Haoxi Health Technology Limited (HAO) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 15.32M | 19.6M | 19.82M | 15.38M | 5.41M | 3.67M | 2.51M | 445.06K | 1.54M | 2.63M |
| Cash & Short-Term Investments | 6.8M | 8.62M | 9.1M | 6.66M | 1.11M | 1.2M | 2.45M | 293.51K | 174.7K | 55.89K |
| Cash Only | 6.8M | 8.62M | 9.1M | 6.66M | 1.11M | 1.2M | 2.45M | 293.51K | 174.7K | 55.89K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.15M | 5.29M | 953.84K | 3.55M | 218.49K | 66.22K | 1.35K | 3.92K | 336.65K | 669.38K |
| Days Sales Outstanding | 8.67 | 32.17 | 8.58 | 6.87 | 0.55 | 0.16 | 0.03 | 1.92 | 5.68 | 38.03 |
| Inventory | 0 | 0 | 0 | 0 | 3.47M | 2.4M | 2.88K | 31.03K | 251.25K | 471.46K |
| Days Inventory Outstanding | - | - | - | - | 12.01 | 6.19 | 0.18 | 1.66 | 4.25 | 28.11 |
| Other Current Assets | 0 | 0 | 4.1M | 0 | -2.86M | 0 | 56.36K | 0 | 653.23K | 1.31M |
| Total Non-Current Assets | 5.34M | 1.99M | 2.25M | 126.74K | 768.72K | 790.13K | 489.47K | 97.94K | 141.78K | 185.63K |
| Property, Plant & Equipment | 143.51K | 188.09K | 235.75K | 126.74K | 181.25K | 233.38K | 199.78K | 97.94K | 141.78K | 185.63K |
| Fixed Asset Turnover | 204.03x | 41.76x | 132.17x | 162.45x | 113.37x | 88.03x | 61.55x | 67.40x | 49.35x | 34.60x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 694.67K | 1.8M | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 587.47K | 556.75K | 289.69K | 0 | -1 | 0 |
| Total Assets | 20.66M | 21.6M | 22.07M | 15.51M | 6.17M | 4.46M | 3M | 542.99K | 1.68M | 2.81M |
| Asset Turnover | 1.60x | 0.41x | 1.28x | 2.31x | 4.42x | 5.11x | 5.18x | 7.27x | 3.60x | 2.28x |
| Asset Growth % | -6.37% | 39.27% | 257.37% | 247.35% | 105.96% | 722.15% | 78.63% | -80.7% | - | - |
| Total Current Liabilities | 4.44M | 3.89M | 3.29M | 3.87M | 4.13M | 2.58M | 1.9M | 2.01M | 3.34M | 4.68M |
| Accounts Payable | 162.68K | 153.87K | 674.56K | 653.69K | 1M | 27.34K | 147.74K | 1.27M | 2.1M | 2.92M |
| Days Payables Outstanding | 0.45 | 4.5 | 2.58 | 3.22 | 2.11 | 0.45 | 7.68 | 19.83 | 29.55 | 174.39 |
| Short-Term Debt | 1.31M | 1.69M | 1.23M | 833.52K | 782.42K | 511.41K | 384.8K | 439.4K | 309.11K | 178.82K |
| Deferred Revenue (Current) | 1.22M | 537.65K | 724.55K | 1.19M | 1.03M | 1.49M | 870.85K | 166.9K | 354.67K | 542.44K |
| Other Current Liabilities | 1.41K | 166.55K | 4.94K | 47.26K | 934.33K | 0 | 0 | 0 | 880.29K | 1.76M |
| Current Ratio | 3.45x | 5.05x | 6.02x | 3.98x | 1.31x | 1.43x | 1.32x | 0.22x | 0.46x | 0.56x |
| Quick Ratio | 3.45x | 5.05x | 6.02x | 3.98x | 0.47x | 0.49x | 1.32x | 0.21x | 0.38x | 0.46x |
| Cash Conversion Cycle | - | - | - | - | 10.46 | 5.91 | -7.47 | -16.24 | -19.62 | -108.24 |
| Total Non-Current Liabilities | 266.05K | 333.82K | 30.62K | 368.04K | 325.28K | 321.21K | 59.53K | 0 | 34.28K | 68.56K |
| Long-Term Debt | 266.05K | 307.32K | 30.62K | 301.68K | 325.28K | 249.11K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 59.53K | 0 | 34.28K | 68.56K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 26.5K | 0 | 66.36K | 0 | 72.1K | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.7M | 4.22M | 3.32M | 4.23M | 4.45M | 2.9M | 1.96M | 2.01M | 3.38M | 4.74M |
| Total Debt | 1.6M | 1.99M | 1.23M | 1.14M | 1.11M | 850.06K | 528.2K | 505.4K | 825.66K | 1.15M |
| Net Debt | -5.2M | -6.62M | -7.87M | -5.45M | -51.14K | -353.14K | -1.92M | 211.89K | 650.96K | 1.09M |
| Debt / Equity | 0.10x | 0.11x | 0.07x | 0.10x | 0.64x | 0.54x | 0.51x | - | - | - |
| Debt / EBITDA | - | - | - | 0.74x | 1.33x | 1.20x | 1.07x | 3.73x | 6.09x | 6.92x |
| Net Debt / EBITDA | - | - | - | -3.52x | -0.06x | -0.50x | -3.88x | 1.56x | 4.80x | 6.59x |
| Interest Coverage | - | 91.20x | - | 39.33x | 48.74x | 28.82x | 29.35x | 27.06x | 27.06x | 62.72x |
| Total Equity | 15.96M | 17.38M | 18.74M | 11.27M | 1.72M | 1.57M | 1.04M | -1.47M | -1.7M | -1.93M |
| Equity Growth % | -14.87% | 54.16% | 988.57% | 619.56% | 65.37% | 206.88% | 161.3% | 24.1% | - | - |
| Book Value per Share | 3.56 | 6.00 | 1.03 | 0.89 | 0.15 | 0.13 | 0.10 | -0.15 | -0.17 | -0.01 |
| Total Shareholders' Equity | 15.96M | 17.38M | 18.74M | 11.27M | 1.72M | 1.57M | 1.04M | -1.47M | -1.7M | -1.93M |
| Common Stock | 148.61K | 7.24K | 7.24K | 3.22K | 2.95K | 2.95K | 2.95K | 2.54K | 2.54K | 2.54K |
| Retained Earnings | -2.28M | 4.6M | 490.67K | 723.21K | 191.74K | -568.46K | -1.09M | -1.54M | -1.66M | -1.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 67.97K | -45.52K | -91.01K | -44.39K | -649.71K | -44.78K | -47.43K | -112.96K | -144.48K | -176K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |