VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GRVYGravity Co., Ltd.
$67.29$468M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGRVYBalance Sheet

Gravity Co., Ltd. (GRVY) Balance Sheet

24Y historyFree accessUpdated daily

The company maintains a robust financial position with a current ratio of 5.82 and total equity of $595.8B, largely supported by long-term retained earnings accumulation.

GRVY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Total Current Assets686.66B698.48B653.61B546.9B421.77B306.13B246.59B134.78M160.17B108.87B48.5B43.68B50.22B57.02B65.6B61.94B76.34B82.9B72.55B72.71B84.13B108.27B38.74B18.78B7.12B
Cash & Short-Term Investments581.6B618.61B559.8B465.74B340.25B247.7B182.45B102.84M95.55B61.6B35.5B36.41B42.35B47.72B52.97B46.74B61.62B72.31B60.45B62.34B77.4B84.87B24.45B7.6B0
Cash Only215.44B203.59B228.9B184.08B169.88B99.1B110.63B68.68M86.05B39.1B14B24.91B27.85B29.72B35.47B31.74B44.12B51.33B53.17B53.62B33.68B25.6B15.85B5.87B0
Short-Term Investments366.16B415.02B330.91B281.65B170.37B148.6B71.82B34.16M9.5B22.5B21.5B11.5B14.5B18B17.5B15B17.5B20.97B7.28B8.72B43.72B59.27B8.6B1.74B0
Accounts Receivable83.32B59.22B82.72B74.85B77.4B52.62B59.77B27.94M60.8B42.87B12.53B5.45B5.16B6.1B6.97B12.14B8.24B5.91B6.54B4.82B2.06B4.73B7.07B7.58B5.93B
Days Sales Outstanding60.0638.5660.2937.6660.9346.3953.740.0377.38110.48130.8155.7753.2552.4948.94110.1777.1849.0644.943.7319.2832.7141.4760.11228.13
Inventory000003.16B2.24B02.52B3.03B1.21B982M975.41M-308.72M679.37M2.61B857M375M00002.59B00
Days Inventory Outstanding-----5.153.42-4.3711.7231.411.8411.63-8.6584.1225.799.94----95.03--
Other Current Assets3.98B6.89B2.97B3.32B791M349.8M-114.3M2.3M3.34B4.31B1.13B996M1.7B3.2B5.66B451.7M5.62B4.31B5.56B5.55B4.67B18.67B4.63B3.59B1.19B
Total Non-Current Assets35.79B44.15B32.85B31.28B22.33B21.39B18.79B16.92M13.01B7.01B3.68B2.05B13.51B29.95B40.84B56.76B49.15B19.54B23.39B24.27B32.77B35.05B21.29B12.44B4.74B
Property, Plant & Equipment10.7B10.77B9.96B10.15B8.14B11.34B7.7B5.76M1.5B945.94M320.56M882M708.12M912.2M1.31B1.26B2.67B2.84B5.23B7.2B8.08B11.74B14.44B6.18B2.37B
Fixed Asset Turnover48.91x52.05x50.30x71.47x56.96x36.51x52.76x62646.35x191.37x149.72x109.06x40.43x49.94x46.52x39.54x31.88x14.59x15.49x10.17x5.59x4.83x4.50x4.31x7.45x4.00x
Goodwill07.16B00028K00049K001.21B1.21B3.86B7.48B7.99B1.21B1.45B1.45B1.38B1.44B000
Intangible Assets8.94B07.06B6.37B3.87B3.34B3.36B1.48M1.16B1.04B132.87M132M8.76B12.71B20.41B34.69B33.84B11.24B11.15B11.69B9.91B12.62B4.05B00
Long-Term Investments5.75B3.81B1.77B1.82B2.18B3.02B1.32B1.53M1.49B1.39B1.7B01.65B1.66B3.01B21.07B1.34B1.1B2.44B000000
Other Non-Current Assets7.97B15.2B8.45B6.99B2.48B1.97B2.81B1.51M1.44B599.77M601.08M1.04B1.14B5.61B7.01B5.77B3.31B3.15B3.11B3.93B13.39B9.26B2.79B6.26B2.37B
Total Assets722.45B742.63B686.46B578.18B444.09B327.53B265.37B151.69M173.17B115.88B52.18B45.73B63.73B86.97B106.43B118.7B125.49B102.44B95.94B96.98B116.9B143.32B60.03B31.21B11.86B
Asset Turnover0.69x0.75x0.73x1.25x1.04x1.26x1.53x2379.59x1.66x1.22x0.67x0.78x0.55x0.49x0.49x0.34x0.31x0.43x0.55x0.42x0.33x0.37x1.04x1.48x0.80x
Asset Growth %64.35%8.18%18.73%30.19%35.59%23.42%174840.44%-99.91%49.44%122.1%14.1%-28.25%-26.72%-18.29%-10.34%-5.41%22.5%6.78%-1.08%-17.04%-18.43%138.76%92.32%163.12%-
Total Current Liabilities117.99B96.03B108.65B106.43B105.71B74B82.72B48.24M93.52B64.74B16.38B8.8B9.32B10.96B10.15B9.85B14.06B8.25B8.4B10.12B15.44B19.24B9.97B9.82B7.12B
Accounts Payable82.02B61.92B67.93B61.78B73.55B41.2B52.69B32.42M71.93B44.41B9.72B2.97B2.71B4.37B5.12B5.55B6.64B3.21B3.09B3.58B4.34B11.75B3.62B2.64B2.37B
Days Payables Outstanding80.2962.0580.7946.5100.4167.0880.450.04124.99172.01252.5135.8132.3451.6365.12178.91199.8784.9240.6567.1193.63270.3132.49129.22730
Short-Term Debt00000001.72M00000000000583.33M001.11B2.86B3.56B
Deferred Revenue (Current)89.55B21.5B26.76B18.09B18.54B13.48B13.69B9.29M16.48B16.1B7.3B5B5.86B6.2B4.23B5.06B5.61B3.75B3.29B3.64B5.77B5.18B4.24B2.9B1.19B
Other Current Liabilities07.97B3.21B4.25B2.91B17.83B14.98B2.54M20.56B19.3B-4.3B5.32B5.82B6.55B1.11B-1.24B1.81B1.29B1.47B116.1M902.16M3.33B-203M691.25M-1.19B
Current Ratio5.82x7.27x6.02x5.14x3.99x4.14x2.98x2.79x1.71x1.68x2.96x4.96x5.39x5.20x6.46x6.29x5.43x10.05x8.64x7.19x5.45x5.63x3.89x1.91x1.00x
Quick Ratio5.82x7.27x6.02x5.14x3.99x4.09x2.95x2.79x1.69x1.63x2.89x4.85x5.28x5.23x6.40x6.03x5.37x10.01x8.64x7.19x5.45x5.63x3.63x1.91x1.00x
Cash Conversion Cycle-20.23-----15.53-23.29--43.24-49.81-90.3131.832.53--7.5315.39-96.9-25.92----4.01--
Total Non-Current Liabilities8.05B9.26B9.45B8.02B8.2B6.69B5.3B3.35M4.1B7.14B3.8B6.93B5.48B6.85B9.08B7.53B13.01B10.58B10.93B11.28B7.85B4.58B4.72B2.05B4.74B
Long-Term Debt00000000000000000000001.85B1.26B3.56B
Capital Lease Obligations000005.12B3.25B2.6M00000000000000000
Deferred Tax Liabilities6.26B1.74B1.29B2.38B2.83B-5.12B-3.25B4.08K00000001.52B2.6B272M048.69M1.03B0000
Other Non-Current Liabilities5.88B7.12B5.58B3.85B5.34B6.59B5.3B657.73K4.1B7.14B330.82M6.93B5.48B6.85B174.25M-1.44B1.42B650M1.09B11.23B6.82B4.58B2.87B791.25M1.19B
Total Liabilities126.05B105.29B118.1B114.45B113.91B80.69B88.02B51.59M97.62B71.88B20.18B15.74B14.8B17.81B19.23B17.38B27.08B18.83B19.33B21.4B23.29B23.82B14.69B11.88B11.86B
Total Debt3.65B00005.12B3.25B4.32M000000099M0000003.09B4.12B7.12B
Net Debt-211.79B-203.59B-228.9B-184.08B-169.88B-93.98B-107.39B-64.36M-86.05B-39.1B-14B-24.91B-27.85B-29.72B-35.47B-31.64B-44.12B-51.33B-53.17B-53.62B-33.68B-25.6B-12.76B-1.75B7.12B
Debt / Equity0.01x----0.02x0.02x0.04x-------0.00x------0.07x0.21x-
Debt / EBITDA0.04x----0.05x0.03x0.00x-------0.01x------0.08x0.16x2.00x
Net Debt / EBITDA-2.31x-2.25x-2.42x-1.10x-1.52x-0.91x-1.15x-0.00x-2.44x-2.67x-2.36x----5.38x-3.47x-4.70x-3.04x-6.43x---9.57x-0.32x-0.07x2.00x
Interest Coverage28.13x323.48x788.76x1042.35x866.21x864.49x474.18x176.18x2824.12x1087.54x----355.71x-319.42x87.84x259.19x317.15x187.90x--128.59x-1.24x-4.81x-
Total Equity596.4B637.34B568.36B463.73B330.18B246.84B177.35B100.1M75.55B44B31.44B29.99B48.93B69.16B87.21B110.15B98.41B83.61B76.61B75.59B93.61B119.5B45.34B19.34B0
Equity Growth %79.77%12.14%22.56%40.45%33.76%39.18%177062.51%-99.87%71.71%39.96%4.82%-38.71%-29.25%-20.69%-20.83%11.93%17.7%9.14%1.35%-19.26%-21.67%163.58%134.46%--
Book Value per Share85826.0291716.8281790.6266733.0647514.7535521.7825521.3714.4110872.486332.664524.044316.087041.929952.6312549.5615851.4214162.2412032.1211024.4810877.5613471.5117473.228170.813769.85-
Total Shareholders' Equity595.75B636.83B567.67B463.09B329.53B246.07B176.91B99.91M76.16B44.56B32B30.48B48.74B68.81B86.82B101.32B87.42B83.4B76.47B75.52B93.58B119.48B45.34B19.34B0
Common Stock3.47B3.47B3.47B3.47B3.47B3.47B3.47B3M3.47B3.47B3.47B3.47B3.47B3.47B3.47B3.47B3.47B3.47B3.47B3.48B3.31B3.44B2.68B3.01B1.19B
Retained Earnings548.7B580.86B513.42B428.5B296.48B213.32B147.37B73.21M45.4B13.96B-736.6M-48.76B-20.03B-11.42B6.54B20.83B5B1.26B-5.65B-2.88B19.38B42.14B40.69B14.02B-1.19B
Treasury Stock0000000000000000000000000
Accumulated OCI16.6B00002.18B0237.4K138.43M-39.68M1.06B694M1.33B1.37B1.43B1.64B3.55B3.26B3.4B-245.32M-359.27M-198.86M-136M-1.25M0
Minority Interest650M508.31M691M641M653M769.95M437.14M191.41K-605.96M-561.73M-562M-491M194.79M352.93M382.57M8.82B11B214M137M68.35M27.5M21.98M000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Single IP Revenue Concentration

Asset Expansion Amidst Revenue Contraction

As reported in financial statements, Gravity's total assets have grown from $474.3B in 2023Q1 to $722.5B by 2025Q2, yet this expansion appears driven by cash accumulation rather than productive capital investment, signaling a potential disconnect between balance sheet growth and the company's underlying operational performance trajectory.

The steady increase in total assets, primarily fueled by cash, suggests that the company is effectively acting as a holding vehicle for retained earnings rather than a growing gaming enterprise. Investors should monitor whether this asset growth reflects a lack of viable reinvestment opportunities within the core Ragnarok franchise.

Excessive Liquidity Buffers Operational Risk

Based on Gravity's reported figures, the current ratio has consistently remained above 4.0, reaching 5.82 in 2025Q2, which indicates an exceptionally high liquidity position that provides a substantial buffer against potential regulatory shocks or sudden declines in the mobile gaming market's high-ARPU monetization model.

While such a high current ratio demonstrates a fortress-like balance sheet, it may also imply inefficient capital management where excess cash is not being deployed to drive future growth. This liquidity profile suggests the company is well-positioned to weather short-term volatility but lacks an aggressive strategy to utilize its idle capital.

Retained Earnings Drive Equity Quality

According to recent SEC filings, Gravity's equity base has expanded significantly to $595.8B in 2025Q2, with retained earnings serving as the primary driver of this growth, reflecting a long-term accumulation of profits that have not been returned to shareholders through dividends or buybacks.

The reliance on retained earnings to bolster equity highlights a conservative capital allocation policy that prioritizes balance sheet preservation over shareholder yield. This trend warrants further investigation into whether management intends to deploy this capital for strategic acquisitions or if it will remain stagnant on the balance sheet.

Deferred Revenue Distorts Liquidity Perception

As indicated by the emergence of $21.7B in deferred revenue by 2025Q2, Gravity's balance sheet now reflects unearned income that was previously absent, suggesting that recent accounting changes or new monetization models are shifting how the company recognizes its virtual item sales over time.

The appearance of this liability suggests that a portion of the company's cash position is effectively tied to future performance obligations rather than pure surplus. Analysts should be cautious, as this deferred revenue may mask the true rate of consumption and the underlying health of the player base.

GRVY — Frequently Asked Questions

Quick answers to the most common questions about buying GRVY stock.

What are the total assets of Gravity Co., Ltd. (GRVY)?

As of 2025, Gravity Co., Ltd. (GRVY) had total assets of $742.63B including $698.48B in current assets.

How much debt does Gravity Co., Ltd. (GRVY) have?

Gravity Co., Ltd. (GRVY) carries total debt of $0.0M, offset by $618.61B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Gravity Co., Ltd.?

Gravity Co., Ltd. (GRVY) has total shareholders' equity (book value) of $636.83B ($91716.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Gravity Co., Ltd.'s current ratio and liquidity?

Gravity Co., Ltd. (GRVY) reported a current ratio of 7.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.