Free cash flow margin oscillated between roughly -10.9 percent and 19.2 percent across recent quarters, with the 2026Q2 operating cash flow of only $275 thousand suggesting cash generation is timing-driven and not yet durable.
Health Catalyst, Inc. (HCAT) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 26.82M | 731K | 14.56M | -33.08M | -35.27M | -23.12M | -26.15M | -32.18M | -40.3M | -36.83M |
| Operating CF Margin % | - | 0.23% | 4.75% | -11.18% | -12.77% | -9.56% | -13.85% | -20.77% | -35.8% | -50.39% |
| Operating CF Growth % | 6691.07% | -94.98% | 144.01% | 6.21% | -52.53% | 11.57% | 18.75% | 20.13% | -9.41% | - |
| Net Income | -202.09M | -177.97M | -69.5M | -118.15M | -137.4M | -153.21M | -115.02M | -60.1M | -61.98M | -47.03M |
| Depreciation & Amortization | 45.7M | 50.5M | 41.43M | 42.22M | 48.3M | 37.53M | 18.73M | 9.21M | 7.41M | 5.89M |
| Stock-Based Compensation | 14.66M | 27.01M | 40.13M | 55.76M | 72.1M | 65.14M | 37.96M | 17.84M | 4.2M | 4.24M |
| Deferred Taxes | -35K | 81K | 77K | 8K | -4.52M | -7.13M | -1.27M | 40K | -206K | 14K |
| Other Non-Cash Items | 167.59M | 116.22M | 3.08M | 750K | 162K | 29.93M | 37.29M | 2.08M | 533K | 225K |
| Working Capital Changes | 994K | -15.11M | -660K | -13.67M | -13.91M | 4.62M | -3.83M | -1.27M | 9.75M | -166K |
| Change in Receivables | 11.29M | -1.81M | 4.28M | -13.66M | 788K | 102K | -16.45M | 127K | -3.63M | 4.44M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -8.32M | 0 | -3.65M | 2.46M | -2.56M |
| Change in Payables | 9.19M | -11.51M | 5.58M | 4.87M | -4.7M | 5.2M | 8.24M | -86K | 4.42M | -6.29M |
| Cash from Investing | 150.39M | 36.19M | -22.9M | 20.29M | -39.02M | -139.68M | -82.56M | -209.6M | 21.4M | 22.41M |
| Capital Expenditures | -1.11M | -968K | -1.62M | -1.24M | -2.17M | -18.47M | -10.46M | -4.33M | -2.5M | -3.34M |
| CapEx % of Revenue | 0.41% | 0.31% | 0.53% | 0.42% | 0.78% | 7.63% | 5.54% | 2.8% | 2.22% | 4.58% |
| Acquisitions | 0 | -41.11M | -80.28M | -11.39M | -27.85M | -46.76M | -101.66M | 1.94M | 228K | 878K |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 124.68M | -20.54M | -14.77M | -13.04M | -15.22M | 22K | 14K | -1.87M | -199K | -831K |
| Cash from Financing | -163.76M | -235.78M | 151.75M | 2.73M | -2.61M | 264.08M | 182.61M | 231.38M | 24.35M | 24.87M |
| Debt Issued (Net) | -1.22M | -232.29M | 151.32M | 0 | 0 | 0 | 165.44M | 25.35M | 9.95M | 9.79M |
| Equity Issued (Net) | 333K | -3.49M | 2.58M | -1.81M | -1.27M | 245.18M | 40.54M | 206.72M | -8.71M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -5M | 0 | -1.81M | -8.39M | 0 | 0 | 0 | -8.71M | 0 |
| Other Financing | -162.88M | 0 | -2.15M | 4.54M | -1.34M | 18.9M | -23.37M | -689K | 23.11M | 15.08M |
| Net Change in Cash | 13.44M | -198.83M | 143.37M | -10.04M | -76.92M | 101.27M | 73.92M | -10.4M | 5.45M | 10.45M |
| Free Cash Flow | 25.71M | -237K | -1.84M | -47.39M | -52.68M | -41.59M | -36.61M | -36.52M | -42.8M | -40.17M |
| FCF Margin % | 9.45% | -0.08% | -0.6% | -16.01% | -19.07% | -17.19% | -19.39% | -23.57% | -38.02% | -54.97% |
| FCF Growth % | 212.83% | 87.11% | 96.12% | 10.05% | -26.67% | -13.59% | -0.26% | 14.68% | -6.54% | - |
| FCF per Share | 0.34 | -0.00 | -0.03 | -0.84 | -0.97 | -0.88 | -0.93 | -1.95 | -1.54 | -1.45 |
| FCF Conversion (FCF/Net Income) | -0.13x | -0.00x | -0.21x | 0.28x | 0.26x | 0.15x | 0.23x | 0.54x | 0.65x | 0.78x |
| Interest Paid | 0 | 0 | 10.12M | 5.75M | 5.75M | 6.36M | 4.98M | 5.56M | 3.94M | 1.03M |
| Taxes Paid | 0 | 0 | 10.12M | 266K | 297K | 138K | 92K | 19K | 31K | 66K |
Quick answers to the most common questions about buying HCAT stock.
Health Catalyst, Inc. (HCAT) generated $0.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Health Catalyst, Inc. (HCAT) reported negative free cash flow of $0.2M in 2025, indicating capital requirements exceeded cash from operations.
Health Catalyst, Inc. (HCAT) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Health Catalyst, Inc. (HCAT) spent $5.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Non-cash charges masking losses
Metrics are mathematically derived from official filings.
Net Losses Decouple From Operating Cash
According to reported quarterly figures, HCAT posted a net loss of $111.0 million in 2026Q1 while generating $18.5 million in operating cash flow, a gap suggesting non-cash charges are dominating the reported loss rather than operating deterioration.
The negative operating cash-to-net-income ratio across most quarters indicates that reported losses are substantially driven by non-cash items such as impairments or other accruals, which is consistent with the prior finding of non-operating charges amplifying losses. Quarters such as 2025Q2 and 2024Q3 show the reverse pattern, where operating cash flow diverged from net income in ways that warrant further investigation into the timing of working capital and accrual reversals. Investors should monitor whether these non-cash charges recur, since persistent divergence would reduce confidence in earnings quality.
Free Cash Flow Oscillates Around Breakeven
Based on reported quarterly figures, HCAT's free cash flow margin swung between roughly negative 10.9 percent and positive 19.2 percent of revenue across ten quarters, with no sustained directional trend established.
The alternation between small positive and negative FCF margins suggests the business is not yet generating reliable free cash flow, even though it occasionally produces spikes such as 2026Q1 at $13.6 million. The latest quarter's negative FCF margin of 6.9 percent appears to reverse the prior quarter's strength, which may indicate that working capital timing rather than structural improvement drove the recent result. Stable, repeatable FCF generation is not yet evident in the reported data.
Capital Intensity Shows Episodic Spikes
As reported in financial statements, HCAT's capital expenditures stayed mostly below 1 percent of revenue but spiked to roughly 7.7 to 7.8 percent in several quarters, indicating lumpy rather than steady investment.
The low baseline CapEx relative to revenue implies a capital-light model, yet the periodic spikes suggest discrete investment projects rather than recurring maintenance spending. Depreciation and amortization of roughly $10 to $13 million per quarter exceeds most CapEx figures, which may indicate the asset base is being consumed faster than it is being replaced. This pattern warrants further investigation into whether the spikes reflect capitalized development or infrastructure needs.
Limited Shareholder Returns and Acquisition Activity
Based on reported figures, HCAT paid no dividends across the period, while share repurchases of $5.0 million and acquisitions totaling roughly $18 to $41 million appear concentrated in 2024 and 2025.
The absence of dividends combined with negative or marginal free cash flow suggests capital is not being returned to shareholders, which is consistent with a company still prioritizing investment or balance sheet flexibility. The sizable acquisition outflows in 2024 and 2025, relative to modest operating cash generation, may indicate that growth has been pursued through purchases rather than organic cash build. Investors should monitor whether acquired businesses begin contributing to operating cash flow.
Cumulative Losses Outweigh Operating Cash Generation
According to reported quarterly data, cumulative net income across the ten quarters is deeply negative at roughly negative $420 million, while cumulative operating cash flow remains near breakeven, a divergence suggesting a persistent earnings-to-cash disconnect.
A cumulative gap of this magnitude suggests that reported losses have not been matched by equivalent cash outflows, pointing toward substantial non-cash charges that may be recurring. This pattern is consistent with the prior finding that non-operating items amplify net losses beyond the operating loss level. The data does not fully support a conclusion that the business is structurally cash-burning, but the divergence itself warrants close scrutiny of impairment and accrual practices.
Margin Gains May Mask Cash Limitations
As reported in financial statements, HCAT's recent cash-positive quarters coincide with working capital inflows, suggesting that headline cash strength may be partly timing-driven rather than reflecting durable operating improvement.
Working capital changes of $16.3 million in 2026Q1 contributed materially to that quarter's positive free cash flow, implying the result may not repeat without similar balance sheet movements. The cash flow statement also does not isolate stock-based compensation effects in a way that clarifies true economic dilution, since SBC of $4 to $8 million per quarter is a recurring non-cash expense. Investors should monitor whether future cash generation holds once working capital tailwinds fade.