Free cash flow swung from $260.9M in 2024Q4 to -$272.8M in 2026Q1, with working capital changes of -$322.9M driving volatility, while cumulative operating cash flow of $676.1M over ten quarters outpaced net income of $291.5M.
Chart Industries, Inc. (GTLS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 104.7M | 292.7M | 503M | 167.2M | 80.8M | -21.3M | 172.7M | 133.9M | 88.8M | 47M | 170.81M | 101.99M | 118.72M | 59.66M | 87.64M | 81.66M | 38.57M | 86.93M | 97.81M | 82.51M | 36.4M | 18.74M | 35.06M | 24.45M | 8.89M | 13.27M | 14.65M | -5.28M | 30.93M | 22.43M | 32.86M |
| Operating CF Margin % | - | 6.86% | 12.09% | 4.99% | 5.01% | -1.62% | 14.67% | 11.02% | 8.85% | 5.58% | 23.66% | 9.8% | 9.95% | 5.07% | 8.64% | 10.28% | 6.94% | 14.55% | 13.14% | 12.38% | 6.77% | 19.19% | 11.47% | 9.21% | 3.22% | 4.35% | 4.5% | -1.8% | 13.48% | 11.67% | 22.14% |
| Operating CF Growth % | -397.29% | -41.81% | 200.84% | 106.93% | 479.34% | -112.33% | 28.98% | 50.79% | 88.94% | -72.48% | 67.48% | -14.09% | 98.98% | -31.92% | 7.33% | 111.69% | -55.62% | -11.13% | 18.55% | 126.68% | 94.21% | -46.54% | 43.37% | 175.07% | -33.02% | -9.37% | 377.28% | -117.08% | 37.93% | -31.75% | 273.43% |
| Net Income | -26.3M | 42.3M | 236.3M | 57.5M | 82.6M | 60.9M | 309.5M | 46.8M | 90M | 27.7M | 13.5M | -204.5M | 83.07M | 87.36M | 72.32M | 44.24M | 20.5M | 61.16M | 79.11M | 44.16M | 26.89M | -506K | 22.6M | -7.89M | -134M | -5.16M | 2.15M | -23.82M | 28.21M | 22.63M | 15.03M |
| Depreciation & Amortization | 286.6M | 281.3M | 269.9M | 231.1M | 81.9M | 80.6M | 85.2M | 78.8M | 50.8M | 41.9M | 37.51M | 45.45M | 43.18M | 40.39M | 32.2M | 27.91M | 23.58M | 21.41M | 21.31M | 20.35M | 22.45M | 4.4M | 8.49M | 9.83M | 11.71M | 18.19M | 17.86M | 16.91M | 7.03M | 3.51M | 2.71M |
| Stock-Based Compensation | 16.4M | 0 | 18.9M | 12.6M | 10.6M | 11.2M | 8.9M | 9M | 4.9M | 11.1M | 10.68M | 11.32M | 9.42M | 9.99M | 7.46M | 5.43M | 4.93M | 3.28M | 3.13M | 0 | 0 | 0 | 2.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -97.2M | -97.2M | -26.1M | -79.3M | -1.7M | -7.9M | 1M | -16.2M | 5.3M | -31.4M | 15M | -24.4M | -248K | -1.61M | -4.52M | -2.49M | -9.35M | -1.75M | -5.49M | -7.03M | -7.93M | -2.34M | 2.1M | 5.63M | 10.18M | -636K | 2.03M | -5.45M | 943K | -817K | -961K |
| Other Non-Cash Items | 37.7M | 56.7M | 5.2M | -20.5M | -2.8M | -3.7M | -235.4M | 12.1M | -31.1M | 24.3M | 18.3M | 268.8M | 10.28M | 12.29M | 15.35M | 13.76M | 6.61M | -2.8M | -5K | 1.99M | 2.11M | 9.61M | 3.96M | 10.16M | 105.78M | -3.35M | -1.13M | 31.81M | 1.04M | 666K | 602K |
| Working Capital Changes | -122.4M | 9.6M | -1.2M | -34.2M | -89.8M | -162.4M | 3.5M | 3.4M | -37M | -21.8M | 80.8M | 4.4M | -27.08M | -88.76M | -35.17M | -7.2M | -7.7M | 5.63M | -250K | 15.66M | -7.12M | 7.58M | -2.09M | 5.07M | 11.92M | -1.59M | -7.86M | -24.97M | -6.29M | -3.56M | 15.48M |
| Change in Receivables | -113.1M | -2.4M | -282.2M | -242.5M | -86.2M | -102.4M | -15.1M | 22M | 28.8M | -29.3M | 24.2M | 19.5M | -8.39M | -80.16M | -4.04M | -44.84M | -4M | 42.33M | -11.54M | -6.81M | -29.59M | -5.58M | -4.66M | -541K | 2.13M | 7.15M | 5.58M | -462K | 3.81M | -323K | 692K |
| Change in Inventory | -78.6M | -70.9M | 54.9M | 20.8M | -48.7M | -78.1M | -34.9M | 9.4M | -35.6M | -22M | 21.7M | 12M | -8.15M | -12.68M | -15.78M | -31.63M | -13.72M | 25.22M | -8.3M | -11.12M | -15.37M | 2.81M | -11.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -86.5M | 54.3M | 190.1M | 237.2M | 88.8M | -10.4M | 62.8M | -20.9M | -35.7M | 13.6M | 29.9M | -17.4M | 11.56M | -5.26M | 2.94M | 18.13M | 10.55M | -16.57M | -12.99M | 19.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -130M | -93.6M | -141.3M | -3.99B | -101.6M | -361.2M | 185M | -642.7M | -127.9M | -480M | -18.08M | -73.52M | -72.48M | -74.98M | -224.35M | -59.67M | -64.22M | -802K | -65.68M | -18.54M | -38.66M | -362.25M | -3.32M | 15.26M | 1.12M | -6.49M | -427K | -82.19M | -45.27M | -27.07M | -7.97M |
| Capital Expenditures | -94.6M | -89.9M | -120.8M | -135.6M | -74.2M | -52.7M | -37.9M | -36.2M | -35.6M | -35.2M | -17.79M | -58.08M | -62.13M | -72.58M | -43.69M | -22.38M | -16.94M | -13.19M | -13.97M | -19.03M | -22.25M | -5.6M | -9.38M | -2.42M | -3.03M | -8.14M | -5.58M | -7.05M | -10.01M | -7.14M | -12.02M |
| CapEx % of Revenue | 2.28% | 2.11% | 2.9% | 4.04% | 4.6% | 4% | 3.22% | 2.98% | 3.55% | 4.18% | 2.46% | 5.58% | 5.21% | 6.16% | 4.31% | 2.82% | 3.05% | 2.21% | 1.88% | 2.86% | 4.14% | 5.74% | 3.07% | 0.91% | 1.1% | 2.67% | 1.71% | 2.41% | 4.36% | 3.71% | 8.1% |
| Acquisitions | -29.1M | 0 | 0 | -3.85B | -25.8M | -205.1M | 265.6M | -603.9M | -92.3M | -446.1M | -1.4M | -24.5M | -11.94M | -2.96M | -182.45M | -37.68M | -47.87M | -18.09M | -18.83M | 0 | -15.93M | -356.65M | 0 | 0 | 0 | 0 | 0 | 3.3M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5M | -2.3M | -7.4M | 4.6M | -1.1M | 500K | 8.1M | 700K | 800K | -900K | 0 | -38M | 1.59M | 569K | 1.79M | 388K | 589K | -1.79M | -616K | 487K | -484K | 0 | 6.06M | 17.68M | 4.14M | 1.88M | 5.28M | -78.45M | -35.26M | -19.93M | -4.39M |
| Cash from Financing | -16.8M | -155M | -243.7M | 1.41B | 2.5B | 381.9M | -363.4M | 511.6M | 38.2M | 275.2M | 7.73M | -608K | -70.79M | 8.11M | 17.44M | 67.71M | -19.3M | 776K | -4.06M | 7.44M | 9.23M | 348.49M | -35.74M | -29.88M | -15.86M | 504K | -9.76M | 87.02M | -5.48M | 17.33M | -15.71M |
| Debt Issued (Net) | 27.2M | -112.5M | -200.8M | 1.58B | 1.45B | 384.4M | -352.2M | 231.9M | 31.9M | 296.9M | 8M | 1.6M | -66.78M | -530K | 12.18M | 80.12M | -18.25M | 0 | -6.83M | -41.05M | -56.61M | 266.36M | -33.15M | -15.92M | -8.94M | 1.48M | -8.73M | -139.73M | 6.83M | -7.3M | -9.74M |
| Equity Issued (Net) | -1.3M | 0 | 0 | 11.7M | 1.06B | 0 | -19.3M | 295.8M | 0 | -2M | -700K | -900K | -3.37M | -2M | -4.48M | -1.1M | -54K | 0 | 0 | 42.84M | 211.73M | 111.3M | 400K | -111K | -219K | -130K | -17K | -720K | -7.5M | 28.49M | -2.97M |
| Dividends Paid | -20.4M | -27.2M | -27.2M | -27.3M | 0 | 0 | 0 | -400K | -400K | 0 | 0 | -120K | -1.21M | -1.37M | 0 | 0 | 0 | 0 | 0 | 0 | -150.31M | 0 | 0 | -492K | -492K | 0 | 0 | -2.37M | -4.82M | -3.86M | -3M |
| Share Repurchases | -1.3M | 0 | 0 | 0 | 0 | 0 | -19.3M | 0 | 0 | -2M | -700K | -900K | -3.37M | -2M | -4.48M | -1.1M | -54K | 0 | 0 | 0 | 0 | 0 | 0 | -111K | -219K | -181K | -156K | -728K | -8.28M | -5.65M | -3.73M |
| Other Financing | -22.3M | -15.3M | -15.7M | -154.8M | -6.8M | -2.5M | 8.1M | -16.1M | 6.3M | -19.7M | 400K | -300K | -548K | 10.64M | 9.75M | -11.31M | -998K | 776K | 2.76M | 5.65M | 4.42M | -29.17M | -3M | -13.85M | -8.46M | -848K | -1.01M | 229.84M | 0 | 0 | 0 |
| Net Change in Cash | -28.6M | 59.3M | 109.4M | -2.4B | 2.48B | -3.7M | 6.1M | 900K | -12.3M | -150.6M | 158.25M | 20.05M | -33.69M | -4.15M | -115.36M | 91.75M | -46.06M | 89M | 29.3M | 74.02M | 7.53M | 3.96M | -3.79M | 11.38M | -4.58M | 6.88M | 2.61M | 145K | -19.93M | 12.69M | 9.18M |
| Free Cash Flow | 10.1M | 202.8M | 382.2M | 31.6M | 6.6M | -74M | 134.8M | 97.7M | 52.4M | 14M | 154.1M | 42.9M | 56.48M | -12.92M | 43.96M | 59.28M | 21.64M | 73.74M | 83.84M | 63.48M | 14.14M | 13.14M | 25.68M | 24.45M | 2.39M | 7.46M | 11.49M | -12.56M | 20.93M | 15.29M | 20.84M |
| FCF Margin % | 0.24% | 4.76% | 9.19% | 0.94% | 0.41% | -5.62% | 11.45% | 8.04% | 5.22% | 1.66% | 21.34% | 4.12% | 4.73% | -1.1% | 4.33% | 7.46% | 3.9% | 12.34% | 11.26% | 9.53% | 2.63% | 13.46% | 8.4% | 9.21% | 0.87% | 2.44% | 3.53% | -4.29% | 9.12% | 7.95% | 14.04% |
| FCF Growth % | -97.72% | -46.94% | 1109.49% | 378.79% | 108.92% | -154.9% | 37.97% | 86.45% | 274.29% | -90.92% | 259.21% | -24.05% | 537.12% | -129.4% | -25.85% | 173.99% | -70.66% | -12.06% | 32.08% | 348.77% | 7.64% | -48.83% | 5.01% | 921.9% | -67.91% | -35.07% | 191.45% | -160.02% | 36.89% | -26.63% | 136.8% |
| FCF per Share | 0.22 | 4.47 | 8.19 | 0.67 | 0.16 | -1.80 | 3.70 | 2.78 | 1.63 | 0.45 | 4.97 | 1.41 | 1.84 | -0.40 | 1.46 | 1.98 | 0.74 | 2.54 | 2.89 | 2.31 | 0.87 | 2.15 | 4.66 | 3.29 | 0.32 | 1.00 | 1.54 | -1.25 | 2.07 | 1.52 | 2.06 |
| FCF Conversion (FCF/Net Income) | -0.38x | 6.92x | 2.30x | 3.53x | 3.37x | -0.36x | 0.56x | 2.89x | 1.01x | 1.68x | 6.06x | -0.50x | 1.45x | 0.72x | 1.23x | 1.85x | 1.91x | 1.42x | 1.24x | 1.87x | 1.35x | -37.04x | 1.55x | -3.47x | -0.07x | -2.57x | 6.80x | 0.15x | 1.10x | 0.99x | 2.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GTLS stock.
Chart Industries, Inc. (GTLS) generated $292.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Chart Industries, Inc. (GTLS) generated $202.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Chart Industries, Inc. (GTLS) spent $89.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Chart Industries, Inc. (GTLS) returned $27.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage and LNG permit pause
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
Operating cash flow swung from -$248.0M in 2026Q1 to $88.8M in 2025Q4, per reported figures, with OCF/NI at 14.5x in 2026Q1, indicating that net income is not a reliable proxy for cash generation.
The massive negative working capital change of -$322.9M in 2026Q1, as reported, suggests that cash conversion is heavily influenced by project timing and contract asset build-up, rather than underlying profitability. The positive OCF/NI ratios in quarters like 2024Q4 (3.54x) and 2025Q2 (1.92x) indicate that operating cash flow often exceeds net income, but the reversal in 2026Q1 highlights the volatility inherent in percentage-of-completion accounting. Investors should monitor the trajectory of unbilled receivables and contract assets, as these may signal aggressive revenue recognition that could reverse in future periods.
Free Cash Flow Volatility Masks Underlying Weakness
Free cash flow swung from $260.9M in 2024Q4 to -$272.8M in 2026Q1, based on reported data, with FCF margin collapsing from 23.6% to -30.8%, indicating that the company's cash generation is highly erratic and not yet stabilized.
The FCF trajectory shows a clear deterioration in the most recent quarter, with the negative FCF margin of -30.8% in 2026Q1 contrasting sharply with the positive margins seen in 2024Q4 and 2025Q2. This volatility appears to be driven by working capital swings rather than capex, as capex has remained relatively stable at around 2% of revenue. The reported net income of -$17.1M in 2026Q1, combined with the large negative FCF, suggests that the company is consuming cash at a time when earnings are already weak, which may indicate that the business is not yet generating sustainable cash flows.
Capital Expenditures Remain Subdued Relative to Revenue
Capital expenditures have averaged roughly 2.3% of revenue over the past ten quarters, as per financial statements, with the highest ratio at 4.8% in 2024Q1, suggesting that the company is not investing heavily in new capacity despite its growth narrative.
The relatively low capex intensity, with CapEx/Revenue ranging from 1.7% to 4.8%, indicates that the company's asset base is not being expanded aggressively, which may be a deliberate strategy to conserve cash given the high leverage. However, this could also imply that the company is underinvesting in maintenance or growth, potentially leading to future capacity constraints. The depreciation and amortization expense of roughly $70M per quarter, as reported, is significantly higher than capex, suggesting that the company's existing assets are being depreciated faster than they are being replaced, which may indicate that the reported earnings are overstated relative to cash reinvestment needs.
Working Capital Swings Dominate Cash Flow Variability
Working capital changes ranged from -$322.9M in 2026Q1 to +$159.0M in 2025Q3, based on reported figures, indicating that project milestones and customer payment terms are the primary drivers of quarterly cash flow volatility.
The extreme swings in working capital, particularly the negative $322.9M in 2026Q1, suggest that the company is experiencing significant timing differences between revenue recognition and cash collection, likely due to the long-cycle nature of its projects. The positive working capital contributions in 2025Q3 and 2024Q4 indicate that the company can generate substantial cash when projects reach billing milestones, but the negative swings in other quarters highlight the lumpiness of cash flows. This pattern suggests that the company's cash conversion cycle is highly dependent on the timing of large project milestones, which may make it difficult for investors to predict quarterly cash flows.
Capital Deployment Focused on Debt Reduction and Acquisitions
Dividends have been stable at $6.8M per quarter, while buybacks have been minimal, and acquisition-related cash outflows of $182.9M in 2023Q4 and $29.1M in 2026Q1, as per reported data, indicate that management is prioritizing balance sheet restructuring over shareholder returns.
The consistent dividend payment of $6.8M per quarter, as reported, suggests a commitment to returning capital to shareholders, but the small buyback activity and the significant cash outflows for acquisitions indicate that the company is using its cash to integrate Howden and reduce debt. The $182.9M acquisition outflow in 2023Q4, as reported, reflects the Howden deal, and the $29.1M outflow in 2026Q1 may indicate additional acquisition-related payments. Given the high leverage and thin net margin, investors should monitor whether the company can generate sufficient free cash flow to service its debt while continuing to invest in growth.
Cumulative Earnings Outpace Cash Generation
Over the past ten quarters, cumulative net income totals $291.5M while cumulative operating cash flow is $676.1M, based on reported figures, indicating that cash generation has been stronger than earnings, but the recent negative quarter may signal a reversal.
The cumulative operating cash flow of $676.1M versus net income of $291.5M, as per the data, suggests that the company has been converting earnings into cash at a high rate, likely due to the timing of working capital and non-cash charges. However, the most recent quarter shows a significant negative operating cash flow, which may indicate that the company is now facing a cash crunch as it pays for past project costs. This divergence between cumulative earnings and cash flow warrants further investigation, as it may indicate that the company's earnings quality is deteriorating or that it is facing a working capital squeeze.
Cash Flow Statement Obscures Integration and Financing Costs
Stock-based compensation of $5.4M in 2026Q1 and acquisition-related cash outflows, as reported, are not fully reflected in operating cash flow, potentially overstating the company's cash-generating ability relative to its true economic cost.
The cash flow statement shows SBC as a non-cash add-back, but the actual dilution to shareholders is not captured in operating cash flow, which may overstate the company's cash generation. Additionally, the acquisition-related cash outflows, such as the $182.9M in 2023Q4, are classified as investing activities, but the integration costs and interest expenses are not fully transparent in the cash flow statement. The thin net margin of 0.99% and the high debt/equity ratio of 1.11, as per recent filings, suggest that the company's cash flow may be under pressure from financing costs that are not fully visible in the operating cash flow line. Investors should scrutinize the cash flow statement for any off-balance-sheet obligations or capitalized costs that may not be fully disclosed.