Happen, Inc. Common Stock (HAPN) quarterly income statement — complete revenue, gross profit & net income history
Happen, Inc. Common Stock (HAPN) annual income statement — 14-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 358.39M | 352.77M | 261.21M | 354.03M | 349.59M | 331.28M | 299.81M | 315.41M | 302.02M | 278.35M | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 2.52% | 6.49% | -12.88% | 12.24% | 15.75% | 19.02% | - | - | - | - | -26.46% | -23.99% | -33.12% | -28.34% | -13.49% | 0.01% | 24.14% | 62.08% | 176.96% | 335.96% |
| Cost of Goods Sold | 79.3M | 79M | 84.97M | 87.56M | 129.64M | 122.58M | 140.25M | 161.45M | 147.68M | 126.67M | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | 22.13% | 22.39% | 32.53% | 24.73% | 37.08% | 37% | 46.78% | 51.19% | 48.9% | 45.51% | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 279.09M | 273.77M | 176.23M | 266.47M | 219.95M | 208.7M | 159.56M | 153.96M | 154.34M | 151.68M | 148.76M | 154.08M | 136.37M | 165.88M | 175.11M | 196.33M | 217.56M | 253.82M | 231.5M | 212.68M |
| Gross Margin % | 77.87% | 77.61% | 67.47% | 75.27% | 62.92% | 63% | 53.22% | 48.81% | 51.1% | 54.49% | 56.1% | 56.47% | 50.27% | 55.24% | 58.1% | 66.19% | 68.02% | 75.4% | 78.21% | 78.09% |
| Gross Profit Growth % | 26.89% | 31.18% | 10.45% | 73.07% | 42.51% | 37.59% | - | - | - | - | -15.05% | -21.52% | -37.32% | -34.65% | -24.36% | -7.69% | 6.45% | 53.36% | 185.61% | 259.62% |
| Operating Expenses | 202.31M | 179.86M | 184.92M | 169.28M | 162.71M | 154.72M | 143.87M | 142.85M | 136.33M | 132.26M | 132.23M | 140.39M | 128.03M | 151.08M | 157.31M | 175.18M | 181.61M | 203.72M | 185.68M | 183.8M |
| OpEx % of Revenue | 56.45% | 50.99% | 70.8% | 47.82% | 46.54% | 46.7% | 47.99% | 45.29% | 45.14% | 47.52% | 49.87% | 51.46% | 47.2% | 50.31% | 52.19% | 59.06% | 56.78% | 60.52% | 62.73% | 67.49% |
| Selling, General & Admin | 158.44M | 163.52M | 168.71M | 106.32M | 101.54M | 95.57M | 87.63M | 82.07M | 83.59M | 83.2M | 83.69M | 82.06M | 78.05M | 95.49M | 100.19M | 122.91M | 130.95M | 146.6M | 136.69M | 129.45M |
| SG&A % of Revenue | 44.21% | 46.35% | 64.59% | 30.03% | 29.05% | 28.85% | 29.23% | 26.02% | 27.68% | 29.89% | 31.56% | 30.08% | 28.77% | 31.8% | 33.24% | 41.44% | 40.94% | 43.55% | 46.18% | 47.53% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 76.78M | 93.91M | -8.69M | 97.19M | 57.24M | 53.98M | 15.7M | 11.11M | 18.01M | 19.42M | 16.53M | 13.68M | 8.34M | 14.8M | 17.8M | 21.15M | 35.95M | 50.11M | 45.82M | 28.87M |
| Operating Margin % | 21.42% | 26.62% | -3.33% | 27.45% | 16.37% | 16.3% | 5.23% | 3.52% | 5.96% | 6.98% | 6.23% | 5.02% | 3.07% | 4.93% | 5.91% | 7.13% | 11.24% | 14.88% | 15.48% | 10.6% |
| Operating Income Growth % | 34.13% | 73.96% | -155.36% | 774.93% | 217.85% | 177.95% | - | - | - | - | -7.16% | -35.31% | -76.82% | -70.47% | -61.15% | -26.74% | 20.38% | 421.5% | 191.82% | 207.02% |
| EBITDA | 93.84M | 112.06M | 7.13M | 113.83M | 74.12M | 69.45M | 29.59M | 25.32M | 31.35M | 32.49M | 29.2M | 25.64M | 19.59M | 26.43M | 30.16M | 32.71M | 46.64M | 60.66M | 56.86M | 25.18M |
| EBITDA Margin % | 26.18% | 31.77% | 2.73% | 32.15% | 21.2% | 20.96% | 9.87% | 8.03% | 10.38% | 11.67% | 11.01% | 9.4% | 7.22% | 8.8% | 10.01% | 11.03% | 14.58% | 18.02% | 19.21% | 9.24% |
| EBITDA Growth % | 26.61% | 61.35% | -75.91% | 349.52% | 136.43% | 113.74% | - | - | - | - | -3.17% | -21.61% | -58% | -56.42% | -46.97% | 29.91% | 15.39% | 187.28% | 249.09% | 270.32% |
| D&A (Non-Cash Add-back) | 17.06M | 18.15M | 15.82M | 16.64M | 16.88M | 15.47M | 13.9M | 14.21M | 13.34M | 13.07M | 12.67M | 11.95M | 11.25M | 11.64M | 12.35M | 11.55M | 10.68M | 10.56M | 11.04M | -3.7M |
| EBIT | 172.01M | 93.91M | -8.69M | 97.19M | 57.24M | 53.98M | 15.7M | 11.11M | 18.01M | 19.42M | 16.53M | 13.68M | 8.34M | 14.8M | 17.8M | 21.15M | 35.95M | 50.11M | 45.82M | 28.87M |
| Net Interest Income | 183.07M | 179.02M | 176.23M | 163.03M | 158.44M | 154.25M | 149.96M | 142.38M | 140.24M | 128.53M | 122.89M | 131.48M | 137M | 146.65M | 146.7M | 135.24M | 123.68M | 116.23M | 99.68M | 83.13M |
| Interest Income | 278.3M | 268.94M | 261.21M | 250.59M | 241.8M | 237.1M | 232.06M | 240.6M | 240.38M | 219.63M | 207.35M | 208.32M | 207.41M | 214.49M | 202.41M | 174M | 143.22M | 128.47M | 111.65M | 97.66M |
| Interest Expense | 95.23M | 89.92M | 84.97M | 87.56M | 83.36M | 82.85M | 82.1M | 98.21M | 100.14M | 91.11M | 84.46M | 76.84M | 70.41M | 67.83M | 55.71M | 38.76M | 19.54M | 12.24M | 11.97M | 14.52M |
| Other Income/Expense | 0 | -18.25M | 76.02M | -47.16M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 76.78M | 75.66M | 67.33M | 50.03M | 57.24M | 53.98M | 15.7M | 11.11M | 18.01M | 19.42M | 16.53M | 13.68M | 8.34M | 14.8M | 17.8M | 21.15M | 35.95M | 50.11M | 45.82M | 28.87M |
| Pretax Margin % | 21.42% | 21.45% | 25.78% | 14.13% | 16.37% | 16.3% | 5.23% | 3.52% | 5.96% | 6.98% | 6.23% | 5.02% | 3.07% | 4.93% | 5.91% | 7.13% | 11.24% | 14.88% | 15.48% | 10.6% |
| Income Tax | 17.5M | -17.51M | 15.72M | 8.47M | 12.96M | 15.81M | 4.02M | 1.39M | 3.55M | 4.52M | 4.28M | 3.53M | 3.33M | 4.69M | 4.14M | -2.44M | -7.24M | -131.95M | 4.99M | -234K |
| Effective Tax Rate % | 22.79% | -23.14% | 23.36% | 16.94% | 22.65% | 29.28% | 25.64% | 12.5% | 19.72% | 23.27% | 25.88% | 25.79% | 39.92% | 31.67% | 23.23% | -11.53% | -20.14% | -263.35% | 10.89% | -0.81% |
| Net Income | 59.28M | 58.15M | 51.6M | 41.55M | 44.27M | 38.18M | 11.67M | 9.72M | 14.46M | 14.9M | 12.25M | 10.15M | 5.01M | 10.11M | 13.67M | 23.59M | 43.2M | 182.06M | 40.84M | 29.11M |
| Net Margin % | 16.54% | 16.48% | 19.76% | 11.74% | 12.66% | 11.52% | 3.89% | 3.08% | 4.79% | 5.35% | 4.62% | 3.72% | 1.85% | 3.37% | 4.53% | 7.95% | 13.51% | 54.08% | 13.8% | 10.69% |
| Net Income Growth % | 33.88% | 52.31% | 342.15% | 327.51% | 206.25% | 156.18% | - | - | - | - | -10.36% | -56.95% | -88.41% | -94.45% | -66.53% | -18.95% | 58.9% | 1842.8% | 186.73% | 209.2% |
| Net Income (Continuing) | 59.28M | 93.17M | 51.6M | 41.55M | 44.27M | 38.18M | 11.67M | 9.72M | 14.46M | 14.9M | 12.25M | 10.15M | 5.01M | 10.11M | 13.67M | 23.59M | 43.2M | 182.06M | 40.84M | 29.11M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.50 | 0.50 | 0.44 | 0.35 | 0.37 | 0.33 | 0.10 | 0.08 | 0.13 | 0.13 | 0.11 | 0.09 | 0.05 | 0.09 | 0.13 | 0.22 | 0.41 | 1.73 | 0.39 | 0.27 |
| EPS Growth % | 35.14% | 51.52% | 340% | 319.16% | 184.62% | 153.85% | - | - | - | - | -15.38% | -58% | -88.8% | -94.58% | -66.67% | -18.52% | 57.69% | 1822.22% | 176.47% | 181.82% |
| EPS (Basic) | 0.51 | 0.50 | 0.45 | 0.36 | 0.39 | 0.33 | 0.10 | 0.09 | 0.13 | 0.13 | 0.11 | 0.09 | 0.05 | 0.09 | 0.13 | 0.22 | 0.41 | 1.77 | 0.40 | 0.29 |
| Diluted Shares Outstanding | 117.58M | 117.27M | 117.33M | 118.86M | 118.19M | 115.69M | 116.18M | 116.4M | 113.92M | 111.47M | 110.69M | 109.95M | 109.07M | 107.9M | 106.92M | 105.98M | 105.85M | 105.04M | 105.05M | 108.1M |
| Basic Shares Outstanding | 115.5M | 115.38M | 115.4M | 115.33M | 114.96M | 114.41M | 113.69M | 112.79M | 112.04M | 111.4M | 110.69M | 109.95M | 109.07M | 107.89M | 106.91M | 105.65M | 104.22M | 102.78M | 101.49M | 100.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |