VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GTN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GTNGray Media, Inc.
$4.92$480M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGTNBalance Sheet

Gray Media, Inc. (GTN) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a highly leveraged capital structure with a debt-to-equity ratio of 2.16 and total debt of $5.9B, while its $2.7B goodwill balance represents over 100% of total equity, posing a material impairment risk.

Income StatementBalance SheetCash FlowRatios

GTN Balance Sheet

Annual statement

GTN Balance Sheet

Gray Media, Inc. (GTN) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets500M656M541M468M857M963M1.3B672M872.75M666.76M536.31M285.45M168.3M130.59M96.38M79.36M84.69M86.78M101.81M98.01M80.16M81.18M119.91M78.03M78.87M204.7M39.6M39.6M31.6M28.7M23.5M
Cash & Short-Term Investments154M368M135M21M61M189M773M212M666.98M462.4M325.19M97.32M30.77M13.48M11.07M5.19M5.43M16M32.03M19.52M4.74M9.31M50.57M11.95M12.91M557.52K2.21M1.8M1.9M2.4M1.1M
Cash Only154M368M135M21M61M189M773M212M666.98M462.4M325.19M97.32M30.77M13.48M11.07M5.19M5.43M16M30.65M15.34M4.74M9.31M50.57M11.95M12.91M557.52K2.21M1.8M1.9M2.4M1.1M
Short-Term Investments0000000000000000001.38M4.18M00000000000
Accounts Receivable198M211M343M363M672M645M446M411M184M171.23M146.81M121.47M106.69M70.05M62.47M62.09M64.49M57.18M54.69M63.07M62.06M60.08M52.37M55.22M54.77M29.72M30.32M30.3M22.9M19.5M17.4M
Days Sales Outstanding21.1724.8834.3640.3866.7297.5768.3770.761.9570.865.9574.2276.6473.8356.3373.7868.0277.1961.0174.9268.283.8455.1668.23100.6469.3964.6476.864.8468.7780.09
Inventory000000007.31M14.66M13.73M10.51M21.08M015.38M4.72M4.96M3.38M5M4.93M600K1.09M1.1M1.52M1.18M763.43K1.47M1.1M1.2M800K600K
Days Inventory Outstanding0.82-------4.479.610.5510.2526.9-26.458.879.226.599.149.021.142.462.043.033.62.685.14.585.664.764.53
Other Current Assets148M42M38M66M81M89M85M25M15M28.45M28.38M60.2M28.62M41.77M20.01M10.12M12.38M11.82M11.92M11.94M13.36M11.79M17.97M9.35M10.01M173.66M5.59M6.4M5.6M6M4.4M
Total Non-Current Assets9.99B9.78B10B10.17B10.29B10.14B6.34B6.3B3.34B2.59B2.25B1.86B1.7B1.2B1.15B1.15B1.16B1.16B1.18B1.53B1.55B1.44B1.25B1.25B1.22B589.63M597.17M618.6M437.4M316.4M275.2M
Property, Plant & Equipment1.61B1.57B1.65B1.68B1.54B1.24B794M775M363.14M350.66M326.09M234.47M221.81M143.62M135.14M137.1M137.15M148.09M162.9M173.04M187.12M162.76M142.21M133.96M128.23M63.42M72.6M80.4M51.8M42.1M35.8M
Fixed Asset Turnover2.12x1.97x2.21x1.96x2.39x1.95x3.00x2.74x2.99x2.52x2.49x2.55x2.29x2.41x3.00x2.24x2.52x1.83x2.01x1.78x1.77x1.61x2.44x2.20x1.55x2.47x2.36x1.79x2.49x2.46x2.22x
Goodwill2.7B2.64B2.64B2.64B2.66B2.65B1.46B1.45B612.42M611.1M485.32M423.24M374.39M184.41M170.52M170.52M170.52M170.52M170.52M269.12M269.54M000173.34M72.03M00000
Intangible Assets94M5.47B5.6B5.74B5.97B6.13B3.97B4.03B1.58B1.6B1.4B1.17B1.07B841.63M819.83M819.69M819.82M820.3M820.87M1.06B1.06B1.25B1.08B157.66M887.53M425.29M511.62M526.4M376M263.4M228.7M
Long-Term Investments101M37M66M85M105M117M72M17M16.6M16.6M16.6M13.6M13.6M13.6M13.6M13.6M13.6M13.6M13.6M14M14M15M-242.99M-217.67M-174.76M000000
Other Non-Current Assets5.59B64M46M33M19M16M39M29M743.24M-17.52M-351.38M-333.06M-270.58M3.29M-170.12M-144.12M-141.41M4.85M-135.41M-252.72M-267.64M-236.71M27.92M955.67M28.75M28.91M12.96M11.8M9.6M10.9M10.7M
Total Assets10.49B10.44B10.54B10.64B11.15B11.11B7.64B6.97B4.21B3.26B2.78B2.14B1.87B1.33B1.25B1.23B1.24B1.25B1.28B1.63B1.63B1.53B1.37B1.33B1.3B794.34M636.77M658.2M469M345.1M298.7M
Asset Turnover0.32x0.30x0.35x0.31x0.33x0.22x0.31x0.30x0.26x0.27x0.29x0.28x0.27x0.26x0.32x0.25x0.28x0.22x0.26x0.19x0.20x0.17x0.25x0.22x0.15x0.20x0.27x0.22x0.27x0.30x0.27x
Asset Growth %0.39%-0.97%-0.92%-4.59%0.4%45.34%9.62%65.47%29.21%17.16%29.87%14.51%40.25%6.77%1.28%-0.67%-0.28%-2.54%-21.38%-0.14%6.77%11.04%3.63%2.21%63.25%24.74%-3.26%40.34%35.9%15.53%281.97%
Total Current Liabilities545M516M527M395M409M384M255M246M150.4M131.31M119.41M87.59M80.02M63.09M47.72M49.54M58.55M75.07M82.16M76.14M63.8M54.78M53.89M44.71M46.09M186.38M26.41M29.2M21.4M18.6M23.9M
Accounts Payable151M144M75M23M55M59M10M11M8.4M7.84M5.26M4.53M4.61M2.26M2.38M2.04M5.61M6.05M11.52M7.98M7.85M4.8M3.28M8.13M6.04M7.63M4.45M4.3M2.5M3.3M6M
Days Payables Outstanding29.1222.5211.413.528.9313.382.622.875.145.144.044.425.893.794.093.8410.4311.7721.0614.5814.9610.836.0716.218.4826.7815.4317.9211.7919.6545.34
Short-Term Debt11M2M20M15M15M15M0006.42M000224K04.82M4.82M8.08M8.09M9.25M4.5M3.58M3.82M9.1M10.36M155.26M3.81M4.2M3.5M400K100K
Deferred Revenue (Current)121M20M29M23M24M14M22M9M3.7M4M4.71M3.51M7.49M2.52M3.22M3.47M4.2M6.24M10.36M5.49M3.79M697K2.39M3.02M3.79M2.78M00000
Other Current Liabilities476M121M129M130M127M134M78M95M89.19M74.15M75.16M49.82M40.87M39.77M30.37M24.79M27.75M40.82M38.22M38.04M18.86M25.82M33.13M16.08M21.5M11.24M18.15M20.7M15.4M14.9M17.8M
Current Ratio0.92x1.27x1.03x1.18x2.10x2.51x5.11x2.73x5.80x5.08x4.49x3.26x2.10x2.07x2.02x1.60x1.45x1.16x1.24x1.29x1.26x1.48x2.22x1.75x1.71x1.10x1.50x1.36x1.48x1.54x0.98x
Quick Ratio0.92x1.27x1.03x1.18x2.10x2.51x5.11x2.73x5.75x4.97x4.38x3.14x1.84x2.07x1.70x1.51x1.36x1.11x1.18x1.22x1.25x1.46x2.20x1.71x1.69x1.09x1.44x1.32x1.42x1.50x0.96x
Cash Conversion Cycle-7.13-------61.2875.2772.4780.0697.65-78.6878.8166.8172.0149.0969.3554.3875.4851.1355.0685.7645.2954.3163.4758.7153.8839.28
Total Non-Current Liabilities7.16B7.12B7.08B7.62B7.98B8.32B4.99B4.61B2.88B2.14B2.17B1.63B1.58B1.1B1.06B1.06B1.05B1.08B1.08B1.21B1.18B1.09B941.34M917.84M881.21M465.76M454.4M460.8M320.9M234.2M179.6M
Long-Term Debt75M5.74B5.6B6.14B6.44B6.74B3.97B3.7B2.55B1.83B1.76B1.22B1.24B842.65M832.87M827.41M821.88M783.73M792.29M915.75M847.15M788.93M652.08M656.79M658.46M396.18M374.69M381.4M270.2M226.7M173.2M
Capital Lease Obligations184M59M62M69M68M63M51M45M000000000000039.09M000000000
Deferred Tax Liabilities5.2B1.3B1.35B1.36B1.45B1.47B885M810M284.89M261.69M373.84M351.55M292.68M225.41M184.44M157.83M157.93M142.2M143.97M262.78M282.54M253.34M242.99M217.67M174.76M66.79M72.94M75.4M44.1M1.2M0
Other Non-Current Liabilities5.78B18M72M51M15M43M75M60M326.64M305.64M414.32M39.19M46.29M29.27M40.38M75.19M72.78M148.48M139.42M29.55M50.82M5.72M251.25M4.11M8.8M2.79M6.78M4M6.6M6.3M6.4M
Total Liabilities7.71B7.63B7.61B8.02B8.39B8.7B5.24B4.86B3.03B2.27B2.29B1.71B1.66B1.16B1.11B1.11B1.11B1.15B1.16B1.29B1.25B1.14B995.23M962.55M927.3M652.14M480.81M490M342.3M252.8M203.5M
Total Debt86M5.81B5.69B6.24B6.53B6.83B4.03B3.75B2.55B1.84B1.76B1.24B1.24B842.87M832.87M832.23M826.7M791.81M800.38M925M851.65M793.47M655.9M665.89M668.82M551.44M378.49M385.6M273.7M227.1M173.3M
Net Debt-68M5.45B5.56B6.22B6.47B6.64B3.26B3.54B1.88B1.38B1.43B1.14B1.21B829.4M821.8M827.04M821.27M775.81M769.73M909.66M846.91M784.15M605.34M653.95M655.9M550.89M376.28M383.8M271.8M224.7M172.2M
Debt / Equity0.04x2.07x1.94x2.38x2.36x2.84x1.68x1.77x2.15x1.85x3.56x2.88x5.72x4.84x5.79x6.77x6.39x8.46x6.83x2.74x2.24x2.08x1.73x1.84x1.81x3.88x2.43x2.29x2.16x2.46x1.82x
Debt / EBITDA0.11x9.24x5.08x8.22x4.75x10.67x4.07x5.26x5.26x4.72x5.57x6.55x6.43x7.78x4.71x8.19x5.99x8.66x-8.40x5.99x7.80x4.33x5.77x8.37x9.89x5.47x7.29x5.65x5.72x6.23x
Net Debt / EBITDA-0.09x8.66x4.96x8.19x4.71x10.37x3.29x4.97x3.88x3.53x4.54x6.03x6.27x7.66x4.65x8.14x5.95x8.49x-8.26x5.96x7.71x4.00x5.66x8.21x9.88x5.44x7.26x5.62x5.66x6.19x
Interest Coverage84.00x0.76x2.01x0.81x2.82x1.82x3.85x2.12x3.70x3.03x2.09x1.88x2.33x1.61x1.80x1.22x1.70x0.50x-4.79x0.47x1.32x1.31x2.39x1.44x1.57x0.50x0.78x0.73x0.98x0.94x1.44x
Total Equity2.19B2.81B2.93B2.62B2.77B2.41B2.4B2.11B1.19B992.9M492.86M429.27M216.19M174.01M143.94M122.95M129.41M93.62M117.11M337.85M379.75M381M378.24M362.77M369.42M142.2M155.96M168.2M126.7M92.3M95.2M
Equity Growth %-34.9%-4.36%11.9%-5.24%14.91%0.17%13.67%78.07%19.57%101.46%14.81%98.56%24.24%20.89%17.07%-4.99%38.23%-20.06%-65.34%-11.04%-0.33%0.73%4.26%-1.8%159.8%-8.83%-7.28%32.75%37.27%-3.05%957.78%
Book Value per Share22.3428.9230.5528.4929.7425.3424.7721.1413.3713.456.776.223.703.002.512.152.381.932.427.077.847.837.547.1816.519.1110.0613.1010.217.7911.33
Total Shareholders' Equity2.19B2.81B2.93B2.62B2.77B2.41B2.4B2.11B1.19B992.9M492.86M429.27M216.19M174.01M143.94M122.95M129.41M93.62M117.11M337.85M379.75M381M378.24M362.77M369.42M142.2M155.96M168.2M126.7M92.3M95.2M
Common Stock1.22B1.28B1.25B1.22B1.2B1.17B1.14B1.12B933.82M927.16M679.9M674.77M503.41M498.38M496.09M479.87M479.7M453.82M452.29M448.46M443.7M456.81M413.2M407.68M405.94M137.81M127.17M127.1M000
Retained Earnings1.23B1.21B1.38B1.08B1.24B869M862M504M372.5M161.69M-101.36M-163.64M-202.94M-251M-269.29M-293.32M-295.12M-303.7M-263.53M-50.56M-20.03M-22.66M11.67M-17.5M-28.18M8.09M28.79M37.4M45.7M6.6M10.5M
Treasury Stock0-323M-317M-314M-309M-251M-214M-133M-97.75M-73.79M-68.03M-64.58M-63.47M-62.96M-62.7M-62.51M-62.51M-62.51M-62.51M-62.33M-56.81M-51.16M-44.16M-25.92M-8.34M-8.34M-8.61M-9.7M000
Accumulated OCI-4M-4M-30M-23M-12M-27M-39M-31M-21.38M-22.16M-17.64M-17.28M-20.81M-10.41M-20.17M-16.4M-7.99M-9.31M-24.46M-13.05M-2.43M-1.99M-2.47M-1.48M-86.13M-71.41M-55.73M-39.4M-28.5M-23.6M-18.2M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High leverage and volatile cash position

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Eases but Equity Remains Thin

Gray Media's balance sheet has shown a modest improvement in leverage, with the debt-to-equity ratio declining from 2.31 in 2024Q1 to 2.16 in 2026Q2, though this remains elevated and suggests the company is still heavily reliant on debt financing.

The reduction in leverage appears driven by a combination of modest equity growth and debt paydown, as total debt has decreased from $6.2B to $5.9B over the period. However, the equity base remains thin relative to the asset base, indicating that the balance sheet strength is fragile and could be vulnerable to operational shocks or rising interest costs.

Elevated Leverage Constrains Financial Flexibility

As of 2026Q2, Gray Media's total debt stands at $5.9B against equity of $2.7B, resulting in a debt-to-equity ratio of 2.16, which is significantly higher than the peer Nexstar's 3.33 but indicates a capital structure heavily weighted toward fixed obligations.

The high debt load, which represents approximately 57% of total assets, suggests that a substantial portion of the company's cash flow is likely dedicated to interest and principal payments, limiting strategic flexibility. The recent reduction in total debt from a peak of $6.4B in 2025Q3 is a positive trend, but the absolute level remains a key risk factor, especially in a potentially rising rate environment.

Cash Position Volatile and Below Peers

Gray Media's cash position has been highly volatile, ranging from a low of $69M in 2024Q3 to a high of $368M in 2025Q4, and currently sits at $176M in 2026Q2, which is notably below the cash holdings of peer Nexstar ($280M) and Sinclair ($866M).

The current ratio of 0.95 in 2026Q2 indicates that current liabilities slightly exceed current assets, suggesting a tight near-term liquidity position. This volatility in cash, combined with the low current ratio, implies that the company may be reliant on external financing or favorable working capital timing to meet short-term obligations, a risk highlighted in the prior cash flow analysis.

Goodwill Dominates Asset Base

Goodwill and intangible assets represent a significant portion of Gray Media's balance sheet, accounting for $2.7B or approximately 26% of total assets as of 2026Q2, which is a material concentration that could pose impairment risk if business performance deteriorates.

The substantial goodwill balance, which has remained stable over the period, suggests that past acquisitions have been a primary driver of asset growth. This concentration means that the asset base is not fully backed by tangible, liquid assets, and any future write-downs could significantly erode the equity cushion, which is already thin at $2.7B.

Retained Earnings Provide Limited Equity Cushion

Retained earnings have declined from $1.4B in 2024Q4 to $1.2B in 2026Q2, indicating that the company's net losses are eroding its internal equity generation, which is a concerning trend given the already high leverage.

The decline in retained earnings, despite periods of positive operating income, aligns with the prior income statement finding of persistently negative net income. This trend suggests that the company's equity base is not being strengthened through profitable operations, making it more dependent on debt financing and increasing its vulnerability to financial distress.

Goodwill Impairment Risk Looms Over Equity

The $2.7B goodwill balance, representing over 100% of total equity, creates a significant risk that any operational underperformance or adverse market conditions could trigger a material impairment charge, potentially wiping out a substantial portion of the company's net worth.

Given the decelerating revenue growth and strained profitability noted in the prior analysis, the sustainability of the goodwill value warrants close monitoring. An impairment would not only reduce reported assets but also further weaken an already thin equity base, potentially covenant issues with lenders and limiting future financing options.

GTN — Frequently Asked Questions

Quick answers to the most common questions about buying GTN stock.

What are the total assets of Gray Media, Inc. (GTN)?

As of 2025, Gray Media, Inc. (GTN) had total assets of $10.44B including $656.0M in current assets.

How much debt does Gray Media, Inc. (GTN) have?

Gray Media, Inc. (GTN) carries total debt of $5.81B, offset by $368.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Gray Media, Inc.?

Gray Media, Inc. (GTN) has total shareholders' equity (book value) of $2.81B ($28.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Gray Media, Inc.'s current ratio and liquidity?

Gray Media, Inc. (GTN) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.