Operating cash flow covered net income by 1.55x in 2026Q2, but dividends rose to $357M while buybacks remained modest at $159M, and securities portfolio churn totaled $15.0B, suggesting active duration management.
Huntington Bancshares Incorporated (HBAN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.97B | 2.54B | 1.81B | 2.66B | 4.03B | 2.06B | 1.32B | 1.57B | 1.73B | 1.95B | 1.22B | 1.03B | 888.79M | 1.01B | 1B | 1.59B | 840.82M | 1.97B | 1.24B | -342.78M | 224.46M | 674.7M | 528.22M | 1.34B | 1.03B | 497.01M | 575.92M | 836.5M | 167.4M | 323.6M | 479.1M |
| Operating CF Growth % | 272.62% | 40.22% | -31.69% | -34.02% | 95.3% | 55.86% | -15.95% | -8.81% | -11.67% | 60.78% | 17.65% | 16.23% | -12.28% | 1.11% | -37.16% | 89.67% | -57.24% | 58.91% | 460.97% | -252.71% | -66.73% | 27.73% | -60.53% | 29.93% | 107.25% | -13.7% | -31.15% | 399.7% | -48.27% | -32.46% | 26.11% |
| Net Income | 2.4B | 2.23B | 1.96B | 1.97B | 2.25B | 1.3B | 817M | 1.41B | 1.39B | 1.19B | 711.82M | 692.96M | 632.39M | 641.28M | 631.29M | 542.61M | 312.35M | -3.09B | -113.81M | 75.17M | 461.22M | 412.09M | 398.93M | 372.36M | 323.73M | 134.8M | 328.45M | 422.1M | 301.8M | 292.7M | 304.3M |
| Depreciation & Amortization | 558M | 762M | 622M | 798M | 484M | 391M | 367M | 386M | 493M | 413M | 379.77M | 341M | 332.83M | 281.55M | 274.57M | 282.11M | 286.19M | 228.04M | 244.86M | 127.26M | 111.65M | 172.98M | 306.11M | 488.09M | 493.95M | 569.97M | 110.91M | 112.5M | 81M | 63.4M | 91.9M |
| Deferred Taxes | -297M | -403M | -26M | -302M | 319M | -76M | -93M | 23M | 63M | 168M | 164.75M | 68.78M | 35.17M | 0 | 0 | 84.56M | 161.37M | -471.59M | -251.83M | -157.17M | -357.46M | -98.7M | 118.84M | 258K | 96.72M | 91.6M | 237.34M | 84.7M | 2.8M | 47.7M | 35.7M |
| Other Non-Cash Items | 632M | 510M | 413M | 432M | 300M | -16M | 1.05B | 316M | 224M | 223M | 190.89M | 99M | 66.44M | 89.63M | -12.75M | 474.24M | -80.44M | 5.78B | 1.29B | 550.64M | 58.77M | 31.92M | 1.86B | 183.39M | 1.5M | 183.59M | 88.4M | -33.1M | 65.5M | 87.6M | 115.4M |
| Working Capital Changes | -466M | -666M | -1.26B | -339M | 570M | 337M | -891M | -645M | -525M | -128M | -299M | -220M | -221.71M | -36.22M | 81.15M | 191.6M | 161.37M | -471.59M | 70.52M | -938.68M | -49.72M | 156.41M | -2.16B | 294.3M | 114.16M | -482.95M | -189.16M | 250.3M | -283.7M | -167.8M | -68.2M |
| Cash from Investing | -3.96B | -8.38B | -12.12B | -3B | -11.61B | -3.96B | -8.64B | -1.88B | -3.66B | -4.87B | -3.44B | -4.93B | -5B | -4.24B | -1.08B | -1.3B | -2.78B | -1.6B | -2.7B | -1.41B | 411.3M | -1.14B | -1.44B | -2.75B | -4.4B | -311.44M | 1.23B | -1.37B | 619.7M | -1.1B | -794M |
| Purchase of Investments | -15.29B | -6.06B | -16.23B | -5.85B | -11.42B | -24.84B | -11.17B | -7.55B | -2.82B | -6.79B | -11.14B | -4.89B | -4.55B | -3.5B | -3.33B | -4.49B | -8.77B | -8.39B | -1.34B | -1.32B | -3.02B | -2.83B | -2.44B | -4.34B | -1.96B | -1.06B | -239.08M | -2.69B | -4.11B | -3B | -3.13B |
| Sale/Maturity of Investments | 18.77B | 10.58B | 13.45B | 5.74B | 7.73B | 17.42B | 9.13B | 7.05B | 4.27B | 5.54B | 9.73B | 2.67B | 3.09B | 2.1B | 2.85B | 5.73B | 7.57B | 4.59B | 941.95M | 1.93B | 3.43B | 2.46B | 3.27B | 2.75B | 1.89B | 2.44B | 2.18B | 2.53B | 5.15B | 3.18B | 3.61B |
| Net Investment Activity | 3.49B | 4.52B | -2.79B | -113M | -3.69B | -7.42B | -2.04B | -507M | 1.45B | -1.25B | -1.41B | -2.22B | -1.47B | -1.4B | -477.84M | 1.24B | -1.2B | -3.8B | -396.32M | 616.33M | 417.89M | -373.49M | 829.63M | -1.59B | -67.12M | 1.38B | 1.94B | -160.1M | 1.04B | 177.9M | 480.4M |
| Acquisitions | 2.54B | 864M | 0 | 0 | -223M | -152M | 0 | -548M | -15M | 0 | -613M | -458M | 691.64M | 0 | 40.26M | 0 | 0 | 0 | 0 | -80.06M | 60.77M | 0 | 0 | 0 | -8.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -9.7B | -13.5B | -9.19B | -2.74B | -7.49B | 3.86B | -6.48B | -715M | -4.99B | -3.42B | -1.3B | -2.16B | -4.17B | -2.74B | -515.75M | -2.4B | -1.51B | 2.25B | -2.24B | -1.83B | -20.16M | -711.18M | -2.22B | -1.09B | -4.27B | -1.63B | -643.53M | -1.14B | -274.4M | -1.23B | -1.22B |
| Cash from Financing | -601M | 6.49B | 13.02B | 3.77B | 8.76B | 827M | 12.74B | -1.2B | 3.09B | 3.05B | 2.77B | 3.52B | 4.34B | 2.97B | 227.69M | -22M | 1.26B | 305.77M | 297.8M | 2.24B | -155.78M | 2.67M | 1.42B | 1.39B | 3.17B | -419.81M | -1.58B | 414.1M | -1.09B | 1.33B | 103.5M |
| Dividends Paid | -1.16B | -1.02B | -1.05B | -1.03B | -1.01B | -888M | -698M | -671M | -584M | -425M | -299M | -225M | -198.79M | -182.48M | -169.34M | -92.4M | -136.5M | -162.29M | -302.85M | -289.76M | -231.12M | -200.63M | -168.07M | -151.02M | -167M | -190.79M | -185.1M | -171.9M | -157.6M | -132.8M | -125.4M |
| Share Repurchases | -309M | 0 | -410M | -82M | 0 | -1.35B | -92M | -441M | -939M | -260M | 2.77B | -252M | -334.43M | -125M | -148.88M | 0 | 0 | 0 | 0 | 0 | -378.83M | -231.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 741M | 741M | 0 | 317M | 0 | 486M | 0 | 0 | 0 | 0 | 584.94M | 0 | 2.6M | 0 | 0 | 0 | 886.17M | 1.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 432M | 741M | -410M | 235M | 0 | -864M | -92M | -441M | -939M | -260M | 3.35B | -252M | -331.83M | -125M | -148.88M | 0 | 886.17M | 1.14B | 0 | 0 | -378.83M | -231.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | 3.12B | 3.56B | 11.16B | 3.27B | 4.63B | 6.45B | 16.58B | -1.73B | 7.71B | 1.42B | -271M | 3.62B | 2.95B | 1.27B | 2.26B | 1.37B | 1.35B | 2.56B | 194.07M | -148.63M | 978.61M | 1.59B | 2.32B | 915.52M | 2.07B | 423.16M | -443.92M | 70.1M | -395.7M | 1.23B | 521.2M |
| Net Change in Cash | -1.59B | 648M | 2.72B | 3.42B | 1.18B | -1.07B | 5.42B | -1.5B | 1.15B | 135M | 537.61M | -374M | 219.43M | -261.67M | 146.84M | 268.08M | -673.46M | 676.68M | -1.16B | 488.5M | 479.97M | -464.58M | 508.86M | -22.26M | -202.88M | -234.24M | 227M | -122.7M | -300M | 559.2M | -1.3B |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Cash at Beginning | 19.19B | 12.85B | 10.13B | 6.7B | 5.52B | 6.59B | 1.17B | 2.67B | 1.52B | 1.39B | 847.16M | 1.22B | 1B | 1.26B | 1.12B | 847.89M | 1.52B | 844.67M | 2.01B | 1.52B | 1.04B | 1.51B | 996.5M | 1.02B | 1.22B | 1.46B | 1.23B | 1.35B | 1.65B | 1.09B | 1.3B |
| Cash at End | 8.77B | 13.49B | 12.85B | 10.13B | 6.7B | 5.52B | 6.59B | 1.17B | 2.67B | 1.52B | 1.38B | 847.16M | 1.22B | 1B | 1.26B | 1.12B | 847.89M | 1.52B | 844.67M | 2.01B | 1.52B | 1.04B | 1.51B | 996.5M | 1.02B | 1.22B | 1.46B | 1.23B | 1.35B | 1.65B | 926.7M |
| Interest Paid | 3.37B | 0 | 4.55B | 3.36B | 627M | 185M | 453M | 989M | 742M | 409M | 241M | 150M | 131.49M | 155.83M | 231.9M | 357.21M | 552.96M | 869.5M | 2.01B | 1.43B | 1.02B | 640.68M | 422.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 145M | 0 | 123M | 90M | 0 | 269M | 81M | 111M | 0 | 84M | 5M | 154M | 139.92M | 109.43M | 6.39M | 80.06M | 121.4M | 112.41M | 69.63M | 104.64M | 410.3M | 230.19M | 34.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 2.96B | 2.28B | 1.67B | 2.52B | 3.81B | 1.81B | 1.2B | 1.47B | 1.62B | 1.76B | 1.09B | 940M | 828.98M | 911.04M | 872.49M | 1.45B | 772.62M | 1.92B | 1.18B | -452.23M | 177.25M | 617.41M | 471.69M | 1.28B | 972.3M | 433.83M | 510.76M | 760.4M | 20.4M | 277.8M | 427.5M |
| FCF Growth % | 52.74% | 36.24% | -33.57% | -33.99% | 110.08% | 50.75% | -17.93% | -9.22% | -8.18% | 60.73% | 16.49% | 13.39% | -9.01% | 4.42% | -39.87% | 87.8% | -59.7% | 62.82% | 360.35% | -355.13% | -71.29% | 30.89% | -63.03% | 31.23% | 124.12% | -15.06% | -32.83% | 3627.45% | -92.66% | -35.02% | 23.38% |
Quick answers to the most common questions about buying HBAN stock.
Huntington Bancshares Incorporated (HBAN) generated $2.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Huntington Bancshares Incorporated (HBAN) generated $2.28B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Huntington Bancshares Incorporated (HBAN) spent $267.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Huntington Bancshares Incorporated (HBAN) returned $1.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Auto credit deterioration
Metrics are mathematically derived from official filings.
Earnings Retention Supports Capital
Huntington's operating cash flow covered net income by 1.55x in 2026Q2, according to the latest cash flow statement, indicating strong earnings retention and internal capital generation for growth.
The OCF/NI ratio of 1.55 in 2026Q2, up from 1.00 in the prior quarter, suggests that non-cash charges and balance sheet dynamics are boosting cash generation beyond reported earnings. This provides a cushion for organic loan growth and potential regulatory capital builds, though the sustainability of this ratio depends on the trajectory of securities and loan cash flows.
Securities Portfolio Churns Actively
Investment securities purchases and sales totaled $15.0B in 2026Q2, as per the cash flow statement, reflecting active portfolio repositioning with net sales of $0.6B, which may indicate duration management.
The bank sold $7.8B of securities while purchasing $7.2B, resulting in a net cash inflow from the portfolio. This activity suggests a strategy to optimize yield and manage interest rate risk, possibly by rotating into higher-yielding assets. However, the large gross flows also highlight the portfolio's role as a liquidity buffer, and the net selling could signal a modest reduction in balance sheet size.
Loan Growth Outpaces Deposit Inflows
Loan originations appear to be outpacing deposit inflows, as evidenced by the $1.1B operating cash flow in 2026Q2, according to the cash flow statement, suggesting reliance on wholesale funding or securities sales.
While the cash flow statement does not directly show loan originations, the strong operating cash flow and active securities sales imply that loan growth is being funded by portfolio repositioning rather than core deposit growth. This could pressure net interest margin if funding costs rise, and investors should monitor deposit betas and loan-to-deposit ratios in the balance sheet.
Dividend Growth Outpaces Buybacks
Dividends paid rose to $357M in 2026Q2 from $262M a year earlier, as reported in the cash flow statement, while buybacks remained modest at $159M, indicating a preference for returning capital via dividends.
The 36% year-over-year increase in dividends, coupled with a resumption of buybacks after a pause, suggests management confidence in sustainable earnings. However, the payout ratio is elevated, and with the recent EPS miss, the sustainability of this growth may be questioned. Investors should watch whether capital generation can keep pace with these distributions.
Provisions Rise, Losses Remain Low
Loan loss provisions increased to $132M in 2026Q2 from $103M a year ago, as per the cash flow statement, while charge-offs appear contained, suggesting a cautious build in reserves.
The sequential increase in provisions from $123M in 2025Q4 to $132M in 2026Q2 indicates a gradual deterioration in credit quality, particularly in the auto portfolio. However, the absolute level remains low relative to the loan book, and the bank may be building reserves ahead of potential losses. This aligns with the prior income statement finding of rising provision expense, and investors should monitor charge-off trends in the coming quarters.
Cash Flow Masks PAA and MSR Swings
Operating cash flow in 2026Q2 was $1.1B, but purchase accounting accretion and MSR valuation changes may distort this figure, as noted in prior analysis, potentially overstating true cash generation.
The cash flow statement does not separately disclose the impact of purchase accounting accretion from the TCF merger, which can inflate net income and operating cash flow. Additionally, MSR valuation gains or losses are non-cash items that can cause OCF to deviate from core earnings. Investors should adjust for these items to assess the bank's underlying cash-generating ability, especially given the recent EPS miss.