Revenue growth accelerated to 3.9% YoY in 2026Q2, reaching $186.1M, while gross margin expanded to 34.2% and operating margin to 16.3%, both record highs, driven by pricing, mix, and cost controls.
The Gorman-Rupp Company (GRC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 702.05M | 682.39M | 659.67M | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M | 391.67M | 375.69M | 359.49M | 296.81M | 266.24M | 330.65M | 305.56M | 270.91M | 231.25M | 203.55M | 195.83M | 194.07M | 202.93M | 190.14M | 179.3M | 171.2M | 164.9M | 155.2M |
| Revenue Growth % | 4.18% | 3.44% | 0.02% | 26.58% | 37.72% | 8.41% | -12.36% | -3.9% | 9.21% | -0.7% | -5.93% | -6.62% | 11.05% | 4.25% | 4.51% | 21.12% | 11.48% | -19.48% | 8.21% | 12.79% | 17.15% | 13.61% | 3.95% | 0.9% | -4.36% | 6.72% | 6.05% | 4.73% | 3.82% | 6.25% | 3.81% |
| Cost of Goods Sold | 487.49M | 485.61M | 467.72M | 463.26M | 390.09M | 282.42M | 259.41M | 295.5M | 304.41M | 280.64M | 290.05M | 313.57M | 327.37M | 298.01M | 285.54M | 271.65M | 220.47M | 204.47M | 253.56M | 238.11M | 212.23M | 184.18M | 161.13M | 153.83M | 152.62M | 154.82M | 134.85M | 126.4M | 121.2M | 117.9M | 110.4M |
| COGS % of Revenue | - | 71.16% | 70.9% | 70.24% | 74.87% | 74.65% | 74.34% | 74.21% | 73.47% | 73.97% | 75.91% | 77.21% | 75.27% | 76.09% | 76% | 75.57% | 74.28% | 76.8% | 76.69% | 77.93% | 78.34% | 79.64% | 79.16% | 78.56% | 78.64% | 76.29% | 70.92% | 70.5% | 70.79% | 71.5% | 71.13% |
| Gross Profit | 214.56M | 196.78M | 191.95M | 196.25M | 130.94M | 95.9M | 89.56M | 102.67M | 109.92M | 98.75M | 92.03M | 92.58M | 107.56M | 93.66M | 90.15M | 87.84M | 76.34M | 61.77M | 77.09M | 67.45M | 58.68M | 47.07M | 42.42M | 41.99M | 41.45M | 48.11M | 55.29M | 52.9M | 50M | 47M | 44.8M |
| Gross Margin % | 30.56% | 28.84% | 29.1% | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.03% | 24.09% | 22.79% | 24.73% | 23.91% | 24% | 24.43% | 25.72% | 23.2% | 23.31% | 22.07% | 21.66% | 20.36% | 20.84% | 21.44% | 21.36% | 23.71% | 29.08% | 29.5% | 29.21% | 28.5% | 28.87% |
| Gross Profit Growth % | - | 2.52% | -2.19% | 49.88% | 36.54% | 7.08% | -12.78% | -6.59% | 11.32% | 7.3% | -0.6% | -13.93% | 14.85% | 3.89% | 2.63% | 15.06% | 23.58% | -19.87% | 14.29% | 14.96% | 24.65% | 10.95% | 1.03% | 1.31% | -13.84% | -12.99% | 4.52% | 5.8% | 6.38% | 4.91% | 7.43% |
| Operating Expenses | 110.35M | 101.42M | 101.7M | 109.21M | 90.75M | 56.54M | 53.8M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.1M | 34.57M | 32.41M | 30.37M | 29M | 27.97M | 27.92M | 25.96M | 33.29M | 32.2M | 31.9M | 30.7M | 29.7M |
| OpEx % of Revenue | - | 14.86% | 15.42% | 16.56% | 17.42% | 14.95% | 15.42% | 14.78% | 14.31% | 14.97% | 14.27% | 13.83% | 12.47% | 13.21% | 12.77% | 12.47% | 12.59% | 13.29% | 11.52% | 11.31% | 11.96% | 13.13% | 14.25% | 14.29% | 14.39% | 12.79% | 17.51% | 17.96% | 18.63% | 18.62% | 19.14% |
| Selling, General & Admin | 104.19M | 101.42M | 101.7M | 96.66M | 83.12M | 56.54M | 53.8M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.1M | 34.57M | 32.41M | 30.37M | 29M | 27.97M | 27.92M | 25.96M | 26.43M | 25.7M | 25.6M | 24.7M | 24M |
| SG&A % of Revenue | - | 14.86% | 15.42% | 14.66% | 15.95% | 14.95% | 15.42% | 14.78% | 14.31% | 14.97% | 14.27% | 13.83% | 12.47% | 13.21% | 12.77% | 12.47% | 12.59% | 13.29% | 11.52% | 11.31% | 11.96% | 13.13% | 14.25% | 14.29% | 14.39% | 12.79% | 13.9% | 14.33% | 14.95% | 14.98% | 15.46% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 12.55M | 7.64M | 0 | 0 | 0 | -323K | 0 | 0 | 0 | 429K | 0 | 264K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.86M | 6.5M | 6.3M | 6M | 5.7M |
| Operating Income | 104.21M | 95.36M | 90.25M | 87.04M | 40.18M | 39.36M | 35.75M | 30.09M | 50.64M | 37.86M | 35.7M | 36.39M | 53.3M | 41.92M | 42.18M | 42.99M | 38.96M | 26.39M | 38.99M | 32.88M | 26.27M | 16.7M | 13.43M | 14.02M | 13.53M | 22.15M | 22M | 20.7M | 18.1M | 16.3M | 15.1M |
| Operating Margin % | 14.84% | 13.97% | 13.68% | 13.2% | 7.71% | 10.4% | 10.25% | 7.56% | 12.22% | 9.98% | 9.34% | 8.96% | 12.26% | 10.7% | 11.23% | 11.96% | 13.13% | 9.91% | 11.79% | 10.76% | 9.7% | 7.22% | 6.6% | 7.16% | 6.97% | 10.91% | 11.57% | 11.54% | 10.57% | 9.88% | 9.73% |
| Operating Income Growth % | - | 5.67% | 3.68% | 116.61% | 2.1% | 10.08% | 18.82% | -40.58% | 33.76% | 6.05% | -1.91% | -31.73% | 27.16% | -0.62% | -1.89% | 10.36% | 47.61% | -32.3% | 18.56% | 25.2% | 57.25% | 24.41% | -4.24% | 3.62% | -38.91% | 0.68% | 6.28% | 14.36% | 11.04% | 7.95% | 10.22% |
| EBITDA | 131.97M | 123.07M | 118.14M | 115.54M | 61.34M | 51.27M | 48.45M | 43.84M | 65.12M | 52.91M | 51.23M | 51.67M | 67.92M | 55.51M | 54.25M | 54.45M | 49.56M | 35.35M | 46.84M | 40.48M | 32.95M | 23.51M | 20.61M | 21.14M | 20.57M | 29.28M | 28.86M | 27.2M | 24.4M | 22.3M | 20.8M |
| EBITDA Margin % | 18.8% | 18.04% | 17.91% | 17.52% | 11.77% | 13.55% | 13.88% | 11.01% | 15.72% | 13.95% | 13.41% | 12.72% | 15.62% | 14.17% | 14.44% | 15.15% | 16.7% | 13.28% | 14.16% | 13.25% | 12.16% | 10.17% | 10.12% | 10.79% | 10.6% | 14.43% | 15.18% | 15.17% | 14.25% | 13.52% | 13.4% |
| EBITDA Growth % | 8.4% | 4.17% | 2.26% | 88.35% | 19.64% | 5.83% | 10.5% | -32.68% | 23.08% | 3.29% | -0.87% | -23.92% | 22.36% | 2.32% | -0.37% | 9.87% | 40.21% | -24.53% | 15.7% | 22.85% | 40.16% | 14.1% | -2.52% | 2.78% | -29.76% | 1.44% | 6.11% | 11.48% | 9.42% | 7.21% | 10.05% |
| D&A (Non-Cash Add-back) | 27.76M | 27.71M | 27.9M | 28.5M | 21.16M | 11.91M | 12.69M | 13.75M | 14.48M | 15.05M | 15.53M | 15.28M | 14.62M | 13.59M | 12.07M | 11.46M | 10.6M | 8.96M | 7.85M | 7.6M | 6.69M | 6.81M | 7.18M | 7.12M | 7.04M | 7.13M | 6.86M | 6.5M | 6.3M | 6M | 5.7M |
| EBIT | 102.23M | 92.56M | 82.32M | 85.23M | 33.11M | 37.25M | 31.25M | 43.84M | 50.64M | 45.73M | 38.23M | 36.39M | 53.73M | 41.92M | 42.18M | 42.99M | 38.96M | 27.43M | 38.99M | 32.88M | 26.27M | 16.7M | 13.43M | 14.02M | 13.53M | 22.47M | 22M | 20.6M | 18.1M | 16.3M | 15.1M |
| Net Interest Income | -20.84M | -23.4M | -33.62M | -41.27M | -19.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179K | -175K | -170K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 20.84M | 23.4M | 33.62M | 41.27M | 19.24M | 0 | 0 | 0 | 0 | 0 | 20K | 0 | 0 | 0 | 0 | 179K | 175K | 170K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -23.33M | -26.2M | -39.76M | -43.08M | -26.31M | -2.11M | -4.51M | 1.33M | -323K | -2.58M | -1.01M | 875K | 429K | 2.36M | 264K | -309K | -626K | 862K | 1.51M | 2.5M | 1.46M | 435K | 926K | 380K | 673K | 886K | 197K | 900K | 1.1M | 600K | 500K |
| Pretax Income | 80.88M | 69.16M | 50.49M | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M | 37.27M | 53.73M | 44.28M | 42.45M | 42.69M | 38.33M | 27.25M | 40.49M | 35.38M | 27.73M | 17.14M | 14.35M | 14.4M | 14.2M | 23.04M | 22.2M | 21.6M | 19.2M | 16.9M | 15.6M |
| Pretax Margin % | 11.52% | 10.14% | 7.65% | 6.67% | 2.66% | 9.85% | 8.95% | 11.34% | 12.14% | 10.38% | 9.55% | 9.18% | 12.35% | 11.3% | 11.3% | 11.87% | 12.92% | 10.24% | 12.25% | 11.58% | 10.23% | 7.41% | 7.05% | 7.35% | 7.32% | 11.35% | 11.67% | 12.05% | 11.21% | 10.25% | 10.05% |
| Income Tax | 18.52M | 16.15M | 10.38M | 9.01M | 2.68M | 7.4M | 6.06M | 9.35M | 10.34M | 12.82M | 11.6M | 12.16M | 17.59M | 14.17M | 14.24M | 13.88M | 12.37M | 8.99M | 13.3M | 12.52M | 8.65M | 6.24M | 5.08M | 4.61M | 5.27M | 8.45M | 8.4M | 8.5M | 7.4M | 6.3M | 5.7M |
| Effective Tax Rate % | 22.89% | 23.35% | 20.55% | 20.5% | 19.3% | 19.86% | 19.39% | 20.7% | 20.54% | 32.56% | 31.79% | 32.62% | 32.74% | 32.01% | 33.56% | 32.52% | 32.27% | 32.97% | 32.84% | 35.4% | 31.21% | 36.38% | 35.36% | 32.03% | 37.08% | 36.68% | 37.84% | 39.35% | 38.54% | 37.28% | 36.54% |
| Net Income | 62.36M | 53.02M | 40.12M | 34.95M | 11.2M | 29.85M | 25.19M | 35.81M | 39.98M | 26.55M | 24.88M | 25.11M | 36.14M | 30.1M | 28.2M | 28.8M | 25.96M | 18.27M | 27.2M | 22.86M | 19.07M | 10.9M | 9.28M | 9.79M | 8.94M | 14.59M | 13.8M | 13.1M | 11.8M | 10.6M | 9.9M |
| Net Margin % | 8.88% | 7.77% | 6.08% | 5.3% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7% | 6.51% | 6.18% | 8.31% | 7.69% | 7.51% | 8.01% | 8.75% | 6.86% | 8.23% | 7.48% | 7.04% | 4.71% | 4.56% | 5% | 4.6% | 7.19% | 7.26% | 7.31% | 6.89% | 6.43% | 6.38% |
| Net Income Growth % | 20.34% | 32.16% | 14.77% | 212.2% | -62.5% | 18.51% | -29.67% | -10.42% | 50.55% | 6.72% | -0.9% | -30.52% | 20.05% | 6.74% | -2.09% | 10.94% | 42.12% | -32.83% | 18.98% | 19.86% | 74.92% | 17.53% | -5.21% | 9.52% | -38.73% | 5.72% | 5.31% | 11.02% | 11.32% | 7.07% | 4.21% |
| Net Income (Continuing) | 62.36M | 53.02M | 40.12M | 34.95M | 11.2M | 29.85M | 25.19M | 35.81M | 39.98M | 26.55M | 24.88M | 25.11M | 36.14M | 30.1M | 28.2M | 28.8M | 25.96M | 18.27M | 27.2M | 22.86M | 19.07M | 10.9M | 9.28M | 9.79M | 8.94M | 14.59M | 13.8M | 13.1M | 11.8M | 10.6M | 9.9M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 707K | 618K | 520K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.36 | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.40 | 0.38 |
| EPS Growth % | 19.8% | 32.03% | 14.18% | 211.63% | -62.28% | 17.53% | -29.2% | -10.46% | 50% | 7.37% | -1.04% | -30.43% | 20% | 7.48% | -2.73% | 11.11% | 41.43% | -32.69% | 18.18% | 51.72% | 70.59% | -5.56% | 20% | 7.14% | -50% | 5.66% | 6% | 11.11% | 12.5% | 5.26% | 5.56% |
| EPS (Basic) | - | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.40 | 0.38 |
| Diluted Shares Outstanding | 26.37M | 26.29M | 26.22M | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.13M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.31M | 26.28M | 26.23M | 26.19M | 26.07M | 26.1M | 32.61M | 32.6M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.2M | 26.24M | 26.27M | 26.3M |
| Basic Shares Outstanding | 26.37M | 26.29M | 26.22M | 26.08M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.24M | 26.28M | 26.23M | 26.19M | 26.07M | 26.1M | 32.61M | 32.6M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.2M | 26.24M | 26.27M | 26.3M |
| Dividend Payout Ratio | - | 36.95% | 47.39% | 52.78% | 159.64% | 55.56% | 61.12% | 40.12% | 163.96% | 46.2% | 45.08% | 42.21% | 26.88% | 28.77% | 29.03% | 25.8% | 27.05% | 37.04% | 24.57% | 28.45% | 32.12% | 54.87% | 63.67% | 59.35% | 62.11% | 37.54% | 38.58% | 39.69% | 42.37% | 45.28% | 46.46% |
Quick answers to the most common questions about buying GRC stock.
For fiscal year 2025, The Gorman-Rupp Company (GRC) reported total revenue of $682.4M. This represents a 339.7% increase compared to $155.2M in 1996.
The Gorman-Rupp Company (GRC) is profitable, generating $53.0M in net income for the fiscal year ending 2025 with a net profit margin of 7.8%.
The Gorman-Rupp Company (GRC) reported an operating income of $95.4M, resulting in an operating profit margin of 14.0%. This margin reflects the operational efficiency of the business before interest and taxes.
The Gorman-Rupp Company (GRC) generated $196.8M in gross profit for the year, representing a gross profit margin of 28.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Acquisition integration and leverage
Metrics are mathematically derived from official filings.
Revenue Momentum Builds on Infrastructure Tailwinds
GRC's revenue grew 3.9% YoY in 2026Q2, reaching $186.1M, the highest in the reported period, according to the latest quarterly data. This marks an acceleration from the 2.4% growth in 2025Q4, suggesting sustained demand.
The sequential acceleration from 2.4% in 2025Q4 to 3.9% in 2026Q2, coupled with a 7.7% YoY growth in 2026Q1, indicates that the company is benefiting from increased infrastructure spending and possibly the integration of recent acquisitions. However, the growth is still modest compared to peers like IDEX (5.8%) and Franklin Electric (5.4%), implying that GRC may be gaining share but at a slower pace. The absence of formal guidance suggests management is cautious about the durability of this momentum, especially given potential project delays.
Gross Margin Expansion Reflects Pricing and Mix
Gross margin improved to 34.2% in 2026Q2, up from 31.3% a year earlier, as reported in the income statement. This 290 basis point expansion suggests better pricing power or a favorable product mix, though it remains below IDEX's 44.5%.
The gross margin trajectory shows a clear upward trend from 28.5% in 2024Q1 to 34.2% in 2026Q2, indicating that management has successfully passed through raw material costs or shifted toward higher-margin products. However, the margin is still below the peer average, which may reflect GRC's higher exposure to commodity-like industrial pumps. The sustainability of this expansion is uncertain, as it could be driven by temporary factors such as lower steel prices or a one-time favorable mix from municipal projects.
Operating Leverage Drives Margin Gains
Operating income grew 13.0% YoY in 2026Q2 to $30.4M, outpacing revenue growth of 3.9%, according to the latest financials. This indicates positive operating leverage, with operating margin expanding to 16.3% from 15.0% a year ago.
The fact that operating income is growing faster than revenue suggests that SG&A costs are not scaling proportionally, reflecting disciplined cost control. SG&A as a percentage of revenue declined from 14.5% in 2025Q2 to 14.6% in 2026Q2, but the absolute increase was modest. This leverage is a positive sign, but investors should monitor whether it can be sustained as the company integrates acquisitions and potentially faces higher integration costs.
Earnings Quality Boosted by Tax and One-Time Items
Net income surged 22.8% YoY in 2026Q2 to $19.4M, with EPS of $0.73, despite a tax rate that appears lower than historical norms. According to the income statement, net margin expanded to 10.4% from 8.8% a year ago.
The jump in net income is partly due to a lower effective tax rate, as evidenced by the net margin expansion outpacing operating margin gains. Additionally, the absence of significant one-time charges in 2026Q2 contrasts with the prior year's period, which may have included acquisition-related costs. However, stock-based compensation of $1.4M is modest, and the quality of earnings appears solid, though investors should be cautious about the sustainability of the tax benefit.
COGS Efficiency Drives Margin Recovery
COGS as a percentage of revenue fell to 65.8% in 2026Q2, down from 68.7% in 2025Q2, as reported in the quarterly data. This improvement in cost efficiency is a key driver of the gross margin expansion.
The reduction in COGS ratio suggests that GRC is managing its raw material costs effectively, possibly through better procurement or pricing mechanisms. However, the company remains exposed to volatile steel and iron prices, which could reverse this trend. SG&A costs have been relatively stable, indicating that the company is not aggressively investing in growth, which may limit future expansion but supports near-term margins.
2026Q2 Marks a Margin Inflection Point
The 2026Q2 quarter stands out as a pivotal period, with gross margin reaching 34.2% and operating margin hitting 16.3%, both the highest in the reported history. This inflection appears driven by a combination of pricing, mix, and cost controls.
Compared to the prior year, the company has improved gross margin by 290 basis points and operating margin by 130 basis points, indicating a structural shift in profitability. This may be attributed to the successful integration of acquisitions, which brought higher-margin products, and a favorable demand environment. However, the durability of this inflection is uncertain, as it could be cyclical. Investors should watch whether margins can hold above 30% gross and 15% operating in the coming quarters.
Margin Expansion May Be Cyclical, Not Structural
Despite the impressive margin gains, GRC's gross margin of 34.2% still lags peers like IDEX (44.5%) and Nordson (55.2%), according to peer data. This suggests limited pricing power, and the recent expansion could reverse if input costs rise.
Short-sellers might argue that the margin improvement is driven by temporary factors such as lower steel prices or a favorable product mix from municipal projects, which are lumpy. Additionally, the company's heavy reliance on the U.S. market and infrastructure spending makes it vulnerable to delays in IIJA-funded projects. The recent acquisition of Fill-Rite and Sotera added debt, and if integration fails to deliver synergies, margins could compress. The lack of formal guidance adds uncertainty, and the market may be overestimating the sustainability of the current earnings power.