Free cash flow generation remains highly erratic, with margins swinging from a negative 9.8% in 2025Q1 to a peak of 32.5% in 2026Q2, reflecting inconsistent cash conversion efficiency.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 293.22M | 181.72M | 181.75M | 273.06M | 172.26M | 108.81M | 158.22M | 159.28M | 220.35M | 159.74M | 121.86M | 127.18M | 139.52M | 85.07M | 115.32M | 123.45M | 130.67M | 116.36M | 77.67M | 83.56M | 85.62M | 71.21M | 74.61M | 43.67M | 32.24M | 61.01M | 53.47M | 33.7M | 20.4M | 26.7M |
| Operating CF Margin % | 21.98% | 13.35% | 13.88% | 23.37% | 17.34% | 12.5% | 16.01% | 16.46% | 24.38% | 18.03% | 13.41% | 13.97% | 14.87% | 9.54% | 15.84% | 18.24% | 20.25% | 19.46% | 15.04% | 18.59% | 20.4% | 18.56% | 20.48% | 12.96% | 10.08% | 20.76% | 19.24% | 11.95% | 7.14% | 8.62% |
| Operating CF Growth % | 61.35% | -0.01% | -33.44% | 58.51% | 58.32% | -31.23% | -0.67% | -27.71% | 37.94% | 31.08% | -4.18% | -8.85% | 64% | -26.23% | -6.59% | -5.52% | 12.29% | 49.82% | -7.05% | -2.4% | 20.24% | -4.56% | 70.86% | 35.45% | -47.16% | 14.11% | 58.65% | 65.2% | -23.6% | -51.28% |
| Net Income | 97.31M | 167.68M | 117.56M | 115.4M | 43.38M | 79.47M | 76.53M | 55.02M | 45.57M | -26.27M | -55.62M | 16.9M | 35.15M | 38.8M | 772K | 674K | 58.37M | 59.3M | 51.98M | 49.11M | 69.08M | 39.64M | 29.32M | 28.38M | 30.03M | 7.24M | 19M | 21.1M | -24.8M | 33M |
| Depreciation & Amortization | 155.72M | 115.59M | 97.22M | 93.31M | 97.75M | 84.29M | 110.29M | 109.42M | 89.25M | 89.73M | 90.03M | 86.05M | 81.74M | 65.48M | 49.97M | 48.15M | 43.24M | 36.46M | 31.2M | 27.5M | 25.15M | 27.58M | 30.15M | 28.43M | 25.62M | 24.5M | 24.91M | 24.6M | 22.9M | 12.3M |
| Stock-Based Compensation | 0 | 29.64M | 28.33M | 25.58M | 24.36M | 25.52M | 20.45M | 17.19M | 13.03M | 9.15M | 6.95M | 14.1M | 13.08M | 10.97M | 9.29M | 10.81M | 10.27M | 10.18M | 0 | 10.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -26.47M | -5.22M | -11.04M | 4.78M | 5.01M | -19.87M | -6.96M | 13.35M | -5.83M | -6.8M | -1.04M | 4.23M | -202K | 589K | 5.88M | 5.78M | 2.59M | 1.65M | -882K | 0 | -290K | 3.96M | 1.34M | 4.03M | -747K | 2.11M | -1.7M | -7.3M | -300K | 3.6M |
| Other Non-Cash Items | 90.32M | -24M | 24.39M | 8.48M | 16.95M | -919K | 42.47M | 27.05M | 1.85M | 94.91M | 101.65M | 9.36M | 9.52M | 10.63M | 65.67M | 77.73M | 12.13M | 3.69M | 6.08M | 15.37M | 6.12M | 539K | -340K | -2.22M | 3.07M | 21.24M | 7.19M | -14.8M | 38M | -100K |
| Working Capital Changes | -23.65M | -101.96M | -74.7M | 25.5M | -15.18M | -59.68M | -84.56M | -62.75M | 76.49M | -983K | -20.11M | -3.46M | 237K | -41.4M | -15.48M | -19.01M | 4.08M | 5.08M | -10.71M | -8.42M | -14.44M | -512K | 14.14M | -14.95M | -25.73M | 5.92M | 4.07M | 10.1M | -15.4M | -22.1M |
| Change in Receivables | -14.88M | 6.96M | -24.19M | -24.42M | -34.97M | 44.12M | 18.86M | -38.06M | 5.09M | 3.15M | -10.33M | 8.84M | 6.15M | -38.08M | -10.54M | -3.92M | 4.36M | 2K | 0 | 77K | -10.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 47.36M | -64.7M | -60.06M | 30.75M | 24.31M | -38.91M | -84.72M | -39.32M | 14.38M | -1.55M | 12.78M | -16.93M | -12.68M | -18.68M | -32.53M | -2.56M | -1.67M | -11.24M | -2.87M | -8.52M | -5.5M | -4.73M | 9.27M | -5.49M | -18.34M | 6.42M | -1.84M | 2.5M | -14.7M | -900K |
| Change in Payables | -16.57M | 0 | 44.58M | 39.82M | 0 | 0 | -17.31M | 17.74M | 41.4M | 21.07M | -30.24M | 12.65M | 3.59M | 21.56M | 22.47M | -17M | 12.52M | 17.19M | 0 | -1.92M | 2.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -179.55M | -161.9M | -322.39M | -143.79M | -86.34M | -425.44M | -57.18M | -116.15M | -63.04M | -73.31M | -104.77M | -121.77M | -105.83M | -596.39M | -52.2M | -51.56M | -132.34M | -60M | -102.85M | -71.12M | -32.1M | 19.43M | -7.87M | 19.48M | -33.24M | -50.14M | -30.14M | 6.7M | -47M | -32M |
| Capital Expenditures | -92.96M | -39.28M | -66.3M | -110.19M | -96.51M | -37.04M | -48.76M | -118.96M | -74.8M | -76.14M | -102.41M | -122.22M | -73.65M | -62.19M | -53.2M | -46.67M | -56.3M | -56.38M | -57.79M | -41.46M | -36.77M | -17.53M | -13.86M | -13.54M | -21.6M | -30.54M | -23.32M | -22.5M | -20.4M | -32M |
| CapEx % of Revenue | 6.97% | 2.89% | 5.06% | 9.43% | 9.72% | 4.26% | 4.93% | 12.29% | 8.27% | 8.59% | 11.27% | 13.43% | 7.85% | 6.97% | 7.31% | 6.9% | 8.72% | 9.43% | 11.19% | 9.22% | 8.76% | 4.57% | 3.81% | 4.02% | 6.75% | 10.39% | 8.39% | 7.98% | 7.14% | 10.33% |
| Acquisitions | 1.38M | -107.61M | -240.54M | -2M | 8.14M | -390.22M | -25.19M | 2.81M | 9M | 2.82M | -3M | 0 | -32.67M | -535.17M | 0 | -6.36M | -77.82M | -6M | -46.89M | -32.5M | 0 | -5.04M | 0 | 0 | -10.46M | -26.57M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -87.96M | -15M | 0 | 1.61M | 2.02M | 1.81M | 16.77M | 2.81M | 2.76M | 2.82M | -101.77M | 452K | -73.16M | -60.22M | 1M | 1.47M | 1.78M | 2.38M | 1.83M | 2.84M | 4.67M | 3.35M | 5.99M | 384K | 2.15M | 4.6M | -6.82M | 29.2M | -26.6M | 0 |
| Cash from Financing | -178.46M | 108.82M | 38.16M | -100.36M | -15.75M | 367.45M | -131.21M | -50.63M | -120.64M | -60.41M | -62.62M | -33.16M | -20.7M | 461.85M | -30.47M | -18.08M | -13.97M | -30.74M | -73.23M | -35.55M | 12.09M | 14.53M | 718K | -49M | -9.34M | 5.01M | -17.79M | -5.5M | 40.1M | 2.8M |
| Debt Issued (Net) | -6.25M | 447.31M | 37.75M | -9.63M | -17.5M | 418.13M | 31.88M | 95.93M | -60.98M | -93.41M | -19.07M | -8.74M | -43.55M | 481.56M | -1.1M | -15.79M | 6.18M | -6.27M | -19.35M | -10.43M | -4.91M | -11.65M | -17.33M | -3.59M | 4.04M | -5M | 13.37M | -11.87M | 42.6M | 13.9M |
| Equity Issued (Net) | -167.11M | -225M | 7.21M | -75M | 0 | 0 | -175M | -160M | -100M | 33M | -42.61M | -24.98M | 20.45M | -50M | -30.8M | -5.42M | -40M | -31.93M | -57.75M | -25.12M | 15.11M | 26.18M | 18.05M | -45.41M | -13.37M | 8.11M | -31.16M | 6.37M | -2.5M | -11.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -175M | -225M | 0 | -75M | 0 | 0 | -175M | -160M | -100M | 0 | -60.98M | -39.03M | 0 | -50M | -50M | -50M | -40M | -60M | -75M | -40M | 0 | 0 | 0 | -50.17M | -26.91M | -4.73M | -39.7M | 0 | -5.6M | -15.8M |
| Other Financing | -5.1M | -113.49M | -6.81M | -15.74M | 1.75M | -50.67M | 11.92M | 13.45M | 40.34M | 0 | -943K | 556K | 2.4M | 30.29M | 1.43M | 3.12M | 19.85M | 7.47M | 3.87M | 0 | 1.89M | 0 | 0 | 0 | 0 | 1.9M | 0 | 0 | 0 | 0 |
| Net Change in Cash | -61.32M | 127.96M | -105.67M | 24.97M | 67.19M | 54.99M | -32.04M | -10.82M | 40.6M | 24.44M | -45.54M | -31.81M | 13.35M | -49.74M | 32.15M | 55.15M | -15.16M | 23.17M | -95.67M | -21.44M | 64.85M | 106.35M | 68.23M | 14.97M | -10.26M | 15.53M | 5.01M | 34.5M | 13.5M | -5.1M |
| Free Cash Flow | 260.44M | 142.45M | 115.45M | 162.87M | 75.75M | 71.77M | 109.46M | 40.32M | 145.55M | 83.6M | 19.46M | 4.96M | 65.88M | 22.89M | 62.12M | 76.79M | 74.36M | 59.98M | 19.88M | 42.1M | 48.84M | 53.68M | 60.75M | 30.13M | 10.64M | 30.47M | 30.15M | 11.2M | 0 | -5.3M |
| FCF Margin % | 19.52% | 10.47% | 8.82% | 13.94% | 7.63% | 8.24% | 11.07% | 4.17% | 16.1% | 9.43% | 2.14% | 0.54% | 7.02% | 2.57% | 8.53% | 11.35% | 11.52% | 10.03% | 3.85% | 9.36% | 11.64% | 13.99% | 16.68% | 8.94% | 3.32% | 10.37% | 10.85% | 3.97% | - | -1.71% |
| FCF Growth % | 82.83% | 23.38% | -29.11% | 114.99% | 5.56% | -34.44% | 171.48% | -72.3% | 74.1% | 329.61% | 292.5% | -92.47% | 187.84% | -63.16% | -19.1% | 3.26% | 23.97% | 201.75% | -52.79% | -13.79% | -9.01% | -11.64% | 101.61% | 183.3% | -65.09% | 1.06% | 169.2% | - | 100% | -115.1% |
| FCF per Share | 5.50 | 2.81 | 2.25 | 3.17 | 1.48 | 1.40 | 2.11 | 0.76 | 2.72 | 1.62 | 0.38 | 0.10 | 1.26 | 0.44 | 1.20 | 1.50 | 1.43 | 1.15 | 0.37 | 0.76 | 0.89 | 1.02 | 1.23 | 0.60 | 0.20 | 0.59 | 0.57 | 0.21 | - | -0.10 |
| FCF Conversion (FCF/Net Income) | 3.01x | 1.08x | 1.55x | 2.37x | 3.97x | 1.37x | 2.07x | 2.90x | 4.84x | -6.08x | -2.19x | 7.53x | 3.97x | 2.19x | 1.72x | 1.54x | 2.24x | 1.96x | 1.49x | 1.70x | 1.24x | 1.80x | 2.54x | 1.54x | 1.07x | 8.43x | 2.81x | 1.60x | -0.82x | 0.81x |
| Interest Paid | 0 | 16.53M | 0 | 13.59M | 6.19M | 7.82M | 12.54M | 13.12M | 7.66M | 7.85M | 8.51M | 8.5M | 8.94M | 5.91M | 414K | 487K | 563K | 545K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 49.29M | 0 | 17.97M | 24.3M | 12.49M | 11.51M | 8.21M | 9.08M | 6.96M | 7.83M | 11.21M | 7.26M | 13.18M | 10.76M | 16.67M | 21.52M | 19.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Plasma volume and acquisition integration
As reported in recent financial filings, Haemonetics exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a negative 3.52 in 2026Q4 to a positive 3.15 in 2024Q4, suggesting that reported net income is frequently decoupled from actual cash generation capabilities.
The wide variance between net income and operating cash flow indicates that non-cash charges and working capital swings are heavily influencing the bottom line. Investors should monitor whether this instability reflects genuine operational friction or merely the timing of revenue recognition within the razor-and-blade model.
Based on the provided quarterly data, FCF margins have demonstrated extreme inconsistency, ranging from a negative 9.8% in 2025Q1 to a peak of 32.5% in 2026Q2, highlighting a lack of predictable cash flow generation despite the recurring nature of the company's disposable-heavy revenue stream.
The erratic FCF trajectory appears to be driven by lumpy capital expenditures and significant fluctuations in working capital requirements. This inconsistency complicates valuation efforts, as the company's ability to self-fund growth remains highly sensitive to quarterly operational shifts.
According to historical data, Haemonetics' capital expenditure as a percentage of revenue spiked to 22.5% in 2026Q4, a substantial increase from the typical 1-3% range observed in previous quarters, indicating a potential shift toward more aggressive investment in infrastructure or equipment placement.
This sudden surge in capital intensity warrants investigation into whether it represents a strategic acceleration of the NexSys PCS platform rollout or an unexpected maintenance requirement. Sustained high levels of capex could pressure future free cash flow margins if not matched by proportional revenue growth.
As evidenced by the quarterly cash flow statements, working capital changes have been highly erratic, with a notable $82.6 million outflow in 2025Q1 followed by a $41.0 million inflow in 2025Q4, suggesting significant instability in the company's ability to manage its cash conversion cycle.
The frequent swings in working capital suggest that inventory management or accounts receivable collections are not yet optimized for the current business scale. Analysts should investigate whether these fluctuations are tied to seasonal plasma collection patterns or inefficiencies in the supply chain for medical disposables.
Based on reported figures, Haemonetics has prioritized share repurchases and acquisitions, including a $100 million buyback in 2026Q4 and significant historical M&A activity, while maintaining a conservative stance on dividends, which suggests a management focus on inorganic expansion over direct cash returns to shareholders.
The reliance on acquisitions to drive growth, such as the OpSens transaction, introduces integration risk that may overshadow the company's organic cash flow potential. Investors should scrutinize the return on invested capital for these acquisitions to determine if they are truly accretive to long-term shareholder value.
Quick answers to the most common questions about buying HAE stock.
Haemonetics Corporation (HAE) generated $293.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Haemonetics Corporation (HAE) generated $260.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Haemonetics Corporation (HAE) spent $93.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Haemonetics Corporation (HAE) spent $175.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.