VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
GROY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
GROYGold Royalty Corp.
$3.18$761M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGROYCash Flow

Gold Royalty Corp. (GROY) Cash Flow Statement

6Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income (OCF/NI of 2.09 in Q2 2026), but free cash flow is volatile and negative in acquisition-heavy quarters, such as -$70.6M in Q4 2025, reflecting a capital allocation strategy focused on portfolio expansion over near-term cash returns.

Income StatementBalance SheetCash FlowRatios

GROY Cash Flow Statement

Annual statement

GROY Cash Flow Statement

Gold Royalty Corp. (GROY) cash flow statement — 6-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Sep'22Sep'21Sep'20
Cash from Operations10.81M6.17M2.54M-7.92M-19.26M-11.95M331
Operating CF Margin %-39.53%25.17%-259.88%-488.39%-6224.24%-
Operating CF Growth %6330.42%142.63%132.1%58.88%-61.19%--
Net Income1.5M-4.13M-3.41M-26.76M-17.35M-15.01M-140.63K
Depreciation & Amortization1.83M78K79K1.01M72K5.18K45
Stock-Based Compensation2.86M2.75M2.34M-2.24M3.15M2.99M0
Deferred Taxes1.4M-528K-6.48M-6.18M-129K1.81M0
Other Non-Cash Items6.7M10.11M8.68M25.83M1.11M-63.59K331
Working Capital Changes-3.49M-2.11M1.34M-1.83M-6.12M-1.69M140.59K
Change in Receivables-4.17M-1.08M335K-215K-655K-149.82K-241
Change in Inventory0000000
Change in Payables-144K000-8.35M23.33K0
Cash from Investing-80.41M-68.66M-44.07M-33.56M10.58M-69.17M0
Capital Expenditures-107.61M-72.96M-46.1M-28.7M-19.71M-10.98M0
CapEx % of Revenue477.02%467.39%456.28%941.63%499.75%5717.99%-
Acquisitions22.94M438K009.98M-58.25M0
Investments-------
Other Investing4.37M3.87M1.86M-8.16M1.81M59.98K0
Cash from Financing77.88M72.63M42.35M37.08M5.83M90.95M37.54K
Debt Issued (Net)-31.61M-29.24M14.53M----
Equity Issued (Net)112.55M107.21M31.98M----
Dividends Paid000-2.6M-4.03M00
Share Repurchases0000-856K00
Other Financing-3.06M-5.34M-4.16M-76K9.92M90.95M187.69K
Net Change in Cash8.28M10.14M824K-5.61M-2.86M9.87M37.87K
Free Cash Flow-96.8M-66.79M-43.55M-36.62M-38.97M-22.93M331
FCF Margin %-429.1%-427.87%-431.11%-1201.51%-988.13%-11942.23%-
FCF Growth %-11368.92%-53.35%-18.93%6.03%-69.98%--
FCF per Share-0.40-0.38-0.27-0.25-0.30-0.680.00
FCF Conversion (FCF/Net Income)-64.49x-1.49x-0.75x0.30x1.11x0.69x-0.00x
Interest Paid-158K00----
Taxes Paid000----

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

FCF negative from acquisition-driven capex

Strong Cash Conversion Despite Net Losses

Operating cash flow consistently exceeds net income, with a trailing twelve-month OCF/NI ratio of 2.09, suggesting that non-cash charges like depletion and stock-based compensation are the primary drivers of reported losses.

The persistent positive gap between operating cash flow and net income indicates that the core royalty business is generating cash, but the income statement is heavily burdened by non-cash accounting charges. This pattern is typical for a scaling royalty company where acquisition-related amortization and depletion are significant. Investors should focus on operating cash flow as the more reliable indicator of the business's underlying cash-generating ability.

FCF Volatile Amidst Acquisition Spikes

Free cash flow has been deeply negative in quarters with large capital expenditures, such as the -$70.6M in Q4 2025, but turns positive in quarters without major deals, indicating a trajectory driven by episodic M&A rather than organic cash generation.

The FCF margin is highly volatile, swinging from -15.7% to 58.8% depending on the quarter's acquisition activity. This volatility underscores that GROY's cash flow profile is currently defined by its capital deployment decisions rather than the steady-state cash flow from its royalty portfolio. The recent positive FCF in Q2 2026 ($2.4M) is a positive sign, but its sustainability depends on the timing of future acquisitions and the ramp-up of cash flows from newly producing assets.

Capex Driven by Portfolio Expansion

Capital expenditures are highly irregular and acquisition-driven, with a massive $70.8M outlay in Q4 2025 and $30.3M in Q1 2026, representing a strategic choice to deploy capital for portfolio growth rather than maintenance.

The capex profile is not indicative of a capital-intensive operating business but rather a strategic investment vehicle. The large, lumpy outflows are for acquiring new royalty interests, which is the core growth engine of the company. The minimal capex in other quarters confirms the low-maintenance nature of the royalty model itself. The key analytical question is whether these acquisitions are being made at valuations that will generate attractive long-term returns on invested capital.

Capital Deployment Focused on M&A

The company's primary use of cash is for acquisitions, with $22.5M deployed in Q1 2026 and $438K in Q3 2025, while returning zero capital to shareholders via dividends or buybacks, indicating a pure growth-focused allocation strategy.

The complete absence of shareholder returns (dividends and buybacks) is consistent with a company in an aggressive growth phase, prioritizing portfolio expansion over income distribution. The reliance on cash for acquisitions, as seen in Q1 2026, suggests management is using its balance sheet strength to fund deals. Investors should monitor whether this strategy shifts as the portfolio matures and begins to generate more consistent, self-funding cash flow.

Cash Flow Masked by Acquisition Accounting

The cash flow statement obscures the true economic cost of growth, as large acquisition outlays are classified as investing activities, while the resulting depletion charges depress net income, creating a disconnect between reported earnings and cash deployment.

A significant portion of the company's cash outflows are for purchasing royalty streams, which are capitalized and then amortized over time. This accounting treatment makes the operating cash flow appear stronger relative to net income but does not reflect the full cash cost of building the portfolio. Furthermore, the stock-based compensation, which averaged over $600K per quarter, is a non-cash expense that adds back to operating cash flow but represents a real dilutive cost to shareholders that is not captured in the FCF calculation.

GROY — Frequently Asked Questions

Quick answers to the most common questions about buying GROY stock.

How much cash does Gold Royalty Corp. (GROY) generate from operations?

Gold Royalty Corp. (GROY) generated $6.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Gold Royalty Corp.'s free cash flow?

Gold Royalty Corp. (GROY) reported negative free cash flow of $66.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Gold Royalty Corp.'s capital expenditure (CapEx)?

Gold Royalty Corp. (GROY) spent $73.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.