VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
GRVY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
GRVYGravity Co., Ltd.
$67.01$466M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGRVYFinancials

Gravity Co., Ltd. (GRVY) Income Statement

24Y historyFree accessUpdated daily

Revenue growth is erratic, swinging from a 37.5% year-over-year decline in 2025Q4 to a 32.9% surge in 2026Q2, while gross margins have compressed from a peak of 40.6% in 2024Q3 to 32.3% in 2026Q2.

Income StatementBalance SheetCash FlowRatios

GRVY Income Statement

Annual statement

GRVY Income Statement

Gravity Co., Ltd. (GRVY) annual income statement — 24-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Sales/Revenue453.93B560.55B500.85B725.52B463.62B413.94B405.95B360.97B286.77B141.62B34.96B35.66B35.36B42.44B51.95B40.22B38.98B43.95B53.17B40.25B39.07B52.82B62.26B46.04B9.49B
Revenue Growth %-3.48%11.92%-30.97%56.49%12%1.97%12.46%25.87%102.49%305.1%-1.96%0.84%-16.67%-18.31%29.15%3.19%-11.3%-17.35%32.09%3.02%-26.03%-15.16%35.22%385.15%-
Cost of Goods Sold299B364.27B306.9B484.96B267.37B224.17B239.04B265.79B210.04B94.23B14.05B30.28B30.62B30.92B28.67B11.33B12.13B13.78B27.77B19.49B16.93B15.87B9.96B7.45B1.19B
COGS % of Revenue-64.98%61.28%66.84%57.67%54.16%58.88%73.63%73.24%66.54%40.2%84.92%86.58%72.87%55.19%28.16%31.11%31.35%52.23%48.42%43.32%30.04%16%16.18%12.5%
Gross Profit154.94B196.28B193.94B240.56B196.25B189.76B166.91B95.18B76.73B47.39B20.91B5.38B4.75B11.51B23.28B28.9B26.85B30.17B25.4B20.76B22.14B36.95B52.3B38.59B8.3B
Gross Margin %34.13%35.02%38.72%33.16%42.33%45.84%41.12%26.37%26.76%33.46%59.8%15.08%13.42%27.13%44.81%71.84%68.89%68.65%47.77%51.58%56.68%69.96%84%83.82%87.5%
Gross Profit Growth %-1.21%-19.38%22.58%3.42%13.69%75.36%24.05%61.91%126.68%288.73%13.31%-58.78%-50.54%-19.44%7.62%-11%18.79%22.33%-6.24%-40.07%-29.34%35.52%364.73%-
Operating Expenses91.22B116.5B108.56B80.19B91.55B93.05B78.54B46.34B42.84B33.25B15.22B16.76B15.87B20.24B22.55B20.43B20.41B18.4B25.63B43.43B33.78B39.59B15.21B13.79B5.93B
OpEx % of Revenue-20.78%21.68%11.05%19.75%22.48%19.35%12.84%14.94%23.48%43.52%46.99%44.87%47.7%43.41%50.8%52.37%41.87%48.21%107.91%86.46%74.95%24.44%29.96%62.5%
Selling, General & Admin82.45B100.31B85.92B59.95B72.78B72.53B60.38B35.37B34.94B27.79B15.22B11.48B15.87B13.54B16.89B17.01B20.41B18.4B23.49B29.05B26.28B30.47B13.25B12.06B4.74B
SG&A % of Revenue-17.9%17.15%8.26%15.7%17.52%14.87%9.8%12.19%19.63%43.52%32.2%44.87%31.89%32.51%42.3%52.37%41.87%44.18%72.16%67.27%57.68%21.29%26.19%50%
Research & Development6.96B10.33B15.26B13.49B13.8B16.57B15.03B9.5B7.08B5.24B1.97B5.28B4.85B6.22B5.13B1.74B4.65B1.8B2.15B5.76B8.81B9.12B1.96B1.73B1.19B
R&D % of Revenue-1.84%3.05%1.86%2.98%4%3.7%2.63%2.47%3.7%5.64%14.8%13.71%14.66%9.88%4.32%11.93%4.09%4.03%14.32%22.55%17.27%3.15%3.76%12.5%
Other Operating Expenses2M5.86B7.38B6.75B4.97B3.94B3.13B1.47B92.04M-64.87M290.58M057.81M209M702.84M5.75B20.42B23.3B037.67B24.97B0000
Operating Income63.72B79.78B85.38B160.37B104.71B96.72B88.37B48.8B33.89B14.14B5.69B-17.23B-11.12B-8.73B727.71M8.46B6.44B11.77B-236M-22.67B-11.63B-2.64B37.08B24.8B2.37B
Operating Margin %14.04%14.23%17.05%22.1%22.59%23.37%21.77%13.52%11.82%9.98%16.27%-48.31%-31.45%-20.57%1.4%21.04%16.52%26.78%-0.44%-56.33%-29.78%-5%59.56%53.86%25%
Operating Income Growth %--6.56%-46.76%53.16%8.26%9.45%81.07%44.01%139.7%148.5%133.02%-54.9%-27.43%-1299.43%-91.4%31.44%-45.3%5087.42%98.96%-94.86%-340.86%-107.12%49.54%945.21%-
EBITDA86.34B90.6B94.62B168.03B111.77B103.04B93.29B52.46B35.3B14.66B5.93B-12.47B-5.67B-2.02B6.59B9.13B9.39B16.91B8.27B-15.19B-4.52B2.67B40.27B26.57B3.56B
EBITDA Margin %19.02%16.16%18.89%23.16%24.11%24.89%22.98%14.53%12.31%10.35%16.95%-34.96%-16.03%-4.76%12.69%22.69%24.09%38.48%15.54%-37.73%-11.57%5.06%64.69%57.72%37.5%
EBITDA Growth %-5.91%-4.25%-43.69%50.33%8.48%10.45%77.84%48.59%140.84%147.36%147.54%-119.89%-180.81%-130.62%-27.77%-2.79%-44.48%104.6%154.42%-235.83%-269.11%-93.36%51.54%646.76%-
D&A (Non-Cash Add-back)010.82B9.23B7.66B7.06B6.32B4.92B3.65B1.41B520M236.54M4.76B5.45B6.71B5.86B664.76M2.95B5.14B8.5B7.49B7.11B5.31B3.19B1.78B1.19B
EBIT86.34B91.22B106.48B168.86B110.01B99.42B88.2B48.8B33.89B14.14B3.86B-15.67B-10.84B-14.58B-17.57B5.09B8.29B13B5.83B-22.67B-11.63B-2.64B37.31B31.04B2.37B
Net Interest Income15.47B15.54B16.92B11.33B4.37B1.27B902M1.35B807M541M522M671M1.13B1.29B1.71B1.79B1.91B2.35B2.83B02.75B684.52M0-6.35B0
Interest Income21.68B15.82B17.06B11.49B4.5B1.38B1.09B1.63B819M554M522M671M1.13B1.33B1.76B1.65B1.83B2.27B2.86B02.84B2.82B0102.5M0
Interest Expense6.21B282M135M162M127M115M186M277M12M13M00041M55M58M32M41M31M090.48M2.14B06.45B0
Other Income/Expense16.41B11.16B20.96B8.33B5.17B2.58B-357M2.45B550M423M-7M1.55B977M2.09B-18.35B-3.43B1.84B-4.7B6.03B3.44B2.16B-779.45M-4.71B-267.5M-2.37B
Pretax Income80.13B90.94B106.35B168.7B109.88B99.3B88.01B51.26B34.44B14.46B2.48B-15.68B-11.03B-12.75B-11.25B7.99B7.78B7.07B5.79B-19.23B-9.47B-3.42B32.69B18.67B0
Pretax Margin %17.65%16.22%21.23%23.25%23.7%23.99%21.68%14.2%12.01%10.21%7.1%-43.97%-31.18%-30.03%-21.65%19.86%19.96%16.09%10.9%-47.77%-24.25%-6.47%52.51%40.55%-
Income Tax20.89B23.63B21.45B36.72B26.82B33.42B25.45B11.53B3.05B1.14B3.22B1.35B9.16B5.24B2.98B-6.78B3.64B3.99B3.38B2.92B11.51B-808.43M4.25B2.75B0
Effective Tax Rate %26.07%25.98%20.17%21.76%24.41%33.66%28.92%22.49%8.87%7.91%129.66%-8.62%-83.08%-41.1%-26.5%-84.94%46.84%56.4%58.32%-15.17%-121.5%23.65%13.01%14.74%-
Net Income59.5B67.46B84.92B132.02B83.16B65.95B62.7B39.88B31.44B13.32B-736.6M-16.96B-20.03B-17.95B-14.28B14.77B4.14B3.08B-2.77B-23.21B-21.24B-3B28.21B15.92B0
Net Margin %13.11%12.04%16.96%18.2%17.94%15.93%15.45%11.05%10.96%9.4%-2.11%-47.57%-56.64%-42.31%-27.48%36.72%10.61%7.01%-5.22%-57.67%-54.36%-5.68%45.32%34.57%-
Net Income Growth %-15.15%-20.55%-35.68%58.75%26.1%5.17%57.25%26.82%136.07%1908.18%95.66%15.3%-11.56%-25.75%-196.66%257.22%34.15%211.16%88.05%-9.3%-608.44%-110.63%77.23%--
Net Income (Continuing)59.24B67.31B84.9B131.98B83.06B65.88B62.56B39.73B31.39B13.31B587M-17.03B-21B-19.75B-20.54B12.76B3.71B6.99B-2.7B-23.21B-22.05B-3B27.1B20.07B0
Discontinued Operations0000000000000000000000000
Minority Interest508M508.31M691M641M653M769.95M437.14M191.41K-605.96M-561.73M-562M-491M194.79M352.93M382.57M8.82B11B214M137M68.35M27.5M21.98M000
EPS (Diluted)8561.859840.0412221.0018998.0011968.009490.009023.005738.464524.861917.00-106.00-2441.39-2882.45-2583.82-2054.772126.00595.00444.00-399.06-3340.60-3056.36-438.344884.083913.13-96.02
EPS Growth %-15.14%-19.48%-35.67%58.74%26.11%5.18%57.24%26.82%136.04%1908.49%95.66%15.3%-11.56%-25.75%-196.65%257.31%34.01%211.26%88.05%-9.3%-597.26%-108.97%24.81%4175.33%-
EPS (Basic)-9840.0412221.0018998.0011968.009490.009023.005738.464524.861917.00-106.00-2441.39-2882.45-2583.82-2054.772126.00595.00444.00-399.06-3340.60-3056.36-440.664884.083913.13-96.02
Diluted Shares Outstanding6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.84M5.55M5.13M5.27M
Basic Shares Outstanding6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.95M6.8M5.55M5.13M5.27M
Dividend Payout Ratio-------------------------

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Volatile revenue and margin profile

Erratic Revenue Path with Recent Surge

Gravity's revenue trajectory is highly volatile, swinging from a 37.5% year-over-year decline in 2025Q4 to a 32.9% surge in 2026Q2, suggesting a business driven by lumpy, event-driven releases rather than steady organic growth.

The company's top line exhibits extreme quarterly swings, with recent quarters showing both sharp contractions and expansions. This pattern is characteristic of a game publisher reliant on major title launches or seasonal content updates, making revenue forecasting difficult. The 32.9% growth in 2026Q2, while strong, follows a period of significant decline, indicating the growth may be a recovery or a one-time event rather than a sustainable trend.

Gross Margin Compression from Peak Levels

Gross margins have compressed from a peak of 40.6% in 2024Q3 to 32.3% in 2026Q2, a trend that warrants investigation into whether this reflects a shift in revenue mix, higher content costs, or increased platform fees.

The decline in gross margin from the 40% range to the low-30% range over two years suggests a structural change in the cost of revenue. This could be driven by a higher proportion of lower-margin revenue streams, increased royalties to platform holders, or rising development costs for new titles. The margin profile now appears more in line with peers like Bilibili (36.6%) but remains well below the industry leader NetEase (64.3%), indicating limited pricing power or a less favorable product mix.

Operating Leverage Eroded by SG&A Volatility

Operating leverage appears inconsistent, as operating income growth has not consistently outpaced gross profit growth, with SG&A expenses showing significant volatility that obscures underlying efficiency trends.

The relationship between gross profit and operating income is not stable. For instance, in 2026Q2, gross profit grew 31.3% sequentially while operating income grew 135.9%, showing strong leverage. However, in other periods like 2025Q4, a 21.3% sequential drop in gross profit led to a 43.2% drop in operating income, indicating high fixed costs. The erratic SG&A line, which spiked to $40.7B in 2024Q4 before normalizing, suggests that expense discipline is not a consistent strength, making it difficult to model future operating margins.

Net Income Swings Driven by Operational, Not Non-Op, Factors

The quality of earnings appears tied directly to operational performance, as net income swings closely mirror operating income trends, with no significant non-operating items or stock-based compensation distorting the reported figures.

The absence of stock-based compensation and the tight correlation between operating income and net income suggest that the reported earnings are a clean reflection of core business performance. However, this also means that the extreme volatility in net income—from $26.9B in 2024Q1 to $8.5B in 2025Q4—is a direct result of operational instability. The lack of non-operating buffers means investors are fully exposed to the company's cyclical and hit-driven business model.

SG&A as the Primary Swing Factor in Profitability

SG&A expenses are the dominant and most volatile cost line item, frequently exceeding COGS in absolute terms and acting as the primary lever determining whether the company reports a profit or a loss in any given quarter.

In several quarters, such as 2024Q4, SG&A ($40.7B) was nearly half of revenue, severely compressing operating margins. The company's ability to control these costs is paramount; when SG&A is managed down to the $15-20B range, as in 2025Q1 and 2026Q2, profitability improves markedly. This suggests that a significant portion of SG&A may be tied to variable marketing and launch costs for new games, making expense discipline a key indicator of management's operational execution.

Sustainability of Recovery in Question

The strongest challenge to the recent positive trend is the historical pattern of sharp rebounds followed by renewed declines, suggesting the 2026Q2 performance may be another peak in a volatile cycle rather than a new sustainable baseline.

Short-sellers would focus on the company's history of failing to maintain momentum. The strong 2026Q2 results follow a 37.5% revenue decline in 2025Q4, and similar patterns of recovery and relapse are visible in the 2024-2025 data. The compression in gross margins from peak levels also raises questions about the long-term profitability of the current revenue mix. Without a clear catalyst for sustained growth, the recent surge could be a temporary high point before another cyclical downturn.

GRVY — Frequently Asked Questions

Quick answers to the most common questions about buying GRVY stock.

What was Gravity Co., Ltd.'s (GRVY) revenue in 2025?

For fiscal year 2025, Gravity Co., Ltd. (GRVY) reported total revenue of $560.55B. This represents a 5806.8% increase compared to $9.49B in 2002.

Is Gravity Co., Ltd. (GRVY) profitable?

Gravity Co., Ltd. (GRVY) is profitable, generating $67.46B in net income for the fiscal year ending 2025 with a net profit margin of 12.0%.

What is Gravity Co., Ltd.'s operating profit margin?

Gravity Co., Ltd. (GRVY) reported an operating income of $79.78B, resulting in an operating profit margin of 14.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Gravity Co., Ltd.'s gross profit and gross margin?

Gravity Co., Ltd. (GRVY) generated $196.28B in gross profit for the year, representing a gross profit margin of 35.0%. This demonstrates the company's core pricing power and production efficiency.