HA Sustainable Infrastructure Capital, Inc. (HASI) quarterly balance sheet — complete assets, liabilities & equity history
HA Sustainable Infrastructure Capital, Inc. (HASI) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash & Short Term Investments | 102.29M | 249.92M | 151.5M | 145.22M | 301.82M | 86.51M | 67.39M | 129.76M | 44.05M | 145.69M | 61.42M | 62.63M | 155.5M | 126.91M | 142.49M | 155.71M | 272.81M | 279.46M | 133.32M | 226.2M |
| Cash & Due from Banks | 102.29M | 249.92M | 151.5M | 145.22M | 301.82M | 86.51M | 67.39M | 129.76M | 44.05M | 145.69M | 61.42M | 62.63M | 155.5M | 126.91M | 142.49M | 155.71M | 272.81M | 279.46M | 133.32M | 226.2M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 5.5B | 4.86B | 4.33B | 4.19B | 4.14B | 4.08B | 3.99B | 3.61B | 3.35B | 3.37B | 3.26B | 2.97B | 2.56B | 2.3B | 2.25B | 1.87B | 1.92B | 1.94B | 1.87B | 1.76B |
| Investments Growth % | 33.08% | 18.96% | 8.43% | 16.05% | 23.33% | 21.11% | 22.36% | 21.78% | 30.78% | 46.65% | 45.06% | 58.65% | 33.43% | 18.78% | 20.23% | 6.25% | 30.87% | 29.97% | 34.98% | 37.51% |
| Long-Term Investments | 5.5B | 4.86B | 4.33B | 4.19B | 4.14B | 4.08B | 3.99B | 3.61B | 3.35B | 3.37B | 3.26B | 2.97B | 2.56B | 2.3B | 2.25B | 1.87B | 1.92B | 1.94B | 1.87B | 1.76B |
| Accounts Receivables | 3.27B | 3.15B | 3.61B | 3.69B | 3.33B | 3.07B | 3.05B | 2.97B | 2.92B | 2.81B | 3.12B | 3.11B | 2.82B | 2.24B | 2.08B | 2.08B | 1.63B | 1.63B | 1.5B | 1.45B |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2.98M | 2.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 665.71M | 3.83B | 107.7M | 156.82M | 437.97M | 357.18M | 358.87M | 439.27M | 353.36M | 336.5M | 284.91M | 414.26M | 372.7M | 713.4M | 670.33M | 659.47M | 672.08M | 673.65M | 714.8M | 716.3M |
| Total Current Assets | 3.46B | 249.92M | 3.77B | 3.84B | 3.63B | 3.16B | 3.12B | 3.03B | 2.97B | 2.95B | 3.18B | 3.17B | 2.97B | 2.36B | 2.22B | 2.23B | 1.9B | 1.91B | 1.64B | 1.67B |
| Total Non-Current Assets | 6.17B | 8.69B | 4.44B | 4.35B | 4.57B | 4.44B | 4.35B | 4.05B | 3.71B | 3.71B | 3.55B | 3.38B | 2.94B | 3.01B | 2.92B | 2.53B | 2.59B | 2.61B | 2.59B | 2.48B |
| Total Assets | 9.63B | 8.94B | 8.2B | 8.19B | 8.2B | 7.6B | 7.48B | 7.08B | 6.67B | 6.66B | 6.73B | 6.55B | 5.91B | 5.38B | 5.14B | 4.76B | 4.5B | 4.52B | 4.22B | 4.15B |
| Asset Growth % | 17.4% | 17.7% | 9.72% | 15.65% | 22.95% | 14.08% | 11.12% | 8.06% | 12.94% | 23.88% | 30.9% | 37.65% | 31.35% | 18.95% | 21.75% | 14.75% | 14.13% | 14.83% | 23.03% | 19.93% |
| Return on Assets (ROA) | 1.58% | 1.5% | -0.88% | -0.66% | 1.05% | 1.31% | 0.78% | 1.02% | -0.29% | 0.4% | 1.85% | 1.44% | 0.38% | 0.26% | 0.49% | -0.43% | 0.77% | -0.42% | 1.08% | 1.54% |
| Accounts Payable | 439.35M | 0 | 0 | 0 | 329.08M | 292.07M | 282.59M | 275.64M | 218.84M | 222.3M | 203.75M | 163.31M | 150.58M | 114.45M | 120.97M | 120.11M | 118.66M | 105.2M | 90.89M | 88.87M |
| Total Debt | 6.46B | 5.9B | 5.35B | 5.08B | 5.19B | 4.72B | 4.72B | 4.4B | 4.13B | 4.11B | 4.25B | 4.25B | 3.66B | 3.27B | 3.36B | 2.98B | 2.73B | 2.82B | 2.52B | 2.49B |
| Net Debt | 6.35B | 5.65B | 5.2B | 4.93B | 4.89B | 4.63B | 4.66B | 4.27B | 4.09B | 3.97B | 4.19B | 4.18B | 3.5B | 3.14B | 3.22B | 2.82B | 2.46B | 2.54B | 2.38B | 2.27B |
| Long-Term Debt | 5.8B | 5.9B | 5.34B | 5.06B | 5.19B | 4.72B | 4.72B | 4.4B | 4.13B | 4.11B | 4.25B | 4.25B | 3.66B | 3.27B | 3.36B | 2.98B | 2.73B | 2.82B | 2.52B | 2.49B |
| Short-Term Debt | 651.24M | 6M | 8M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 390.3M | 321.02M | 453.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.09B | 6M | 8M | 15M | 329.08M | 292.07M | 282.59M | 275.64M | 218.84M | 222.3M | 203.75M | 163.31M | 150.58M | 114.45M | 120.97M | 120.11M | 118.66M | 105.2M | 90.89M | 88.87M |
| Total Non-Current Liabilities | 5.8B | 6.29B | 5.66B | 5.52B | 5.19B | 4.72B | 4.72B | 4.4B | 4.13B | 4.11B | 4.25B | 4.25B | 3.66B | 3.27B | 3.36B | 2.98B | 2.73B | 2.82B | 2.52B | 2.49B |
| Total Liabilities | 6.9B | 6.29B | 5.67B | 5.53B | 5.52B | 5.01B | 5.01B | 4.68B | 4.35B | 4.34B | 4.45B | 4.41B | 3.81B | 3.38B | 3.48B | 3.1B | 2.85B | 2.93B | 2.61B | 2.58B |
| Total Equity | 2.74B | 2.65B | 2.53B | 2.66B | 2.69B | 2.59B | 2.47B | 2.41B | 2.32B | 2.32B | 2.27B | 2.14B | 2.1B | 1.99B | 1.66B | 1.66B | 1.65B | 1.59B | 1.61B | 1.57B |
| Equity Growth % | 1.86% | 2.37% | 2.59% | 10.51% | 15.62% | 11.43% | 8.68% | 12.3% | 10.63% | 16.51% | 37.05% | 28.65% | 27.19% | 25.28% | 2.78% | 6.27% | 12.06% | 20.34% | 23.08% | 29.45% |
| Equity / Assets (Capital Ratio) | 28.41% | 29.64% | 30.9% | 32.46% | 32.74% | 34.08% | 33.05% | 33.97% | 34.82% | 34.89% | 33.79% | 32.68% | 35.54% | 37.09% | 32.27% | 34.97% | 36.71% | 35.22% | 38.23% | 37.76% |
| Return on Equity (ROE) | 5.44% | 4.96% | -2.77% | -2.01% | 3.16% | 3.89% | 2.32% | 2.96% | -0.84% | 1.15% | 5.57% | 4.23% | 1.05% | 0.74% | 1.45% | -1.2% | 2.13% | -1.15% | 2.85% | 4.11% |
| Book Value per Share | 19.06 | 18.53 | 19.87 | 21.04 | 19.24 | 18.79 | 17.91 | 17.54 | 19.93 | 20.30 | 17.35 | 16.52 | 19.24 | 19.94 | 17.62 | 18.58 | 18.19 | 18.28 | 18.12 | 17.68 |
| Tangible BV per Share | 19.06 | 18.53 | 19.87 | 21.04 | 19.24 | 18.79 | 17.91 | 17.54 | 19.93 | 20.30 | 17.35 | 16.52 | 19.24 | 19.94 | 17.62 | 18.58 | 18.19 | 18.28 | 18.12 | 17.68 |
| Common Stock | 1.28M | 1.28M | 1.28M | 1.28M | 1.26M | 1.24M | 1.21M | 1.19M | 1.18M | 1.15M | 1.14M | 1.12M | 1.11M | 1.07M | 917K | 908K | 888K | 875K | 867K | 853K |
| Additional Paid-in Capital | 2.86B | 2.86B | 2.85B | 2.85B | 2.79B | 2.72B | 2.65B | 2.59B | 2.57B | 2.47B | 2.42B | 2.38B | 2.35B | 2.28B | 1.95B | 1.92B | 1.86B | 1.81B | 1.78B | 1.73B |
| Retained Earnings | -284.02M | -375.89M | -449.9M | -323.07M | -215.5M | -245.39M | -291.89M | -297.5M | -318.08M | -249.28M | -227.82M | -303.54M | -348.93M | -326.41M | -297.71M | -285.47M | -231.42M | -232.59M | -181.28M | -193.71M |
| Accumulated OCI | 40.69M | 59.22M | 38.73M | 47.08M | 24.68M | 30.74M | 37.67M | 40.1M | 7.54M | 41.05M | 29.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |