VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GRPN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GRPNGroupon, Inc.
$15.49$588M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGRPNCash Flow

Groupon, Inc. (GRPN) Cash Flow Statement

17Y historyFree accessUpdated daily

Cash flow generation is erratic, with free cash flow swinging from a positive $53.0M in 2025Q4 to negative $13.5M in 2026Q1, and operating cash flow heavily influenced by working capital volatility and $20.2M in stock-based compensation add-backs in 2026Q2.

Income StatementBalance SheetCash FlowRatios

GRPN Cash Flow Statement

Annual statement

GRPN Cash Flow Statement

Groupon, Inc. (GRPN) cash flow statement — 17-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations44.27M64.5M55.89M-77.98M-135.99M-123.96M-63.6M71.28M190.85M135.08M117.11M254.87M288.82M218.43M266.83M290.45M86.89M7.51M
Operating CF Margin %-12.94%11.35%-15.15%-22.7%-12.82%-4.49%3.21%7.24%4.75%3.89%8.17%9.05%8.49%11.43%17.88%12.18%51.65%
Operating CF Growth %-45241.45%15.39%171.67%42.65%-9.7%-94.91%-189.22%-62.65%41.29%15.35%-54.05%-11.76%32.23%-18.14%-8.13%234.29%1056.92%-
Net Income-125.66M-81.7M-56.51M-55.41M-234.38M120.35M-288.31M-11.7M1.99M26.63M-183.32M33.68M-63.92M-88.95M-51.03M-297.76M-413.39M-1.34M
Depreciation & Amortization16.82M18.6M30.9M51.22M62.66M72.82M87.52M105.77M115.83M137.83M135.91M132.97M144.92M89.45M55.8M32.05M12.95M80K
Stock-Based Compensation41.54M37.77M26.73M14.48M30.01M33.17M081.61M64.82M82.04M118.15M142.07M122.02M121.46M104.12M93.59M36.17M115K
Deferred Taxes25.89M-2.93M4.5M1.74M49.1M-33.98M-7.1M-1.49M-5M603K-10.62M-8.98M-11.11M-18.05M-7.65M32.2M-7.35M0
Other Non-Cash Items83.1M62.44M32.45M12.67M58.62M-118.64M216.93M42.08M31.14M-11.85M50.08M-170.99M-15.93M62.34M-21.68M7.02M203.26M-143K
Working Capital Changes810K30.31M17.83M-102.68M-101.99M-197.66M-72.64M-144.99M-17.92M-100.17M6.91M126.12M112.84M52.18M187.28M423.34M255.24M8.8M
Change in Receivables528K3.01M15.28M-4.48M-10.09M5.43M13.52M13.58M32.06M-18.79M-14.56M13.31M-13.66M10.99M10.53M-70.38M-34.91M-601K
Change in Inventory00000-70.37M0-25.22M-24.26M-36.29M6.3M77.58M-16.1M-58.85M-23.12M533.29M240.85M9.26M
Change in Payables65.29M29.86M-3.64M-62.88M-1.89M-144.15M-131.21M-126.58M-39.46M-30.02M21.66M48.82M103.19M57.18M168.63M-21M50.84M182K
Cash from Investing-7.26M6.42M-6.81M-1.4M-38.84M-45.81M-20.12M-67.59M-135.98M-34.87M-57.49M67.22M-229.46M-96.31M-194.98M-147.43M-11.88M-1.96M
Capital Expenditures-14.32M-14.62M-15.33M-19.29M-38.84M-52.76M-52.95M-71.07M-87.96M-60.22M-71.29M-85.61M-88.79M-65.03M-96.44M-58.33M-15.6M-561K
CapEx % of Revenue2.88%2.93%3.11%3.75%6.48%5.46%3.74%3.2%3.34%2.12%2.37%2.74%2.78%2.53%4.13%3.59%2.19%3.86%
Acquisitions1.06M15.05M000000-58.12M-1.89M12.12M-72.36M-133.76M-9.31M-61.02M-57.06M3.82M0
Investments------------------
Other Investing008.52M-1.04M001.22M0-16.76M11.68M-55.09M244.47M-228.96M-94.8M-194.38M-132.92M-92K-1.4M
Cash from Financing-73.87M-7.51M47.79M-35.69M-34.41M-183.85M176.8M-92.62M-84.42M-138.05M-14.66M-508.16M-194.16M-81.7M12.1M867.21M30.45M3.8M
Debt Issued (Net)-36.04M-2.3M-22.83M-32.22M-25.69M-134.73M189.38M-19.69M-33.02M-34.02M152.09M-24.4M-7.42M563K0-14.36M-498.14M0
Equity Issued (Net)-31.43M079.62M2.93M-6.07M-19.83M1.79M-41.51M-9.59M-88.91M-195.13M-482.87M-146.9M-44.84M0877.67M529.65M29.95M
Dividends Paid0000000000000000-1.3M-26.36M
Share Repurchases-31.43M000-6.07M-19.83M0-45.63M-9.59M-61.23M-165.36M-442.77M-153.25M-44.84M-13M-388.77M-55M0
Other Financing-6.4M-5.21M-9M-6.4M-2.65M-29.28M-14.38M-31.42M-41.81M-15.11M28.38M-885K-39.84M-37.42M12.1M3.89M227K215K
Net Change in Cash-40.67M63.04M94.93M-114.06M-217.79M-351.6M98.66M-92.07M-40.75M17.15M38.48M-163.27M-168.56M31.18M86.35M1B106.52M9.35M
Free Cash Flow29.95M49.87M39.97M-97.27M-174.83M-176.72M-112.31M217K102.9M74.86M45.82M169.26M200.03M153.41M170.4M232.12M71.28M6.95M
FCF Margin %6.02%10.01%8.11%-18.89%-29.18%-18.27%-7.93%0.01%3.9%2.63%1.52%5.43%6.27%5.96%7.3%14.29%9.99%47.79%
FCF Growth %-53.89%24.79%141.09%44.36%1.07%-57.35%-51855.3%-99.79%37.45%63.39%-72.93%-15.38%30.39%-9.97%-26.59%225.63%925.79%-
FCF per Share0.771.241.02-3.11-5.80-5.27-3.930.013.632.631.595.215.934.625.2412.824.670.46
FCF Conversion (FCF/Net Income)-0.24x-0.77x-0.95x1.41x0.57x-1.04x0.22x-3.19x-17.23x9.62x-0.60x12.33x-3.95x-2.29x-4.87x-1.13x-0.22x-5.60x
Interest Paid10.4M14.68M3.37M6.62M5.94M13.87M09.14M9.56M9.43M1.19M1.03M0000287K0
Taxes Paid24.98M36.77M15.51M7.9M5.18M11.14M011.9M2.78M8.65M-4.25M10.27M060.77M126.99M1.64M140K0

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Inconsistent cash conversion and aggressive shareholder returns

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Erratic Cash Conversion Raises Quality Concerns

The relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio swinging from -4.63 in 2026Q2 to 7.71 in 2025Q4, suggesting significant non-cash adjustments or working capital volatility are distorting the underlying earnings quality.

This extreme volatility in the OCF/NI ratio indicates that reported net income is a poor proxy for actual cash generation. The divergence often appears driven by large swings in working capital, which saw a $67.8M positive contribution in 2025Q4 but a -$25.6M drag in 2026Q2. Investors should not rely on net income trends to assess Groupon's core cash-generating ability.

FCF Trajectory Marked by Quarter-to-Quarter Whiplash

Free cash flow has been erratic, swinging from a robust $63.2M in 2024Q4 to negative $24.6M in 2025Q3, with the FCF margin showing an identical pattern of extreme highs and lows that correlate poorly with the company's stable revenue base.

This FCF volatility, as reported in the financial statements, is not indicative of a growing or shrinking business but rather of lumpy cash movements. The company achieved positive FCF in only five of the last ten quarters, and the positive quarters often feature massive, unsustainable working capital inflows. The trajectory is therefore unstable and unpredictable.

Working Capital Swings Dictate Cash Realities

The change in working capital is the primary driver of quarterly cash flow variance, with large inflows like the $67.8M in 2025Q4 masking underlying operating weakness, while significant outflows like the -$41.3M in 2025Q3 expose vulnerability.

The working capital dynamics suggest a business with unpredictable collection and payment cycles, or perhaps deliberate timing of cash receipts. These large, volatile swings overshadow the impact of operating performance and make it difficult to assess the sustainability of cash flows from core operations. The pattern warrants close monitoring for signs of structural issues in receivables or payables.

Minimal Capex Highlights Asset-Light but Aging Model

Capital expenditures remain consistently low at 2.7%-5.3% of revenue, indicating an asset-light model, but the low D&A figures (e.g., $8.3M in 2026Q2) suggest limited recent investment in tangible growth assets.

This capital intensity level is appropriate for an internet services company and provides a natural FCF tailwind. However, the low depreciation expense relative to the company's long history may imply that the existing asset base is aging without significant replenishment, which could become a concern for long-term service quality if not matched by investment in intangible assets or technology.

Cash Flow Masked by SBC and Receivables Timing

Stock-based compensation, which totaled $20.2M in 2026Q2 alone, is a non-cash add-back that inflates operating cash flow, while the large working capital inflows suggest aggressive customer prepayments or delayed partner payouts that may not be recurring.

When stripping out SBC, the cash generated from operations is significantly weaker in many quarters. Furthermore, the massive positive working capital swings, such as the $67.8M in 2025Q4, could be masking a deterioration in the underlying economics of the marketplace, where Groupon collects from customers before paying merchant partners. The quality of the reported operating cash flow is thus questionable and requires adjustment to understand the true cash generation.

GRPN — Frequently Asked Questions

Quick answers to the most common questions about buying GRPN stock.

How much cash does Groupon, Inc. (GRPN) generate from operations?

Groupon, Inc. (GRPN) generated $64.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Groupon, Inc.'s free cash flow?

Groupon, Inc. (GRPN) generated $49.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Groupon, Inc.'s capital expenditure (CapEx)?

Groupon, Inc. (GRPN) spent $14.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.