Haoxi Health Technology Limited (HAO) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 33.83M | 8.85M | 23.95M | 25.02M | 23.5M | 19.07M | 9.16M | 8.08M | 8.08M | 6.42M |
| Revenue Growth % | 41.22% | -64.63% | 1.92% | 31.21% | 156.51% | 136.02% | 13.42% | 25.76% | - | - |
| Cost of Goods Sold | 32.23M | 8.4M | 23.47M | 23.47M | 22.3M | 17.73M | 8.43M | 7.75M | 7.75M | 6.12M |
| COGS % of Revenue | 95.28% | 94.94% | 97.99% | 93.81% | 94.89% | 93.01% | 92.03% | 95.98% | 95.98% | 95.29% |
| Gross Profit | 1.6M | 447.36K | 480.39K | 1.55M | 1.2M | 1.33M | 730.23K | 324.36K | 324.36K | 302.79K |
| Gross Margin % | 4.72% | 5.06% | 2.01% | 6.19% | 5.11% | 6.99% | 7.97% | 4.02% | 4.02% | 4.71% |
| Gross Profit Growth % | 232.32% | -71.11% | -60.01% | 16.28% | 64.52% | 310.6% | 125.13% | 7.12% | - | - |
| Operating Expenses | 7.28M | 2.32M | 607.74K | 650.11K | 383.02K | 614.25K | 237.63K | 189.98K | 189.98K | 137.51K |
| OpEx % of Revenue | 21.51% | 26.22% | 2.54% | 2.6% | 1.63% | 3.22% | 2.59% | 2.35% | 2.35% | 2.14% |
| Selling, General & Admin | 7.21M | 2.31M | 540.19K | 600.97K | 352.17K | 594.5K | 213.6K | 138.72K | 138.72K | 106.19K |
| SG&A % of Revenue | 21.33% | 26.08% | 2.25% | 2.4% | 1.5% | 3.12% | 2.33% | 1.72% | 1.72% | 1.65% |
| Research & Development | 61.17K | 11.99K | 67.56K | 49.14K | 30.84K | 34.32K | 23.84K | 51.26K | 51.26K | 31.32K |
| R&D % of Revenue | 0.18% | 0.14% | 0.28% | 0.2% | 0.13% | 0.18% | 0.26% | 0.63% | 0.63% | 0.49% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394 | 394 | 0 |
| Operating Income | -5.68M | -1.87M | -127.35K | 1.55M | 818.37K | 703.02K | 492.79K | 134.38K | 134.38K | 165.28K |
| Operating Margin % | -16.79% | -21.16% | -0.53% | 6.19% | 3.48% | 3.69% | 5.38% | 1.66% | 1.66% | 2.57% |
| Operating Income Growth % | -4359.4% | -220.92% | -115.56% | 120.28% | 66.07% | 423.14% | 266.7% | -18.69% | - | - |
| EBITDA | -5.42M | -1.86M | -117.82K | 1.55M | 829.96K | 709.71K | 494.5K | 135.49K | 135.49K | 165.48K |
| EBITDA Margin % | -16.03% | -21.07% | -0.49% | 6.19% | 3.53% | 3.72% | 5.4% | 1.68% | 1.68% | 2.58% |
| EBITDA Growth % | -4503.26% | -220.5% | -114.2% | 118.06% | 67.84% | 423.8% | 264.97% | -18.12% | - | - |
| D&A (Non-Cash Add-back) | 255.54K | 7.75K | 9.53K | -1.02K | 11.58K | 6.69K | 1.71K | 1.11K | 1.11K | 206 |
| EBIT | -5.68M | 4.19M | 2.08K | 959.42K | 818.37K | 703.02K | 492.79K | 134.78K | 134.78K | 165.28K |
| Net Interest Income | 38.64K | 183.7K | 133.65K | 51.7K | -16.79K | 13.23K | 6.55K | -4.98K | -4.98K | -2.63K |
| Interest Income | 38.64K | 229.66K | 133.65K | 76.1K | 0 | 13.23K | 6.55K | 0 | 0 | 0 |
| Interest Expense | 0 | 45.96K | 0 | 24.4K | 16.79K | 24.4K | 16.79K | 4.98K | 4.98K | 2.63K |
| Other Income/Expense | -861.36K | 6.02M | 129.43K | 36.15K | -18.14K | 1.34K | -6.74K | -4.59K | -4.59K | -2.63K |
| Pretax Income | -6.54M | 4.15M | 2.08K | 935.02K | 800.23K | 704.36K | 486.05K | 129.8K | 129.8K | 162.64K |
| Pretax Margin % | -19.33% | 46.84% | 0.01% | 3.74% | 3.4% | 3.69% | 5.3% | 1.61% | 1.61% | 2.53% |
| Income Tax | 340.7K | 36.13K | 234.61K | 403.55K | 40.03K | 181.65K | 39K | 7.5K | 7.5K | 10.61K |
| Effective Tax Rate % | -5.21% | 0.87% | 11295.62% | 43.16% | 5% | 25.79% | 8.02% | 5.78% | 5.78% | 6.52% |
| Net Income | -6.88M | 4.11M | -232.53K | 529.8K | 760.2K | 522.71K | 447.05K | 122.29K | 122.29K | 152.03K |
| Net Margin % | -20.34% | 46.44% | -0.97% | 2.12% | 3.23% | 2.74% | 4.88% | 1.51% | 1.51% | 2.37% |
| Net Income Growth % | -2859.22% | 675.61% | -130.59% | 1.36% | 70.05% | 327.42% | 265.55% | -19.56% | - | - |
| Net Income (Continuing) | -6.88M | 4.11M | -232.53K | 531.47K | 760.2K | 522.71K | 447.05K | 122.29K | 122.29K | 152.03K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.53 | 1.42 | -0.01 | 0.04 | 0.06 | 0.04 | 0.04 | 0.01 | 0.01 | 0.00 |
| EPS Growth % | -11669.23% | 3280.95% | -120.31% | -2.33% | 45.45% | 230.77% | 340% | - | - | - |
| EPS (Basic) | -1.53 | 1.42 | -0.01 | 0.04 | 0.06 | 0.04 | 0.04 | 0.01 | 0.01 | 0.00 |
| Diluted Shares Outstanding | 4.49M | 2.9M | 18.15M | 12.69M | 11.79M | 11.94M | 10.15M | 10M | 10M | 318.8M |
| Basic Shares Outstanding | 4.49M | 2.9M | 18.15M | 12.84M | 11.79M | 12.17M | 10.15M | 10M | 11.09M | 318.8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |