Debt-to-equity has risen from 0.84 in 2024Q4 to 1.40 in 2027Q1, with total debt at $1.2B and goodwill representing 27% of total assets.
Haemonetics Corporation (HAE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Total Current Assets | 810.83M | 834.88M | 934.98M | 768.9M | 769.72M | 756.03M | 693.55M | 603.64M | 576.12M | 521.18M | 510.03M | 487.2M | 567.98M | 629.64M | 596.97M | 526.63M | 448.83M | 373.69M | 382.39M | 359.43M | 403.67M | 418.4M | 343.61M | 281.45M | 223.25M | 232.84M | 219.16M | 209.92M | 231.3M | 191.2M | 167.7M |
| Cash & Short-Term Investments | 223.38M | 245.44M | 306.76M | 178.8M | 284.47M | 259.5M | 192.31M | 137.31M | 169.35M | 180.17M | 139.56M | 115.12M | 160.66M | 192.47M | 179.12M | 228.86M | 196.71M | 141.56M | 156.72M | 133.55M | 229.23M | 250.67M | 185.81M | 118.12M | 49.88M | 67.55M | 74.48M | 61.33M | 56.3M | 21.8M | 8.3M |
| Cash Only | 223.38M | 245.44M | 306.76M | 178.8M | 284.47M | 259.5M | 192.31M | 137.31M | 169.35M | 180.17M | 139.56M | 115.12M | 160.66M | 192.47M | 179.12M | 228.86M | 196.71M | 141.56M | 156.72M | 133.55M | 229.23M | 250.67M | 185.81M | 118.12M | 49.88M | 34.91M | 41.44M | 61.33M | 56.3M | 21.8M | 8.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.64M | 33.04M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 216.07M | 216.85M | 202.66M | 206.56M | 179.14M | 159.38M | 127.56M | 165.21M | 185.03M | 151.23M | 152.68M | 157.09M | 145.83M | 164.6M | 170.11M | 135.46M | 127.17M | 118.68M | 113.6M | 120.25M | 91.83M | 86.9M | 80.72M | 82.64M | 78.58M | 63.74M | 59.84M | 59.14M | 63M | 58.9M | 72.2M |
| Days Sales Outstanding | 56.4 | 59.33 | 54.36 | 57.6 | 55.95 | 58.57 | 53.49 | 61 | 69.8 | 61.06 | 62.89 | 63.09 | 58.47 | 64.02 | 69.61 | 67.93 | 68.59 | 67.12 | 69.35 | 84.99 | 74.55 | 75.57 | 76.81 | 82.81 | 85.12 | 72.71 | 74.33 | 77.67 | 81.51 | 75.22 | 85.06 |
| Inventory | 306.74M | 306.37M | 365.14M | 317.2M | 259.38M | 293.03M | 322.61M | 270.28M | 194.34M | 160.8M | 176.93M | 186.14M | 211.08M | 197.66M | 183.78M | 117.16M | 84.39M | 79.95M | 76.52M | 65.39M | 61.8M | 54.57M | 53.09M | 52.23M | 65.81M | 67.24M | 54.01M | 59.82M | 59.8M | 61.7M | 55.1M |
| Days Inventory Outstanding | 201.21 | 189.39 | 228.89 | 193.89 | 173.46 | 231.29 | 266.4 | 197.04 | 128.96 | 119.29 | 127.22 | 135.1 | 161.87 | 153.46 | 144.62 | 119.25 | 95.81 | 94.77 | 96.41 | 92.25 | 101.46 | 99.99 | 104.33 | 99.24 | 131.78 | 148.63 | 155.28 | 179.4 | 176.02 | 177.19 | 145.95 |
| Other Current Assets | 0 | 66.21M | 60.41M | 66.34M | 46.73M | 0 | 0 | 0 | 27.41M | 28.98M | 40.85M | 28.84M | 12.61M | 68.24M | 63.99M | 9.66M | 40.57M | 10.98M | 35.55M | 40.24M | 20.82M | 26.27M | 13.79M | 21.86M | 19.99M | 21.73M | 25.66M | 29.63M | 52.2M | 48.8M | 32.1M |
| Total Non-Current Assets | 1.55B | 1.56B | 1.52B | 1.43B | 1.17B | 1.1B | 1.13B | 663.47M | 698.65M | 716.16M | 728.68M | 829.9M | 915.14M | 891.2M | 864.91M | 384.01M | 384.43M | 380.45M | 267.3M | 249.52M | 169.06M | 128.14M | 124.15M | 125.94M | 135.95M | 132.09M | 126.15M | 139.19M | 125.1M | 145.5M | 155.8M |
| Property, Plant & Equipment | 303.78M | 305.76M | 284.05M | 366.63M | 310.88M | 258.48M | 217.56M | 253.4M | 343.98M | 332.16M | 323.86M | 337.63M | 321.95M | 271.44M | 256.95M | 161.66M | 155.53M | 153.3M | 137.81M | 116.48M | 90.78M | 75.27M | 69.34M | 78.03M | 83.99M | 84.88M | 83.25M | 81.61M | 83M | 84.2M | 103.6M |
| Fixed Asset Turnover | 4.51x | 4.36x | 4.79x | 3.57x | 3.76x | 3.84x | 4.00x | 3.90x | 2.81x | 2.72x | 2.74x | 2.69x | 2.83x | 3.46x | 3.47x | 4.50x | 4.35x | 4.21x | 4.34x | 4.43x | 4.95x | 5.58x | 5.53x | 4.67x | 4.01x | 3.77x | 3.53x | 3.41x | 3.40x | 3.39x | 2.99x |
| Goodwill | 656.88M | 656.37M | 604.27M | 565.08M | 466.23M | 467.29M | 466.44M | 210.65M | 210.82M | 211.4M | 210.84M | 267.84M | 334.31M | 336.77M | 330.47M | 115.06M | 115.37M | 120.54M | 56.43M | 54.22M | 34.96M | 18.48M | 0 | 0 | 0 | 14.17M | 14.43M | 13.19M | 0 | 0 | 0 |
| Intangible Assets | 434.51M | 447.65M | 455.74M | 406.12M | 275.77M | 310.26M | 365.48M | 133.11M | 127.69M | 156.59M | 177.54M | 204.46M | 244.59M | 271.16M | 264.39M | 96.55M | 101.79M | 86.1M | 65.26M | 64.33M | 33.86M | 22.95M | 44.02M | 42.03M | 42.35M | 24.2M | 15.84M | 1.83M | 10.5M | 10.7M | 10.3M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.36M | -3.96M | -3.99M | -7.05M | -581.92M | -609.11M | -596.61M | -211.63M | 0 | -211.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2M | 0 | 10.8M | 24.7M | 38.6M | 31M |
| Other Non-Current Assets | 149.96M | 141.74M | 164.11M | 81.12M | 106.97M | 63.2M | 70.88M | 62.38M | 16.16M | 16.02M | 16.44M | 19.97M | 593.19M | 619.76M | 607.95M | 222.35M | 10.46M | 227.16M | 4.8M | 5.23M | 4.96M | 10.21M | 10.69M | 5.89M | 6.66M | 3.36M | 10.89M | 34.25M | -4.8M | 2.1M | -1.9M |
| Total Assets | 2.37B | 2.4B | 2.45B | 2.2B | 1.93B | 1.86B | 1.82B | 1.27B | 1.27B | 1.24B | 1.24B | 1.32B | 1.48B | 1.52B | 1.46B | 910.63M | 833.26M | 754.14M | 649.69M | 608.95M | 572.74M | 546.54M | 467.76M | 407.39M | 359.21M | 364.92M | 345.31M | 349.11M | 356.4M | 336.7M | 323.5M |
| Asset Turnover | 0.56x | 0.56x | 0.56x | 0.60x | 0.60x | 0.53x | 0.48x | 0.78x | 0.76x | 0.73x | 0.72x | 0.69x | 0.61x | 0.62x | 0.61x | 0.80x | 0.81x | 0.86x | 0.92x | 0.85x | 0.79x | 0.77x | 0.82x | 0.89x | 0.94x | 0.88x | 0.85x | 0.80x | 0.79x | 0.85x | 0.96x |
| Asset Growth % | -11.06% | -2.25% | 11.63% | 13.48% | 4.04% | 2.19% | 43.63% | -0.6% | 3.02% | -0.11% | -5.95% | -11.19% | -2.48% | 4.03% | 60.53% | 9.28% | 10.49% | 16.08% | 6.69% | 6.32% | 4.79% | 16.84% | 14.82% | 13.41% | -1.57% | 5.68% | -1.09% | -2.05% | 5.85% | 4.08% | 12.4% |
| Total Current Liabilities | 263.24M | 282.6M | 578.11M | 300.38M | 251.82M | 442.27M | 253.5M | 274.82M | 235.76M | 384.7M | 211.18M | 184.71M | 189.09M | 217.81M | 179.8M | 130.74M | 108.67M | 131.1M | 92.86M | 97.68M | 82.02M | 88.12M | 87.92M | 95.84M | 100.38M | 84.1M | 79.45M | 88.47M | 69.1M | 78.4M | 73.6M |
| Accounts Payable | 56.34M | 51.06M | 67M | 73.36M | 63.93M | 58.37M | 50.29M | 50.73M | 63.36M | 55.27M | 42.97M | 39.67M | 48.42M | 53.56M | 49.89M | 35.42M | 28.32M | 25.59M | 20.65M | 19.72M | 17.19M | 14.22M | 11.11M | 14.25M | 13.68M | 12.54M | 13.35M | 17.22M | 10.7M | 21.7M | 27.9M |
| Days Payables Outstanding | 34.49 | 31.56 | 42 | 44.84 | 42.75 | 46.07 | 41.53 | 36.98 | 42.05 | 41 | 30.9 | 28.79 | 37.14 | 41.58 | 39.26 | 36.06 | 32.16 | 30.33 | 26.02 | 27.83 | 28.22 | 26.05 | 21.84 | 27.07 | 27.39 | 27.71 | 38.38 | 51.66 | 31.5 | 62.32 | 73.9 |
| Short-Term Debt | 4.96M | 5.01M | 303.56M | 10.23M | 11.78M | 214.15M | 17.02M | 76.98M | 27.67M | 194.26M | 61.02M | 43.47M | 21.52M | 45.63M | 23.15M | 894K | 913K | 16.06M | 695K | 6.33M | 22.2M | 26.18M | 26.61M | 32.82M | 39.01M | 31.36M | 22.44M | 32.9M | 6.6M | 17.5M | 19.5M |
| Deferred Revenue (Current) | 42.31M | 42.31M | 43.35M | 31.24M | 30.21M | 26.81M | 26.27M | 28.84M | 27.28M | 25.81M | 26.48M | 27.05M | 22.36M | 24.78M | 23.74M | -35.42M | 33.18M | -25.59M | 0 | 25.11M | 15.69M | 28.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 163.8M | 116.03M | 104.78M | 104.85M | 81.42M | 87.2M | 80.95M | 44.92M | 55.8M | 34.51M | 32.76M | 35.68M | 41.85M | 34.93M | 33.61M | 32.7M | 46.26M | 49.2M | 17K | 38.87M | 26.94M | 0 | -12.42M | 0 | -277K | 0 | 0 | 38.35M | 51.8M | 39.2M | 26.2M |
| Current Ratio | 3.08x | 2.95x | 1.62x | 2.56x | 3.06x | 1.71x | 2.74x | 2.20x | 2.44x | 1.35x | 2.42x | 2.64x | 3.00x | 2.89x | 3.32x | 4.03x | 4.13x | 2.85x | 4.12x | 3.68x | 4.92x | 4.75x | 3.91x | 2.94x | 2.22x | 2.77x | 2.76x | 2.37x | 3.35x | 2.44x | 2.28x |
| Quick Ratio | 1.91x | 1.87x | 0.99x | 1.50x | 2.03x | 1.05x | 1.46x | 1.21x | 1.62x | 0.94x | 1.58x | 1.63x | 1.89x | 1.98x | 2.30x | 3.13x | 3.35x | 2.24x | 3.29x | 3.01x | 4.17x | 4.13x | 3.30x | 2.39x | 1.57x | 1.97x | 2.08x | 1.70x | 2.48x | 1.65x | 1.53x |
| Cash Conversion Cycle | 223.13 | 217.16 | 241.25 | 206.64 | 186.66 | 243.79 | 278.36 | 221.06 | 156.71 | 139.35 | 159.21 | 169.39 | 183.2 | 175.89 | 174.96 | 151.13 | 132.24 | 131.55 | 139.74 | 149.41 | 147.79 | 149.51 | 159.3 | 154.99 | 189.52 | 193.64 | 191.23 | 205.41 | 226.04 | 190.09 | 157.11 |
| Total Non-Current Liabilities | 1.27B | 1.32B | 1.05B | 935.25M | 865.01M | 668.04M | 834.76M | 405.18M | 371.14M | 100.21M | 287.92M | 412.42M | 467.9M | 463.42M | 512.89M | 44.81M | 38.46M | 29.91M | 16.95M | 17.09M | 11.07M | 16.78M | 24.7M | 31.8M | 35.6M | 44M | 50.35M | 54.19M | 65.4M | 63.6M | 24.6M |
| Long-Term Debt | 1.17B | 1.22B | 921.23M | 797.56M | 754.1M | 559.44M | 690.59M | 305.51M | 322.45M | 59.42M | 253.63M | 364.53M | 406.37M | 392.06M | 456.94M | 2.88M | 3.97M | 4.59M | 5.34M | 6.04M | 6.67M | 12.98M | 19.23M | 25.44M | 31.61M | 40.79M | 47.28M | 41.31M | 52.5M | 53.6M | 10M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 62.96M | 52.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 190.92M | 38.05M | 62.58M | 62.64M | 36.2M | 28.73M | 43.83M | 14M | 22.8M | 9.38M | 13.74M | 23.66M | 32.1M | 29.66M | 29.55M | 23.33M | 18.67M | 13.54M | 3.13M | 3.25M | 4.51M | 1.24M | 0 | 1.68M | 0 | 0 | 0 | 10.72M | 11.7M | 9.9M | 12.8M |
| Other Non-Current Liabilities | 57.17M | 59.39M | 68.19M | 75.04M | 74.72M | 79.88M | 37.38M | 33.65M | 25.89M | 34.26M | 22.18M | 26.11M | 63.83M | 37.64M | 26.09M | 21.55M | 15.82M | 12.91M | 8.47M | 7.79M | 4.39M | 3.8M | 5.47M | 4.68M | 3.98M | 3.21M | 3.07M | -8.56M | 1.2M | 100K | 1.8M |
| Total Liabilities | 1.53B | 1.6B | 1.63B | 1.24B | 1.12B | 1.11B | 1.09B | 680M | 606.9M | 484.91M | 499.1M | 597.13M | 657M | 681.23M | 692.69M | 175.56M | 147.13M | 161.02M | 109.81M | 114.76M | 93.09M | 104.89M | 112.62M | 127.64M | 135.97M | 128.1M | 129.8M | 142.67M | 134.5M | 142M | 98.2M |
| Total Debt | 1.17B | 1.22B | 1.22B | 807.79M | 765.89M | 780.78M | 778.28M | 441.81M | 350.12M | 253.68M | 314.65M | 408M | 427.89M | 437.69M | 480.09M | 3.77M | 4.88M | 21.65M | 6.04M | 12.36M | 28.88M | 39.15M | 45.84M | 58.26M | 70.62M | 72.14M | 69.72M | 74.2M | 59.1M | 71.1M | 29.5M |
| Net Debt | 950.77M | 979.14M | 918.02M | 628.99M | 481.42M | 521.29M | 585.97M | 304.5M | 180.77M | 73.51M | 175.08M | 292.88M | 267.23M | 245.22M | 300.97M | -225.09M | -191.83M | -119.91M | -150.68M | -121.19M | -200.35M | -211.51M | -139.97M | -59.86M | 20.73M | 37.23M | 28.28M | 12.87M | 2.8M | 49.3M | 21.2M |
| Debt / Equity | 1.40x | 1.54x | 1.49x | 0.84x | 0.94x | 1.04x | 1.06x | 0.75x | 0.52x | 0.34x | 0.43x | 0.57x | 0.52x | 0.52x | 0.62x | 0.01x | 0.01x | 0.04x | 0.01x | 0.03x | 0.06x | 0.09x | 0.13x | 0.21x | 0.32x | 0.30x | 0.32x | 0.36x | 0.27x | 0.37x | 0.13x |
| Debt / EBITDA | 3.30x | 3.08x | 3.70x | 3.19x | 3.18x | 4.67x | 4.47x | 2.26x | 1.81x | 1.74x | 4.87x | 9.93x | 3.38x | 3.39x | 3.94x | 0.03x | 0.03x | 0.17x | 0.05x | 0.12x | 0.32x | 0.32x | 0.52x | 0.77x | 1.07x | 1.16x | 1.84x | 1.27x | 1.05x | 1.32x | 0.49x |
| Net Debt / EBITDA | 2.67x | 2.47x | 2.78x | 2.48x | 2.00x | 3.12x | 3.37x | 1.56x | 0.94x | 0.51x | 2.71x | 7.13x | 2.11x | 1.90x | 2.47x | -1.62x | -1.21x | -0.95x | -1.23x | -1.19x | -2.22x | -1.70x | -1.60x | -0.79x | 0.31x | 0.60x | 0.75x | 0.22x | 0.05x | 0.91x | 0.35x |
| Interest Coverage | 4.94x | 5.46x | 25.35x | 15.89x | 11.43x | 6.14x | 5.95x | 10.23x | 8.43x | 14.18x | 4.84x | 4.62x | 4.59x | 4.41x | 9.28x | - | 18109.00x | 110.53x | 1329.16x | - | 740.39x | - | - | - | - | 3.42x | 0.95x | 3.68x | - | 0.41x | - |
| Total Equity | 837.1M | 796.32M | 820.84M | 959.96M | 818M | 749.42M | 731.67M | 587.11M | 667.87M | 752.43M | 739.61M | 719.98M | 826.12M | 839.61M | 769.18M | 735.08M | 686.14M | 593.12M | 539.88M | 494.19M | 479.65M | 441.65M | 355.13M | 279.75M | 223.24M | 236.82M | 215.52M | 206.44M | 221.9M | 194.7M | 225.3M |
| Equity Growth % | -10.98% | -2.99% | -14.49% | 17.35% | 9.15% | 2.43% | 24.62% | -12.09% | -11.24% | 1.73% | 2.73% | -12.85% | -1.61% | 9.16% | 4.64% | 7.13% | 15.68% | 9.86% | 9.25% | 3.03% | 8.6% | 24.36% | 26.95% | 25.31% | -5.74% | 9.89% | 4.39% | -6.97% | 13.97% | -13.58% | 3.82% |
| Book Value per Share | 18.32 | 16.82 | 16.18 | 18.68 | 15.91 | 14.59 | 14.26 | 11.33 | 12.62 | 14.06 | 14.35 | 14.14 | 15.86 | 16.03 | 14.72 | 14.25 | 13.40 | 11.38 | 10.31 | 9.24 | 8.67 | 8.04 | 6.72 | 5.68 | 4.46 | 4.36 | 4.14 | 3.90 | 4.13 | 3.65 | 4.11 |
| Total Shareholders' Equity | 837.1M | 796.32M | 820.84M | 959.96M | 818M | 749.42M | 731.67M | 587.11M | 667.87M | 752.43M | 739.61M | 719.98M | 826.12M | 839.61M | 769.18M | 735.08M | 686.14M | 593.12M | 539.88M | 494.19M | 479.65M | 441.65M | 355.13M | 279.75M | 223.24M | 236.82M | 215.52M | 206.44M | 221.9M | 194.7M | 225.3M |
| Common Stock | 455K | 453K | 482K | 508K | 504K | 511K | 509K | 503K | 510K | 523K | 523K | 509K | 517K | 520K | 510K | 253K | 256K | 255K | 256K | 256K | 265K | 268K | 262K | 326K | 317K | 315K | 307K | 300K | 300K | 300K | 300K |
| Retained Earnings | 311.52M | 279.34M | 352.17M | 360.46M | 253.17M | 202.39M | 157.98M | 78.51M | 161.42M | 266.94M | 289.92M | 316.18M | 420.37M | 433.35M | 398.2M | 400.78M | 373.63M | 334.64M | 309.52M | 302.2M | 315.77M | 302.85M | 233.77M | 322.29M | 292.97M | 264.59M | 234.32M | 230.73M | 211.8M | 190.8M | 215.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164.08M | -165.34M | -115.95M | -89.46M | -85.17M | -45.9M | 0 | 0 |
| Accumulated OCI | -41.63M | -37.61M | -55.08M | -35.63M | -30.38M | -25.95M | -29.55M | -45.13M | -30.38M | -18.99M | -32.87M | -35.04M | -21.72M | 1.41M | 5.43M | 9.11M | 9.54M | 5.91M | 3.28M | 4.8M | -199K | -2.83M | -699K | -6.54M | -13.49M | -16.39M | -17.62M | -13.08M | -19.6M | -19.2M | -12.4M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HAE stock.
As of 2026, Haemonetics Corporation (HAE) had total assets of $2.40B including $834.9M in current assets.
Haemonetics Corporation (HAE) carries total debt of $1.22B, offset by $245.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Haemonetics Corporation (HAE) has total shareholders' equity (book value) of $796.3M ($16.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Haemonetics Corporation (HAE) reported a current ratio of 2.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage from acquisitions
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Cash Declines
Total debt rose from $807.8M in 2024Q4 to $1.2B by 2027Q1, while cash fell from $178.8M to $223.4M, pushing D/E from 0.84 to 1.40, per balance sheet data.
The balance sheet has shifted from a conservative posture to one with meaningfully higher leverage, likely reflecting the OpSens acquisition and other strategic investments. While equity has remained relatively stable around $800-900M, the absolute debt increase of roughly $400M suggests a deliberate use of debt to fund growth. This trajectory implies that management is comfortable taking on leverage to pivot the portfolio, but investors should monitor whether the incremental debt generates sufficient returns to justify the higher financial risk.
Debt-Funded M&A Elevates Leverage
Debt-to-equity climbed from 0.84 in 2024Q4 to 1.40 in 2027Q1, with total debt steady at $1.2B over the last five quarters, as reported in the balance sheet.
The jump in leverage coincides with the OpSens acquisition, indicating that debt was used to finance inorganic growth rather than operational necessity. The D/E ratio of 1.40 is elevated relative to peers like Teleflex (0.87) and Hologic (0.52), suggesting a more aggressive capital structure. While the company's current ratio of 3.08 provides a liquidity cushion, the fixed interest burden could pressure earnings if cash flows falter, especially given the persistent TTM revenue decline.
Goodwill Swells on Acquisition Spree
Goodwill increased from $565.1M in 2024Q4 to $656.9M in 2027Q1, now representing 27% of total assets, while PPE remained flat around $300M, per balance sheet data.
The rise in goodwill reflects the OpSens acquisition and other deals, indicating that a growing portion of the asset base is intangible and subject to impairment risk. In contrast, net PPE has stayed relatively stable, suggesting that the company is not investing heavily in new manufacturing capacity but rather in software and placed equipment. This asset mix implies a shift toward a more asset-light model, but the increasing goodwill balance warrants monitoring for potential write-downs if growth initiatives underperform.
Retained Earnings Swing Signals Volatility
Retained earnings swung from $392.2M in 2025Q3 to $311.5M in 2027Q1, a decline of $80.7M, despite positive net income in most quarters, as shown in the balance sheet.
The decline in retained earnings over the past two years is notable, as it suggests that cumulative dividends or losses have exceeded net income, or that there have been significant adjustments. Given that the company does not pay a dividend, the drop likely reflects net losses in certain quarters (e.g., Q4 FY2026) and possibly share repurchases that reduce equity. This volatility in retained earnings indicates that the equity base is not consistently growing, which may signal that the company is not yet generating sustainable profitability.
Liquidity Buffer Remains Adequate
Current ratio improved to 3.08 in 2027Q1 from 2.56 in 2024Q4, while cash stood at $223.4M, providing a cushion against short-term obligations, per balance sheet data.
Despite the increase in debt, the current ratio has strengthened, indicating that current assets are more than sufficient to cover short-term liabilities. Cash levels have fluctuated but remain above $200M, which, combined with operating cash flow, provides a buffer for working capital needs and debt service. However, the elevated leverage means that liquidity could tighten if cash flows deteriorate, so investors should monitor the company's ability to generate consistent operating cash flow to service its debt.
Goodwill Impairment Risk Looms
Goodwill of $656.9M represents 27% of total assets, up from $565.1M in 2024Q4, raising the risk of impairment if acquisition synergies fail to materialize, as per balance sheet data.
The significant increase in goodwill from acquisitions like OpSens introduces a non-obvious risk: if the acquired businesses do not achieve projected growth, the company may be forced to take impairment charges that could erode equity and earnings. This risk is compounded by the fact that the company's TTM revenue is still declining, suggesting that integration challenges may be present. Investors should scrutinize the performance of the Interventional Technologies segment, as any shortfall could trigger a goodwill write-down, making headline equity figures potentially misleading.