The company maintains an exceptionally strong liquidity position with a current ratio of 7.27 and a cash balance of $203.6B, representing approximately 27% of total assets, funded entirely by retained earnings with minimal debt.
Gravity Co., Ltd. (GRVY) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 698.51B | 698.48B | 653.61B | 546.9B | 421.77B | 306.13B | 246.59B | 134.78M | 160.17B | 108.87B | 48.5B | 43.68B | 50.22B | 57.02B | 65.6B | 61.94B | 76.34B | 82.9B | 72.55B | 72.71B | 84.13B | 108.27B | 38.74B | 18.78B | 7.12B |
| Cash & Short-Term Investments | 203.6B | 618.61B | 559.8B | 465.74B | 340.25B | 247.7B | 182.45B | 102.84M | 95.55B | 61.6B | 35.5B | 36.41B | 42.35B | 47.72B | 52.97B | 46.74B | 61.62B | 72.31B | 60.45B | 62.34B | 77.4B | 84.87B | 24.45B | 7.6B | 0 |
| Cash Only | 203.6B | 203.59B | 228.9B | 184.08B | 169.88B | 99.1B | 110.63B | 68.68M | 86.05B | 39.1B | 14B | 24.91B | 27.85B | 29.72B | 35.47B | 31.74B | 44.12B | 51.33B | 53.17B | 53.62B | 33.68B | 25.6B | 15.85B | 5.87B | 0 |
| Short-Term Investments | 0 | 415.02B | 330.91B | 281.65B | 170.37B | 148.6B | 71.82B | 34.16M | 9.5B | 22.5B | 21.5B | 11.5B | 14.5B | 18B | 17.5B | 15B | 17.5B | 20.97B | 7.28B | 8.72B | 43.72B | 59.27B | 8.6B | 1.74B | 0 |
| Accounts Receivable | 59.22B | 59.22B | 82.72B | 74.85B | 77.4B | 52.62B | 59.77B | 27.94M | 60.8B | 42.87B | 12.53B | 5.45B | 5.16B | 6.1B | 6.97B | 12.14B | 8.24B | 5.91B | 6.54B | 4.82B | 2.06B | 4.73B | 7.07B | 7.58B | 5.93B |
| Days Sales Outstanding | 53.67 | 38.56 | 60.29 | 37.66 | 60.93 | 46.39 | 53.74 | 0.03 | 77.38 | 110.48 | 130.81 | 55.77 | 53.25 | 52.49 | 48.94 | 110.17 | 77.18 | 49.06 | 44.9 | 43.73 | 19.28 | 32.71 | 41.47 | 60.11 | 228.13 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 3.16B | 2.24B | 0 | 2.52B | 3.03B | 1.21B | 982M | 975.41M | -308.72M | 679.37M | 2.61B | 857M | 375M | 0 | 0 | 0 | 0 | 2.59B | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 5.15 | 3.42 | - | 4.37 | 11.72 | 31.4 | 11.84 | 11.63 | - | 8.65 | 84.12 | 25.79 | 9.94 | - | - | - | - | 95.03 | - | - |
| Other Current Assets | 421.93B | 6.89B | 2.97B | 3.32B | 791M | 349.8M | -114.3M | 2.3M | 3.34B | 4.31B | 1.13B | 996M | 1.7B | 3.2B | 5.66B | 451.7M | 5.62B | 4.31B | 5.56B | 5.55B | 4.67B | 18.67B | 4.63B | 3.59B | 1.19B |
| Total Non-Current Assets | 44.15B | 44.15B | 32.85B | 31.28B | 22.33B | 21.39B | 18.79B | 16.92M | 13.01B | 7.01B | 3.68B | 2.05B | 13.51B | 29.95B | 40.84B | 56.76B | 49.15B | 19.54B | 23.39B | 24.27B | 32.77B | 35.05B | 21.29B | 12.44B | 4.74B |
| Property, Plant & Equipment | 10.77B | 10.77B | 9.96B | 10.15B | 8.14B | 11.34B | 7.7B | 5.76M | 1.5B | 945.94M | 320.56M | 882M | 708.12M | 912.2M | 1.31B | 1.26B | 2.67B | 2.84B | 5.23B | 7.2B | 8.08B | 11.74B | 14.44B | 6.18B | 2.37B |
| Fixed Asset Turnover | 43.04x | 52.05x | 50.30x | 71.47x | 56.96x | 36.51x | 52.76x | 62646.35x | 191.37x | 149.72x | 109.06x | 40.43x | 49.94x | 46.52x | 39.54x | 31.88x | 14.59x | 15.49x | 10.17x | 5.59x | 4.83x | 4.50x | 4.31x | 7.45x | 4.00x |
| Goodwill | 0 | 7.16B | 0 | 0 | 0 | 28K | 0 | 0 | 0 | 49K | 0 | 0 | 1.21B | 1.21B | 3.86B | 7.48B | 7.99B | 1.21B | 1.45B | 1.45B | 1.38B | 1.44B | 0 | 0 | 0 |
| Intangible Assets | 7.16B | 0 | 7.06B | 6.37B | 3.87B | 3.34B | 3.36B | 1.48M | 1.16B | 1.04B | 132.87M | 132M | 8.76B | 12.71B | 20.41B | 34.69B | 33.84B | 11.24B | 11.15B | 11.69B | 9.91B | 12.62B | 4.05B | 0 | 0 |
| Long-Term Investments | 9.83B | 3.81B | 1.77B | 1.82B | 2.18B | 3.02B | 1.32B | 1.53M | 1.49B | 1.39B | 1.7B | 0 | 1.65B | 1.66B | 3.01B | 21.07B | 1.34B | 1.1B | 2.44B | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 19.01B | 15.2B | 8.45B | 6.99B | 2.48B | 1.97B | 2.81B | 1.51M | 1.44B | 599.77M | 601.08M | 1.04B | 1.14B | 5.61B | 7.01B | 5.77B | 3.31B | 3.15B | 3.11B | 3.93B | 13.39B | 9.26B | 2.79B | 6.26B | 2.37B |
| Total Assets | 742.66B | 742.63B | 686.46B | 578.18B | 444.09B | 327.53B | 265.37B | 151.69M | 173.17B | 115.88B | 52.18B | 45.73B | 63.73B | 86.97B | 106.43B | 118.7B | 125.49B | 102.44B | 95.94B | 96.98B | 116.9B | 143.32B | 60.03B | 31.21B | 11.86B |
| Asset Turnover | 0.61x | 0.75x | 0.73x | 1.25x | 1.04x | 1.26x | 1.53x | 2379.59x | 1.66x | 1.22x | 0.67x | 0.78x | 0.55x | 0.49x | 0.49x | 0.34x | 0.31x | 0.43x | 0.55x | 0.42x | 0.33x | 0.37x | 1.04x | 1.48x | 0.80x |
| Asset Growth % | 39.18% | 8.18% | 18.73% | 30.19% | 35.59% | 23.42% | 174840.44% | -99.91% | 49.44% | 122.1% | 14.1% | -28.25% | -26.72% | -18.29% | -10.34% | -5.41% | 22.5% | 6.78% | -1.08% | -17.04% | -18.43% | 138.76% | 92.32% | 163.12% | - |
| Total Current Liabilities | 96.03B | 96.03B | 108.65B | 106.43B | 105.71B | 74B | 82.72B | 48.24M | 93.52B | 64.74B | 16.38B | 8.8B | 9.32B | 10.96B | 10.15B | 9.85B | 14.06B | 8.25B | 8.4B | 10.12B | 15.44B | 19.24B | 9.97B | 9.82B | 7.12B |
| Accounts Payable | 61.93B | 61.92B | 67.93B | 61.78B | 73.55B | 41.2B | 52.69B | 32.42M | 71.93B | 44.41B | 9.72B | 2.97B | 2.71B | 4.37B | 5.12B | 5.55B | 6.64B | 3.21B | 3.09B | 3.58B | 4.34B | 11.75B | 3.62B | 2.64B | 2.37B |
| Days Payables Outstanding | 80.68 | 62.05 | 80.79 | 46.5 | 100.41 | 67.08 | 80.45 | 0.04 | 124.99 | 172.01 | 252.51 | 35.81 | 32.34 | 51.63 | 65.12 | 178.91 | 199.87 | 84.92 | 40.65 | 67.11 | 93.63 | 270.3 | 132.49 | 129.22 | 730 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583.33M | 0 | 0 | 1.11B | 2.86B | 3.56B |
| Deferred Revenue (Current) | 83.25B | 21.5B | 26.76B | 18.09B | 18.54B | 13.48B | 13.69B | 9.29M | 16.48B | 16.1B | 7.3B | 5B | 5.86B | 6.2B | 4.23B | 5.06B | 5.61B | 3.75B | 3.29B | 3.64B | 5.77B | 5.18B | 4.24B | 2.9B | 1.19B |
| Other Current Liabilities | 5.37B | 7.97B | 3.21B | 4.25B | 2.91B | 17.83B | 14.98B | 2.54M | 20.56B | 19.3B | -4.3B | 5.32B | 5.82B | 6.55B | 1.11B | -1.24B | 1.81B | 1.29B | 1.47B | 116.1M | 902.16M | 3.33B | -203M | 691.25M | -1.19B |
| Current Ratio | 7.27x | 7.27x | 6.02x | 5.14x | 3.99x | 4.14x | 2.98x | 2.79x | 1.71x | 1.68x | 2.96x | 4.96x | 5.39x | 5.20x | 6.46x | 6.29x | 5.43x | 10.05x | 8.64x | 7.19x | 5.45x | 5.63x | 3.89x | 1.91x | 1.00x |
| Quick Ratio | 7.27x | 7.27x | 6.02x | 5.14x | 3.99x | 4.09x | 2.95x | 2.79x | 1.69x | 1.63x | 2.89x | 4.85x | 5.28x | 5.23x | 6.40x | 6.03x | 5.37x | 10.01x | 8.64x | 7.19x | 5.45x | 5.63x | 3.63x | 1.91x | 1.00x |
| Cash Conversion Cycle | -27.01 | - | - | - | - | -15.53 | -23.29 | - | -43.24 | -49.81 | -90.31 | 31.8 | 32.53 | - | -7.53 | 15.39 | -96.9 | -25.92 | - | - | - | - | 4.01 | - | - |
| Total Non-Current Liabilities | 9.27B | 9.26B | 9.45B | 8.02B | 8.2B | 6.69B | 5.3B | 3.35M | 4.1B | 7.14B | 3.8B | 6.93B | 5.48B | 6.85B | 9.08B | 7.53B | 13.01B | 10.58B | 10.93B | 11.28B | 7.85B | 4.58B | 4.72B | 2.05B | 4.74B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85B | 1.26B | 3.56B |
| Capital Lease Obligations | 5.73B | 0 | 0 | 0 | 0 | 5.12B | 3.25B | 2.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.48B | 1.74B | 1.29B | 2.38B | 2.83B | -5.12B | -3.25B | 4.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52B | 2.6B | 272M | 0 | 48.69M | 1.03B | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7.12B | 7.12B | 5.58B | 3.85B | 5.34B | 6.59B | 5.3B | 657.73K | 4.1B | 7.14B | 330.82M | 6.93B | 5.48B | 6.85B | 174.25M | -1.44B | 1.42B | 650M | 1.09B | 11.23B | 6.82B | 4.58B | 2.87B | 791.25M | 1.19B |
| Total Liabilities | 105.3B | 105.29B | 118.1B | 114.45B | 113.91B | 80.69B | 88.02B | 51.59M | 97.62B | 71.88B | 20.18B | 15.74B | 14.8B | 17.81B | 19.23B | 17.38B | 27.08B | 18.83B | 19.33B | 21.4B | 23.29B | 23.82B | 14.69B | 11.88B | 11.86B |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 5.12B | 3.25B | 4.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99M | 0 | 0 | 0 | 0 | 0 | 0 | 3.09B | 4.12B | 7.12B |
| Net Debt | -203.6B | -203.59B | -228.9B | -184.08B | -169.88B | -93.98B | -107.39B | -64.36M | -86.05B | -39.1B | -14B | -24.91B | -27.85B | -29.72B | -35.47B | -31.64B | -44.12B | -51.33B | -53.17B | -53.62B | -33.68B | -25.6B | -12.76B | -1.75B | 7.12B |
| Debt / Equity | 0.00x | - | - | - | - | 0.02x | 0.02x | 0.04x | - | - | - | - | - | - | - | 0.00x | - | - | - | - | - | - | 0.07x | 0.21x | - |
| Debt / EBITDA | 0.00x | - | - | - | - | 0.05x | 0.03x | 0.00x | - | - | - | - | - | - | - | 0.01x | - | - | - | - | - | - | 0.08x | 0.16x | 2.00x |
| Net Debt / EBITDA | -2.36x | -2.25x | -2.42x | -1.10x | -1.52x | -0.91x | -1.15x | -0.00x | -2.44x | -2.67x | -2.36x | - | - | - | -5.38x | -3.47x | -4.70x | -3.04x | -6.43x | - | - | -9.57x | -0.32x | -0.07x | 2.00x |
| Interest Coverage | 13.89x | 323.48x | 788.76x | 1042.35x | 866.21x | 864.49x | 474.18x | 176.18x | 2824.12x | 1087.54x | - | - | - | -355.71x | -319.42x | 87.84x | 259.19x | 317.15x | 187.90x | - | -128.59x | -1.24x | - | 4.81x | - |
| Total Equity | 637.37B | 637.34B | 568.36B | 463.73B | 330.18B | 246.84B | 177.35B | 100.1M | 75.55B | 44B | 31.44B | 29.99B | 48.93B | 69.16B | 87.21B | 110.15B | 98.41B | 83.61B | 76.61B | 75.59B | 93.61B | 119.5B | 45.34B | 19.34B | 0 |
| Equity Growth % | 47.81% | 12.14% | 22.56% | 40.45% | 33.76% | 39.18% | 177062.51% | -99.87% | 71.71% | 39.96% | 4.82% | -38.71% | -29.25% | -20.69% | -20.83% | 11.93% | 17.7% | 9.14% | 1.35% | -19.26% | -21.67% | 163.58% | 134.46% | - | - |
| Book Value per Share | 91720.54 | 91716.82 | 81790.62 | 66733.06 | 47514.75 | 35521.78 | 25521.37 | 14.41 | 10872.48 | 6332.66 | 4524.04 | 4316.08 | 7041.92 | 9952.63 | 12549.56 | 15851.42 | 14162.24 | 12032.12 | 11024.48 | 10877.56 | 13471.51 | 17473.22 | 8170.81 | 3769.85 | - |
| Total Shareholders' Equity | 636.86B | 636.83B | 567.67B | 463.09B | 329.53B | 246.07B | 176.91B | 99.91M | 76.16B | 44.56B | 32B | 30.48B | 48.74B | 68.81B | 86.82B | 101.32B | 87.42B | 83.4B | 76.47B | 75.52B | 93.58B | 119.48B | 45.34B | 19.34B | 0 |
| Common Stock | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3M | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.48B | 3.31B | 3.44B | 2.68B | 3.01B | 1.19B |
| Retained Earnings | 580.88B | 580.86B | 513.42B | 428.5B | 296.48B | 213.32B | 147.37B | 73.21M | 45.4B | 13.96B | -736.6M | -48.76B | -20.03B | -11.42B | 6.54B | 20.83B | 5B | 1.26B | -5.65B | -2.88B | 19.38B | 42.14B | 40.69B | 14.02B | -1.19B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 2.18B | 0 | 237.4K | 138.43M | -39.68M | 1.06B | 694M | 1.33B | 1.37B | 1.43B | 1.64B | 3.55B | 3.26B | 3.4B | -245.32M | -359.27M | -198.86M | -136M | -1.25M | 0 |
| Minority Interest | 508M | 508.31M | 691M | 641M | 653M | 769.95M | 437.14M | 191.41K | -605.96M | -561.73M | -562M | -491M | 194.79M | 352.93M | 382.57M | 8.82B | 11B | 214M | 137M | 68.35M | 27.5M | 21.98M | 0 | 0 | 0 |
Quick answers to the most common questions about buying GRVY stock.
As of 2025, Gravity Co., Ltd. (GRVY) had total assets of $742.63B including $698.48B in current assets.
Gravity Co., Ltd. (GRVY) carries total debt of $0.0M, offset by $618.61B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Gravity Co., Ltd. (GRVY) has total shareholders' equity (book value) of $636.83B ($91716.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Gravity Co., Ltd. (GRVY) reported a current ratio of 7.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Volatile earnings and cash flow visibility
Asset Base Expansion Driven by Earnings Retention
Gravity's balance sheet has strengthened materially over the past two years, with total assets growing from $596.2B to $742.7B, a 24.6% increase driven almost entirely by the accumulation of retained earnings, which rose from $455.4B to $580.9B.
The expansion appears to be a direct result of the company's ability to retain profits, as equity has grown from $492.2B to $636.9B over the same period. This trajectory suggests a business model capable of generating and retaining capital, though the prior income statement analysis indicates this profitability is volatile and tied to lumpy revenue events. The balance sheet's strengthening provides a significant buffer against the operational volatility noted in the earnings profile.
Exceptional Liquidity Buffer Against Operational Volatility
The company maintains an exceptionally strong liquidity position, with a current ratio of 7.27 as of 2026Q2 and a cash balance of $203.6B, which represents approximately 27% of total assets and provides a substantial cushion against the revenue volatility identified in prior analysis.
This level of liquidity is far above the peer group average, with NetEase's current ratio at 3.45 and Bilibili's at 1.36. The cash position appears to be a strategic reserve, likely accumulated to fund operations and development cycles during periods of lower revenue, which aligns with the lumpy, event-driven business model. The high current ratio suggests minimal near-term financial stress, but investors should monitor whether this cash is being deployed efficiently or simply hoarded.
Equity Growth Anchored by Retained Earnings
Shareholders' equity has expanded by 29.4% since 2024Q1, with retained earnings comprising over 91% of total equity as of 2026Q2, indicating that the company's growth is funded internally rather than through external financing or dilutive activities.
The dominance of retained earnings in the equity base suggests a self-funding model, which is consistent with the minimal debt levels observed. However, the prior income statement analysis highlights that this retention is built on a volatile earnings stream. The lack of significant share repurchases or stock-based compensation in the data implies that equity growth is not being offset by dilution, preserving value for existing shareholders, but also suggests a conservative capital allocation strategy.
Asset-Light Model with Significant Intangible Exposure
The asset mix reveals an asset-light operational model, with property, plant, and equipment comprising only 1.5% of total assets, while goodwill and intangibles represent a more material 1.0% of the asset base, warranting monitoring for potential impairment risk.
The low PPE base is typical for a technology and gaming company, suggesting minimal capital intensity in its core operations. However, the goodwill balance, which fluctuated between $5.8B and $8.9B over the period, represents a non-trivial portion of assets. Given the volatile revenue trajectory noted in prior analysis, any sustained downturn could put pressure on the recoverability of these intangible assets, though the current strong cash position mitigates immediate concern.
Cash Hoarding May Mask Capital Allocation Inefficiency
The most significant non-obvious risk is that the fortress balance sheet, with $203.6B in cash, may be masking an inefficient capital allocation strategy or a lack of high-return reinvestment opportunities, especially given the company's volatile earnings profile.
While the high cash balance provides safety, it also represents a drag on return on equity if not deployed productively. The prior income statement analysis shows gross margin compression, which could indicate that reinvestment opportunities are not yielding proportionate returns. Investors should scrutinize whether this cash is being held for strategic acquisitions, to fund future game development cycles, or simply as a precautionary measure against the business's inherent volatility.