that a significant portion of the asset base is not tangible, potentially inflating return on assets. Investors should scrutinize the cash flow generation of the acquired segments to validate the carrying value.

GRC — Frequently Asked Questions

Quick answers to the most common questions about buying GRC stock.

What are the total assets of The Gorman-Rupp Company (GRC)?

As of 2025, The Gorman-Rupp Company (GRC) had total assets of $860.1M including $233.7M in current assets.

How much debt does The Gorman-Rupp Company (GRC) have?

The Gorman-Rupp Company (GRC) carries total debt of $327.5M, offset by $35.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of The Gorman-Rupp Company?

The Gorman-Rupp Company (GRC) has total shareholders' equity (book value) of $414.7M ($15.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is The Gorman-Rupp Company's current ratio and liquidity?

The Gorman-Rupp Company (GRC) reported a current ratio of 2.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.