VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HAYW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HAYWHayward Holdings, Inc.
$16.24$3.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHAYWCash Flow

Hayward Holdings, Inc. (HAYW) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow of $43.0M in Q3 2026 and capital expenditures of only 4.2% of revenue indicate light capital intensity, but operating cash flow ranging from -$150.6M to $401.0M suggests conversion is highly dependent on working capital timing.

Income StatementBalance SheetCash FlowRatios

HAYW Cash Flow Statement

Annual statement

HAYW Cash Flow Statement

Hayward Holdings, Inc. (HAYW) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations198.51M256.03M212.07M184.54M115.94M189.39M213.8M93.96M
Operating CF Margin %-22.82%20.17%18.59%8.82%13.51%24.42%12.81%
Operating CF Growth %-2394.43%20.73%14.92%59.16%-38.78%-11.42%127.55%-
Net Income169.81M151.57M118.66M80.69M179.35M203.72M43.3M8.52M
Depreciation & Amortization57.03M57.29M55.86M53.06M57.64M57.82M62.82M63.94M
Stock-Based Compensation15.03M13.39M10.6M9.16M7.95M15.01M1.95M1.56M
Deferred Taxes-12.44M-7.75M-10.51M-12.79M-5.34M-15.31M-300K-16.61M
Other Non-Cash Items3.32M3.48M8.53M11.35M11.33M24.61M7.33M-10.76M
Working Capital Changes-34.25M38.06M28.94M43.06M-134.98M-96.45M98.7M47.31M
Change in Receivables-23.54M5.06M-7.26M-58.7M-3.41M-70.11M47.1M2.09M
Change in Inventory-15.98M11.78M4.33M67.82M-35.12M-89.66M-4.7M5.11M
Change in Payables7.55M-5.94M11.79M14.55M-36.77M18.36M69.3M16.15M
Cash from Investing-259.5M-103.78M-54.13M-55.38M-92.57M-48.78M-13M4.04M
Capital Expenditures-37.24M-28.71M-24.29M-30.99M-29.63M-26.22M-15.6M-25.02M
CapEx % of Revenue3.15%2.56%2.31%3.12%2.25%1.87%1.78%3.41%
Acquisitions00-55.15M0-62.95M-21.51M500K0
Investments--------
Other Investing-4.95M-5.6M25.31M613K4K-889K500K26.86M
Cash from Financing-131.4M-20.85M-136.79M-7.61M-229.24M10.96M-135.1M-65.07M
Debt Issued (Net)-4.7M-14.98M-135.88M-7.83M122.34M-317.99M146.5M-64.71M
Equity Issued (Net)-116.98M-5.05M-378K-340K-343.35M367.88M-2.5M269K
Dividends Paid00000-41K-275.2M-416K
Share Repurchases-119.22M-5.05M-378K-340K-343.35M-9.52M-2.5M-1.01M
Other Financing-9.73M-818K-537K562K-8.23M-38.89M-3.89M-205K
Net Change in Cash-192.43M133.06M18.49M121.92M-209.62M150.5M68.1M32.9M
Free Cash Flow160.45M225.36M187.78M153.55M86.32M162.25M198.2M67.28M
FCF Margin %13.56%20.08%17.86%15.47%6.57%11.57%22.64%9.17%
FCF Growth %-16.29%20.01%22.29%77.88%-46.8%-18.14%194.59%-
FCF per Share0.741.010.850.700.380.814.281.45
FCF Conversion (FCF/Net Income)0.94x1.69x1.79x2.29x0.65x0.93x4.94x11.02x
Interest Paid59.36M59.77M68.48M75.66M51.5M46.76M68.46M79.19M
Taxes Paid40.54M26.41M35.94M16.42M99.39M62.47M12.04M13.03M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Working capital reversal volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Swings Dwarf Earnings

Based on reported quarterly figures, HAYW's operating cash flow ranged from negative $150.6M to positive $401.0M across recent quarters, while net income stayed between $14.3M and $68.4M, a divergence that signals earnings quality is being driven by working capital timing rather than steady cash generation.

The operating cash flow to net income ratio swung from -6.45x in Q1 2026 to 8.79x in Q2 2026, a pattern that suggests reported profits are not converting to cash on a consistent basis. Such volatility appears more consistent with distributor sell-in timing and inventory cycles than with underlying customer demand, and investors should monitor whether the strong Q2 conversion reverses in subsequent periods. Earnings may therefore be a weaker guide to cash generating capacity than headline net income implies.

Receivables and Inventory Drive the Cycle

According to the reported cash flow statements, working capital changes swung from a $192.7M outflow in Q1 2026 to a $257.2M inflow in Q2 2026, indicating that channel-level inventory and receivable timing is the dominant driver of quarterly cash results.

Such large reversals suggest that distributor purchasing patterns, rather than end-consumer pool service demand, are shaping reported cash flow in the near term. The pattern may indicate that Q2 inflows partly reflect collections on sell-in made earlier in the year, which would make the subsequent quarters more sensitive to any destocking. Investors should monitor receivables and inventory days to determine whether the reversal reflects genuine cash realization or temporary timing.

Free Cash Flow Lumpy but Positive Over Time

Based on reported figures, HAYW generated trailing free cash flow of roughly $85M in Q1 through Q3 2026 combined after negative Q1, a result that is heavily dependent on the single strong Q2 quarter of $390.7M.

Free cash flow margins swung from -61.8% to 122.7% within the same fiscal year, which makes any single-quarter read misleading for valuation purposes. The longer-run figures across the ten quarters suggest the business produces positive cumulative cash, but the magnitude appears more modest than the peak quarter implies. Analysts should evaluate normalized free cash flow over a full annual cycle rather than extrapolating recent quarters.

Light Capital Intensity Supports Cash Retention

As reported in cash flow filings, HAYW's capital expenditures ran between 1.5% and 4.2% of revenue across recent quarters, which points to a light asset base that preserves a large share of operating cash.

Capex consistently remained in the $4M to $11M quarterly range against depreciation and amortization of roughly $14M per quarter, suggesting maintenance-level investment with limited growth spending. This implies that a meaningful portion of depreciation is not being replaced in cash terms, which could flatter reported free cash flow if asset refresh needs rise. Investors should monitor whether capex rises toward depreciation levels as automation and manufacturing requirements evolve.

Cash Flow Optics May Overstate Durability

Based on reported figures, stock-based compensation of roughly $3M to $4M per quarter is modest, yet the cash flow statement does not fully reveal rebate accruals, distributor incentives, or warranty reserves that may shift cash timing.

Contra-revenue programs such as Totally Hayward rebates can defer cash outflows and create accrual balances that reverse unpredictably, which may make reported working capital changes look more favorable or unfavorable than underlying economics. The recent Q4 2025 and Q1 2026 negative operating cash flows coincide with large working capital outflows, which warrants further investigation into whether these reflect structural shifts or timing. The lack of disclosed debt data in the snapshot also means the cash flow picture cannot be fully reconciled against financing obligations, and that data gap should be treated as unavailable rather than as evidence of low leverage.

HAYW — Frequently Asked Questions

Quick answers to the most common questions about buying HAYW stock.

How much cash does Hayward Holdings, Inc. (HAYW) generate from operations?

Hayward Holdings, Inc. (HAYW) generated $256.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hayward Holdings, Inc.'s free cash flow?

Hayward Holdings, Inc. (HAYW) generated $225.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hayward Holdings, Inc.'s capital expenditure (CapEx)?

Hayward Holdings, Inc. (HAYW) spent $28.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hayward Holdings, Inc. distribute cash to shareholders?

In 2025, Hayward Holdings, Inc. (HAYW) spent $5.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.