VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HAEHaemonetics Corporation
$77.29$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHAECash Flow

Haemonetics Corporation (HAE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, with margins swinging from a negative 9.8% in 2025Q1 to a peak of 32.5% in 2026Q2, reflecting inconsistent cash conversion efficiency.

HAE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations293.22M181.72M181.75M273.06M172.26M108.81M158.22M159.28M220.35M159.74M121.86M127.18M139.52M85.07M115.32M123.45M130.67M116.36M77.67M83.56M85.62M71.21M74.61M43.67M32.24M61.01M53.47M33.7M20.4M26.7M
Operating CF Margin %21.98%13.35%13.88%23.37%17.34%12.5%16.01%16.46%24.38%18.03%13.41%13.97%14.87%9.54%15.84%18.24%20.25%19.46%15.04%18.59%20.4%18.56%20.48%12.96%10.08%20.76%19.24%11.95%7.14%8.62%
Operating CF Growth %61.35%-0.01%-33.44%58.51%58.32%-31.23%-0.67%-27.71%37.94%31.08%-4.18%-8.85%64%-26.23%-6.59%-5.52%12.29%49.82%-7.05%-2.4%20.24%-4.56%70.86%35.45%-47.16%14.11%58.65%65.2%-23.6%-51.28%
Net Income97.31M167.68M117.56M115.4M43.38M79.47M76.53M55.02M45.57M-26.27M-55.62M16.9M35.15M38.8M772K674K58.37M59.3M51.98M49.11M69.08M39.64M29.32M28.38M30.03M7.24M19M21.1M-24.8M33M
Depreciation & Amortization155.72M115.59M97.22M93.31M97.75M84.29M110.29M109.42M89.25M89.73M90.03M86.05M81.74M65.48M49.97M48.15M43.24M36.46M31.2M27.5M25.15M27.58M30.15M28.43M25.62M24.5M24.91M24.6M22.9M12.3M
Stock-Based Compensation029.64M28.33M25.58M24.36M25.52M20.45M17.19M13.03M9.15M6.95M14.1M13.08M10.97M9.29M10.81M10.27M10.18M010.25M0000000000
Deferred Taxes-26.47M-5.22M-11.04M4.78M5.01M-19.87M-6.96M13.35M-5.83M-6.8M-1.04M4.23M-202K589K5.88M5.78M2.59M1.65M-882K0-290K3.96M1.34M4.03M-747K2.11M-1.7M-7.3M-300K3.6M
Other Non-Cash Items90.32M-24M24.39M8.48M16.95M-919K42.47M27.05M1.85M94.91M101.65M9.36M9.52M10.63M65.67M77.73M12.13M3.69M6.08M15.37M6.12M539K-340K-2.22M3.07M21.24M7.19M-14.8M38M-100K
Working Capital Changes-23.65M-101.96M-74.7M25.5M-15.18M-59.68M-84.56M-62.75M76.49M-983K-20.11M-3.46M237K-41.4M-15.48M-19.01M4.08M5.08M-10.71M-8.42M-14.44M-512K14.14M-14.95M-25.73M5.92M4.07M10.1M-15.4M-22.1M
Change in Receivables-14.88M6.96M-24.19M-24.42M-34.97M44.12M18.86M-38.06M5.09M3.15M-10.33M8.84M6.15M-38.08M-10.54M-3.92M4.36M2K077K-10.3M000000000
Change in Inventory47.36M-64.7M-60.06M30.75M24.31M-38.91M-84.72M-39.32M14.38M-1.55M12.78M-16.93M-12.68M-18.68M-32.53M-2.56M-1.67M-11.24M-2.87M-8.52M-5.5M-4.73M9.27M-5.49M-18.34M6.42M-1.84M2.5M-14.7M-900K
Change in Payables-16.57M044.58M39.82M00-17.31M17.74M41.4M21.07M-30.24M12.65M3.59M21.56M22.47M-17M12.52M17.19M0-1.92M2.55M000000000
Cash from Investing-179.55M-161.9M-322.39M-143.79M-86.34M-425.44M-57.18M-116.15M-63.04M-73.31M-104.77M-121.77M-105.83M-596.39M-52.2M-51.56M-132.34M-60M-102.85M-71.12M-32.1M19.43M-7.87M19.48M-33.24M-50.14M-30.14M6.7M-47M-32M
Capital Expenditures-92.96M-39.28M-66.3M-110.19M-96.51M-37.04M-48.76M-118.96M-74.8M-76.14M-102.41M-122.22M-73.65M-62.19M-53.2M-46.67M-56.3M-56.38M-57.79M-41.46M-36.77M-17.53M-13.86M-13.54M-21.6M-30.54M-23.32M-22.5M-20.4M-32M
CapEx % of Revenue6.97%2.89%5.06%9.43%9.72%4.26%4.93%12.29%8.27%8.59%11.27%13.43%7.85%6.97%7.31%6.9%8.72%9.43%11.19%9.22%8.76%4.57%3.81%4.02%6.75%10.39%8.39%7.98%7.14%10.33%
Acquisitions1.38M-107.61M-240.54M-2M8.14M-390.22M-25.19M2.81M9M2.82M-3M0-32.67M-535.17M0-6.36M-77.82M-6M-46.89M-32.5M0-5.04M00-10.46M-26.57M0000
Investments------------------------------
Other Investing-87.96M-15M01.61M2.02M1.81M16.77M2.81M2.76M2.82M-101.77M452K-73.16M-60.22M1M1.47M1.78M2.38M1.83M2.84M4.67M3.35M5.99M384K2.15M4.6M-6.82M29.2M-26.6M0
Cash from Financing-178.46M108.82M38.16M-100.36M-15.75M367.45M-131.21M-50.63M-120.64M-60.41M-62.62M-33.16M-20.7M461.85M-30.47M-18.08M-13.97M-30.74M-73.23M-35.55M12.09M14.53M718K-49M-9.34M5.01M-17.79M-5.5M40.1M2.8M
Debt Issued (Net)-6.25M447.31M37.75M-9.63M-17.5M418.13M31.88M95.93M-60.98M-93.41M-19.07M-8.74M-43.55M481.56M-1.1M-15.79M6.18M-6.27M-19.35M-10.43M-4.91M-11.65M-17.33M-3.59M4.04M-5M13.37M-11.87M42.6M13.9M
Equity Issued (Net)-167.11M-225M7.21M-75M00-175M-160M-100M33M-42.61M-24.98M20.45M-50M-30.8M-5.42M-40M-31.93M-57.75M-25.12M15.11M26.18M18.05M-45.41M-13.37M8.11M-31.16M6.37M-2.5M-11.1M
Dividends Paid000000000000000000000000000000
Share Repurchases-175M-225M0-75M00-175M-160M-100M0-60.98M-39.03M0-50M-50M-50M-40M-60M-75M-40M000-50.17M-26.91M-4.73M-39.7M0-5.6M-15.8M
Other Financing-5.1M-113.49M-6.81M-15.74M1.75M-50.67M11.92M13.45M40.34M0-943K556K2.4M30.29M1.43M3.12M19.85M7.47M3.87M01.89M00001.9M0000
Net Change in Cash-61.32M127.96M-105.67M24.97M67.19M54.99M-32.04M-10.82M40.6M24.44M-45.54M-31.81M13.35M-49.74M32.15M55.15M-15.16M23.17M-95.67M-21.44M64.85M106.35M68.23M14.97M-10.26M15.53M5.01M34.5M13.5M-5.1M
Free Cash Flow260.44M142.45M115.45M162.87M75.75M71.77M109.46M40.32M145.55M83.6M19.46M4.96M65.88M22.89M62.12M76.79M74.36M59.98M19.88M42.1M48.84M53.68M60.75M30.13M10.64M30.47M30.15M11.2M0-5.3M
FCF Margin %19.52%10.47%8.82%13.94%7.63%8.24%11.07%4.17%16.1%9.43%2.14%0.54%7.02%2.57%8.53%11.35%11.52%10.03%3.85%9.36%11.64%13.99%16.68%8.94%3.32%10.37%10.85%3.97%--1.71%
FCF Growth %82.83%23.38%-29.11%114.99%5.56%-34.44%171.48%-72.3%74.1%329.61%292.5%-92.47%187.84%-63.16%-19.1%3.26%23.97%201.75%-52.79%-13.79%-9.01%-11.64%101.61%183.3%-65.09%1.06%169.2%-100%-115.1%
FCF per Share5.502.812.253.171.481.402.110.762.721.620.380.101.260.441.201.501.431.150.370.760.891.021.230.600.200.590.570.21--0.10
FCF Conversion (FCF/Net Income)3.01x1.08x1.55x2.37x3.97x1.37x2.07x2.90x4.84x-6.08x-2.19x7.53x3.97x2.19x1.72x1.54x2.24x1.96x1.49x1.70x1.24x1.80x2.54x1.54x1.07x8.43x2.81x1.60x-0.82x0.81x
Interest Paid016.53M013.59M6.19M7.82M12.54M13.12M7.66M7.85M8.51M8.5M8.94M5.91M414K487K563K545K000000000000
Taxes Paid049.29M017.97M24.3M12.49M11.51M8.21M9.08M6.96M7.83M11.21M7.26M13.18M10.76M16.67M21.52M19.39M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Plasma volume and acquisition integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Divergence

As reported in recent financial filings, Haemonetics exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a negative 3.52 in 2026Q4 to a positive 3.15 in 2024Q4, suggesting that reported net income is frequently decoupled from actual cash generation capabilities.

The wide variance between net income and operating cash flow indicates that non-cash charges and working capital swings are heavily influencing the bottom line. Investors should monitor whether this instability reflects genuine operational friction or merely the timing of revenue recognition within the razor-and-blade model.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, FCF margins have demonstrated extreme inconsistency, ranging from a negative 9.8% in 2025Q1 to a peak of 32.5% in 2026Q2, highlighting a lack of predictable cash flow generation despite the recurring nature of the company's disposable-heavy revenue stream.

The erratic FCF trajectory appears to be driven by lumpy capital expenditures and significant fluctuations in working capital requirements. This inconsistency complicates valuation efforts, as the company's ability to self-fund growth remains highly sensitive to quarterly operational shifts.

Capital Intensity and Asset Replacement

According to historical data, Haemonetics' capital expenditure as a percentage of revenue spiked to 22.5% in 2026Q4, a substantial increase from the typical 1-3% range observed in previous quarters, indicating a potential shift toward more aggressive investment in infrastructure or equipment placement.

This sudden surge in capital intensity warrants investigation into whether it represents a strategic acceleration of the NexSys PCS platform rollout or an unexpected maintenance requirement. Sustained high levels of capex could pressure future free cash flow margins if not matched by proportional revenue growth.

Working Capital Efficiency and Cycles

As evidenced by the quarterly cash flow statements, working capital changes have been highly erratic, with a notable $82.6 million outflow in 2025Q1 followed by a $41.0 million inflow in 2025Q4, suggesting significant instability in the company's ability to manage its cash conversion cycle.

The frequent swings in working capital suggest that inventory management or accounts receivable collections are not yet optimized for the current business scale. Analysts should investigate whether these fluctuations are tied to seasonal plasma collection patterns or inefficiencies in the supply chain for medical disposables.

Capital Allocation and Inorganic Growth

Based on reported figures, Haemonetics has prioritized share repurchases and acquisitions, including a $100 million buyback in 2026Q4 and significant historical M&A activity, while maintaining a conservative stance on dividends, which suggests a management focus on inorganic expansion over direct cash returns to shareholders.

The reliance on acquisitions to drive growth, such as the OpSens transaction, introduces integration risk that may overshadow the company's organic cash flow potential. Investors should scrutinize the return on invested capital for these acquisitions to determine if they are truly accretive to long-term shareholder value.

HAE — Frequently Asked Questions

Quick answers to the most common questions about buying HAE stock.

How much cash does Haemonetics Corporation (HAE) generate from operations?

Haemonetics Corporation (HAE) generated $293.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Haemonetics Corporation's free cash flow?

Haemonetics Corporation (HAE) generated $260.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Haemonetics Corporation's capital expenditure (CapEx)?

Haemonetics Corporation (HAE) spent $93.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Haemonetics Corporation distribute cash to shareholders?

In 2026, Haemonetics Corporation (HAE) spent $175.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.