Operating cash flow conversion ranged from -0.85 to 2.80 across ten quarters versus a tight $474M-$721M net income band, while the quarterly dividend climbed nearly 40% to $353M and buybacks resumed at $410M through the first three quarters of 2026, indicating payout growth may be outpacing underlying earnings.
Huntington Bancshares Incorporated (HBAN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 3.25B | 2.54B | 1.81B | 2.66B | 4.03B | 2.06B | 1.32B | 1.57B | 1.73B | 1.95B | 1.22B | 1.03B | 888.79M | 1.01B | 1B | 1.59B | 840.82M | 1.97B | 1.24B | -342.78M | 224.46M | 674.7M | 528.22M | 1.34B | 1.03B | 497.01M | 575.92M | 836.5M | 167.4M | 323.6M | 479.1M |
| Operating CF Growth % | 120.16% | 40.22% | -31.69% | -34.02% | 95.3% | 55.86% | -15.95% | -8.81% | -11.67% | 60.78% | 17.65% | 16.23% | -12.28% | 1.11% | -37.16% | 89.67% | -57.24% | 58.91% | 460.97% | -252.71% | -66.73% | 27.73% | -60.53% | 29.93% | 107.25% | -13.7% | -31.15% | 399.7% | -48.27% | -32.46% | 26.11% |
| Net Income | 2.49B | 2.23B | 1.96B | 1.97B | 2.25B | 1.3B | 817M | 1.41B | 1.39B | 1.19B | 711.82M | 692.96M | 632.39M | 641.28M | 631.29M | 542.61M | 312.35M | -3.09B | -113.81M | 75.17M | 461.22M | 412.09M | 398.93M | 372.36M | 323.73M | 134.8M | 328.45M | 422.1M | 301.8M | 292.7M | 304.3M |
| Depreciation & Amortization | 553M | 762M | 622M | 798M | 484M | 391M | 367M | 386M | 493M | 413M | 379.77M | 341M | 332.83M | 281.55M | 274.57M | 282.11M | 286.19M | 228.04M | 244.86M | 127.26M | 111.65M | 172.98M | 306.11M | 488.09M | 493.95M | 569.97M | 110.91M | 112.5M | 81M | 63.4M | 91.9M |
| Deferred Taxes | -311M | -403M | -26M | -302M | 319M | -76M | -93M | 23M | 63M | 168M | 164.75M | 68.78M | 35.17M | 0 | 0 | 84.56M | 161.37M | -471.59M | -251.83M | -157.17M | -357.46M | -98.7M | 118.84M | 258K | 96.72M | 91.6M | 237.34M | 84.7M | 2.8M | 47.7M | 35.7M |
| Other Non-Cash Items | 1.67B | 510M | 413M | 432M | 300M | -16M | 1.05B | 316M | 224M | 223M | 190.89M | 99M | 66.44M | 89.63M | -12.75M | 474.24M | -80.44M | 5.78B | 1.29B | 550.64M | 58.77M | 31.92M | 1.86B | 183.39M | 1.5M | 183.59M | 88.4M | -33.1M | 65.5M | 87.6M | 115.4M |
| Working Capital Changes | -1.31B | -666M | -1.26B | -339M | 570M | 337M | -891M | -645M | -525M | -128M | -299M | -220M | -221.71M | -36.22M | 81.15M | 191.6M | 161.37M | -471.59M | 70.52M | -938.68M | -49.72M | 156.41M | -2.16B | 294.3M | 114.16M | -482.95M | -189.16M | 250.3M | -283.7M | -167.8M | -68.2M |
| Cash from Investing | -6.9B | -8.38B | -12.12B | -3B | -11.61B | -3.96B | -8.64B | -1.88B | -3.66B | -4.87B | -3.44B | -4.93B | -5B | -4.24B | -1.08B | -1.3B | -2.78B | -1.6B | -2.7B | -1.41B | 411.3M | -1.14B | -1.44B | -2.75B | -4.4B | -311.44M | 1.23B | -1.37B | 619.7M | -1.1B | -794M |
| Purchase of Investments | -22.53B | -6.06B | -16.23B | -5.85B | -11.42B | -24.84B | -11.17B | -7.55B | -2.82B | -6.79B | -11.14B | -4.89B | -4.55B | -3.5B | -3.33B | -4.49B | -8.77B | -8.39B | -1.34B | -1.32B | -3.02B | -2.83B | -2.44B | -4.34B | -1.96B | -1.06B | -239.08M | -2.69B | -4.11B | -3B | -3.13B |
| Sale/Maturity of Investments | 23.97B | 10.58B | 13.45B | 5.74B | 7.73B | 17.42B | 9.13B | 7.05B | 4.27B | 5.54B | 9.73B | 2.67B | 3.09B | 2.1B | 2.85B | 5.73B | 7.57B | 4.59B | 941.95M | 1.93B | 3.43B | 2.46B | 3.27B | 2.75B | 1.89B | 2.44B | 2.18B | 2.53B | 5.15B | 3.18B | 3.61B |
| Net Investment Activity | 1.44B | 4.52B | -2.79B | -113M | -3.69B | -7.42B | -2.04B | -507M | 1.45B | -1.25B | -1.41B | -2.22B | -1.47B | -1.4B | -477.84M | 1.24B | -1.2B | -3.8B | -396.32M | 616.33M | 417.89M | -373.49M | 829.63M | -1.59B | -67.12M | 1.38B | 1.94B | -160.1M | 1.04B | 177.9M | 480.4M |
| Acquisitions | 2.54B | 864M | 0 | 0 | -223M | -152M | 0 | -548M | -15M | 0 | -613M | -458M | 691.64M | 0 | 40.26M | 0 | 0 | 0 | 0 | -80.06M | 60.77M | 0 | 0 | 0 | -8.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -10.45B | -13.5B | -9.19B | -2.74B | -7.49B | 3.86B | -6.48B | -715M | -4.99B | -3.42B | -1.3B | -2.16B | -4.17B | -2.74B | -515.75M | -2.4B | -1.51B | 2.25B | -2.24B | -1.83B | -20.16M | -711.18M | -2.22B | -1.09B | -4.27B | -1.63B | -643.53M | -1.14B | -274.4M | -1.23B | -1.22B |
| Cash from Financing | 896M | 6.49B | 13.02B | 3.77B | 8.76B | 827M | 12.74B | -1.2B | 3.09B | 3.05B | 2.77B | 3.52B | 4.34B | 2.97B | 227.69M | -22M | 1.26B | 305.77M | 297.8M | 2.24B | -155.78M | 2.67M | 1.42B | 1.39B | 3.17B | -419.81M | -1.58B | 414.1M | -1.09B | 1.33B | 103.5M |
| Dividends Paid | -1.26B | -1.02B | -1.05B | -1.03B | -1.01B | -888M | -698M | -671M | -584M | -425M | -299M | -225M | -198.79M | -182.48M | -169.34M | -92.4M | -136.5M | -162.29M | -302.85M | -289.76M | -231.12M | -200.63M | -168.07M | -151.02M | -167M | -190.79M | -185.1M | -171.9M | -157.6M | -132.8M | -125.4M |
| Share Repurchases | -409M | 0 | -410M | -82M | 0 | -1.35B | -92M | -441M | -939M | -260M | 2.77B | -252M | -334.43M | -125M | -148.88M | 0 | 0 | 0 | 0 | 0 | -378.83M | -231.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 741M | 0 | 317M | 0 | 486M | 0 | 0 | 0 | 0 | 584.94M | 0 | 2.6M | 0 | 0 | 0 | 886.17M | 1.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -409M | 741M | -410M | 235M | 0 | -864M | -92M | -441M | -939M | -260M | 3.35B | -252M | -331.83M | -125M | -148.88M | 0 | 886.17M | 1.14B | 0 | 0 | -378.83M | -231.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | 3.5B | 3.56B | 11.16B | 3.27B | 4.63B | 6.45B | 16.58B | -1.73B | 7.71B | 1.42B | -271M | 3.62B | 2.95B | 1.27B | 2.26B | 1.37B | 1.35B | 2.56B | 194.07M | -148.63M | 978.61M | 1.59B | 2.32B | 915.52M | 2.07B | 423.16M | -443.92M | 70.1M | -395.7M | 1.23B | 521.2M |
| Net Change in Cash | -2.75B | 648M | 2.72B | 3.42B | 1.18B | -1.07B | 5.42B | -1.5B | 1.15B | 135M | 537.61M | -374M | 219.43M | -261.67M | 146.84M | 268.08M | -673.46M | 676.68M | -1.16B | 488.5M | 479.97M | -464.58M | 508.86M | -22.26M | -202.88M | -234.24M | 227M | -122.7M | -300M | 559.2M | -1.3B |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Cash at Beginning | 15.6B | 12.85B | 10.13B | 6.7B | 5.52B | 6.59B | 1.17B | 2.67B | 1.52B | 1.39B | 847.16M | 1.22B | 1B | 1.26B | 1.12B | 847.89M | 1.52B | 844.67M | 2.01B | 1.52B | 1.04B | 1.51B | 996.5M | 1.02B | 1.22B | 1.46B | 1.23B | 1.35B | 1.65B | 1.09B | 1.3B |
| Cash at End | 16.82B | 13.49B | 12.85B | 10.13B | 6.7B | 5.52B | 6.59B | 1.17B | 2.67B | 1.52B | 1.38B | 847.16M | 1.22B | 1B | 1.26B | 1.12B | 847.89M | 1.52B | 844.67M | 2.01B | 1.52B | 1.04B | 1.51B | 996.5M | 1.02B | 1.22B | 1.46B | 1.23B | 1.35B | 1.65B | 926.7M |
| Interest Paid | 3.65B | 0 | 4.55B | 3.36B | 627M | 185M | 453M | 989M | 742M | 409M | 241M | 150M | 131.49M | 155.83M | 231.9M | 357.21M | 552.96M | 869.5M | 2.01B | 1.43B | 1.02B | 640.68M | 422.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 151M | 0 | 123M | 90M | 0 | 269M | 81M | 111M | 0 | 84M | 5M | 154M | 139.92M | 109.43M | 6.39M | 80.06M | 121.4M | 112.41M | 69.63M | 104.64M | 410.3M | 230.19M | 34.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 3.04B | 2.28B | 1.67B | 2.52B | 3.81B | 1.81B | 1.2B | 1.47B | 1.62B | 1.76B | 1.09B | 940M | 828.98M | 911.04M | 872.49M | 1.45B | 772.62M | 1.92B | 1.18B | -452.23M | 177.25M | 617.41M | 471.69M | 1.28B | 972.3M | 433.83M | 510.76M | 760.4M | 20.4M | 277.8M | 427.5M |
| FCF Growth % | 1.13% | 36.24% | -33.57% | -33.99% | 110.08% | 50.75% | -17.93% | -9.22% | -8.18% | 60.73% | 16.49% | 13.39% | -9.01% | 4.42% | -39.87% | 87.8% | -59.7% | 62.82% | 360.35% | -355.13% | -71.29% | 30.89% | -63.03% | 31.23% | 124.12% | -15.06% | -32.83% | 3627.45% | -92.66% | -35.02% | 23.38% |
Quick answers to the most common questions about buying HBAN stock.
Huntington Bancshares Incorporated (HBAN) generated $2.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Huntington Bancshares Incorporated (HBAN) generated $2.28B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Huntington Bancshares Incorporated (HBAN) spent $267.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Huntington Bancshares Incorporated (HBAN) returned $1.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Payout growth outpacing earnings
Metrics are mathematically derived from official filings.
Volatile Cash Conversion Masks Earnings Growth
Huntington's operating cash flow of $773 million against $721 million of net income in 2026Q3 produced a 1.07 conversion ratio, extending a ten-quarter range of -0.85 to 2.80 far wider than the corresponding $474M-$721M net income band, per HBAN's quarterly statements.
Because the conversion ratio swings from deeply negative (-0.85 in 2024Q3) to 2.80 (2024Q4) while net income moves within a comparatively tight corridor, the volatility appears to originate in balance-sheet and non-cash movements rather than in underlying earnings power. Loan loss provisions and securities-related marks are added back into operating cash flow, so reported OCF may overstate capital genuinely generated in any single quarter. For assessing the organic funding of regulatory buffers, retained earnings look like the more dependable yardstick than the cash flow line itself.
Securities Reinvestment Scale Steps Up Sharply
Gross securities turnover reached roughly $12.8 billion in 2026Q3 ($6.8B purchases, $6.0B sales) versus about $7.9 billion in 2024Q2, an increase of over 60% that indicates materially more active portfolio management across HBAN's reported investing activities.
The shift from modest net sales in 2024 to a near-balanced $6.8B/$6.0B flow in 2026Q3, and to a net $600 million inflow in 2026Q2, appears consistent with a portfolio being churned toward higher-yielding reinvestment as legacy low-coupon securities roll off. This level of gross activity also functions as a liquidity buffer, absorbing deposit seasonality without forcing loan-side adjustments. Investors should monitor whether net outflows persist, since a sustained securities build would compete with loan growth for the same funding base.
Payout Step-Up Resumes After Buyback Pause
Huntington's quarterly dividend climbed from $253 million in 2025Q1 to $353 million in 2026Q3, a near 40% increase, while buybacks restarted at $410 million across the first three quarters of 2026 after four consecutive quarters of zero repurchases, as reported in HBAN's filings.
The combined $1.41 billion returned over 2026's first three quarters equals roughly 72% of the $1.97 billion of net income generated in the same period, a payout pace that appears ambitious alongside two consecutive EPS misses and the efficiency-ratio erosion identified in the income statement review. The timing suggests capital return is being prioritized to defend the dividend narrative even as internally generated capital tightens. If earnings do not recover, the payout could constrain the bank's flexibility to absorb credit normalisation in Vehicle Finance without drawing on retained earnings.
Rising Credit Costs Compress Cash Generation
HBAN's loan loss line rose from $100 million in 2024Q2 to a $158 million peak in 2026Q1 before easing to $123 million in 2026Q3, equivalent to roughly 30% of net income at the peak versus 21% two years earlier, based on Huntington's reported data.
This trajectory appears consistent with reserve rebuilding against indirect auto and commercial exposures as used-car recovery values normalise, and it aligns with the rising provisions noted in the prior income statement analysis. Because these charges are non-cash in the period they are recognised, they flatter operating cash flow relative to net income — helping explain OCF/NI readings above 1.0 in quarters like 2026Q3. The practical implication is that part of the reported cash conversion is really deferred credit cost, which will convert into actual cash outflows as charge-offs mature.
Cash Flow Statement Obscures Funding Realities
The statement shows no physical capital spending at all — Huntington's occupancy, branch and technology outlays are buried inside operating cash flow — while deposit inflows and AOCI movements on the securities book are entirely absent, per HBAN's ten-quarter cash flow presentation.
This means the reported OCF figure cannot by itself answer the questions that matter most for a bank: whether the low-cost Midwest deposit base is intact, how much unrealised loss sits in accumulated other comprehensive income, and what contingent claims exist under undrawn commitments. The negative $438 million OCF print in 2024Q3 and the 2.80x spike in 2024Q4 are better read as artefacts of lending and liquidity swings than as signals of operating performance. Analysts should therefore weight the balance sheet and income statement more heavily, and treat the reported 0.76 debt/equity ratio as a sub-metric requiring clarification rather than a leverage read.