The balance sheet is conservatively managed with a debt-to-equity ratio of 0.45, but its strength is heavily reliant on $4.4 billion in goodwill, representing 44% of total assets.
HEICO Corporation (HEI) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 | Oct'96 |
|---|
| Total Current Assets | 2.73B | 2.36B | 2.06B | 1.86B | 1.15B | 937.38M | 1.17B | 813.73M | 733.81M | 631.89M | 584.22M | 503.61M | 431.29M | 441.47M | 367.91M | 316.64M | 259.25M | 243.58M | 251.51M | 217.81M | 180.02M | 126.13M | 93.91M | 94.48M | 98.57M | 96.32M | 86.65M | 90.6M | 58.2M | 57.7M | 37.1M |
| Cash & Short-Term Investments | 240.96M | 217.78M | 162.1M | 171.05M | 139.5M | 108.3M | 406.85M | 57M | 59.6M | 52.07M | 42.95M | 33.6M | 20.23M | 15.5M | 21.45M | 17.5M | 6.54M | 7.17M | 12.56M | 4.95M | 5M | 5.33M | 214K | 4.32M | 4.54M | 4.33M | 4.81M | 6M | 8.6M | 24.2M | 11M |
| Cash Only | 240.96M | 217.78M | 162.1M | 171.05M | 139.5M | 108.3M | 406.85M | 57M | 59.6M | 52.07M | 42.95M | 33.6M | 20.23M | 15.5M | 21.45M | 17.5M | 6.54M | 7.17M | 12.56M | 4.95M | 5M | 5.33M | 214K | 4.32M | 4.54M | 4.33M | 4.81M | 6M | 8.6M | 24.2M | 11M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 870.78M | 756.87M | 650.72M | 620.78M | 388.83M | 324.99M | 270.86M | 317.46M | 251.47M | 222.46M | 202.23M | 181.59M | 149.67M | 157.02M | 122.21M | 106.41M | 91.81M | 77.86M | 88.4M | 82.4M | 65.01M | 47.67M | 36.8M | 28.82M | 28.41M | 31.51M | 41.97M | 35.3M | 19.4M | 12.6M | 7.9M |
| Days Sales Outstanding | 55.46 | 61.6 | 61.57 | 76.34 | 64.27 | 63.58 | 55.32 | 56.37 | 51.63 | 53.25 | 53.63 | 55.76 | 48.25 | 56.82 | 49.71 | 50.78 | 54.31 | 52.8 | 55.41 | 59.21 | 60.5 | 64.52 | 62.26 | 59.62 | 60.24 | 67.15 | 75.49 | 91.19 | 74.22 | 72.2 | 83.34 |
| Inventory | 1.45B | 1.3B | 1.17B | 1.01B | 582.47M | 478.05M | 463.2M | 420.32M | 401.55M | 343.63M | 286.3M | 243.52M | 218.04M | 218.89M | 189.7M | 164.97M | 138.22M | 137.59M | 132.91M | 115.77M | 97.28M | 62.76M | 48.02M | 51.24M | 54.51M | 52.02M | 34.36M | 45.2M | 24.3M | 18.4M | 15.3M |
| Days Inventory Outstanding | 162.43 | 175.2 | 190.4 | 215.26 | 167.47 | 163.17 | 162.67 | 130.55 | 142.36 | 138.8 | 128.06 | 124.19 | 114.24 | 132.13 | 128.34 | 129.62 | 135.62 | 148.76 | 137.25 | 134.59 | 151.53 | 145.59 | 135.73 | 158.03 | 179.89 | 189.65 | 106.9 | 212.6 | 157.26 | 162.22 | 275.1 |
| Other Current Assets | 165.87M | 86.38M | 78.52M | 49.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.53M | 34.48M | 33.04M | 27.55M | 22.29M | 18.91M | 16.67M | 13.96M | 10.13M | 9.31M | 7.22M | 5.67M | 3.87M | 3.29M | 3.18M | 5.52M | 4.1M | 5.9M | 2.5M | 2.9M |
| Total Non-Current Assets | 7.21B | 6.14B | 5.53B | 5.34B | 2.94B | 2.56B | 2.38B | 2.16B | 1.92B | 1.88B | 1.46B | 1.23B | 1.06B | 1.09B | 824.93M | 624.43M | 522.39M | 489.33M | 425.03M | 413.49M | 354.79M | 309.49M | 270.34M | 238.76M | 237.77M | 229.32M | 195.08M | 182.6M | 74.9M | 30.9M | 24.7M |
| Property, Plant & Equipment | 478.33M | 431.71M | 339.03M | 321.85M | 225.88M | 193.64M | 168.85M | 173.34M | 154.74M | 129.88M | 121.61M | 105.67M | 93.86M | 97.74M | 80.52M | 67.07M | 59M | 60.53M | 59.97M | 55.55M | 49.49M | 46.66M | 40.56M | 35.54M | 40.06M | 39.3M | 26.9M | 28.3M | 14.8M | 8.5M | 5.8M |
| Fixed Asset Turnover | 11.37x | 10.39x | 11.38x | 9.22x | 9.78x | 9.63x | 10.58x | 11.86x | 11.49x | 11.74x | 11.32x | 11.25x | 12.06x | 10.32x | 11.14x | 11.40x | 10.46x | 8.89x | 9.71x | 9.14x | 7.92x | 5.78x | 5.32x | 4.97x | 4.30x | 4.36x | 7.54x | 4.99x | 6.45x | 7.49x | 5.97x |
| Goodwill | 4.36B | 3.66B | 3.38B | 3.27B | 1.67B | 1.45B | 1.38B | 1.27B | 1.11B | 1.08B | 865.72M | 766.64M | 686.27M | 688.49M | 542.11M | 443.4M | 385.02M | 365.24M | 323.39M | 310.5M | 275.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.78B | 1.47B | 1.33B | 1.36B | 733.33M | 582.31M | 579.04M | 550.69M | 506.36M | 538.08M | 366.86M | 272.59M | 200.81M | 241.56M | 154.32M | 78.16M | 49.49M | 41.59M | 24.98M | 35.33M | 22.01M | 248.23M | 216.67M | 188.7M | 189.48M | 183.05M | 152.77M | 143.6M | 54M | 13.3M | 4.8M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 599.71M | 579.29M | 476.43M | 386.26M | 311.13M | 334.68M | 251.03M | 162.74M | 143.66M | 131.27M | 101.06M | 87.87M | 76.97M | 63.76M | 47.98M | 35.8M | 78.38M | 21.97M | 16.69M | 12.11M | 8.18M | 14.6M | 13.11M | 14.52M | 8.22M | 6.98M | 15.41M | 10.7M | 6.1M | 9.1M | 14.1M |
| Total Assets | 9.94B | 8.5B | 7.59B | 7.2B | 4.1B | 3.5B | 3.55B | 2.97B | 2.65B | 2.51B | 2.04B | 1.74B | 1.49B | 1.53B | 1.19B | 941.07M | 781.64M | 732.91M | 676.54M | 631.3M | 534.82M | 435.62M | 364.25M | 333.24M | 336.33M | 325.64M | 281.73M | 273.2M | 133.1M | 88.6M | 61.8M |
| Asset Turnover | 0.56x | 0.53x | 0.51x | 0.41x | 0.54x | 0.53x | 0.50x | 0.69x | 0.67x | 0.61x | 0.67x | 0.68x | 0.76x | 0.66x | 0.75x | 0.81x | 0.79x | 0.73x | 0.86x | 0.80x | 0.73x | 0.62x | 0.59x | 0.53x | 0.51x | 0.53x | 0.72x | 0.52x | 0.72x | 0.72x | 0.56x |
| Asset Growth % | 61.57% | 11.95% | 5.53% | 75.68% | 17.07% | -1.39% | 19.48% | 11.9% | 5.61% | 23.19% | 17.46% | 16.6% | -2.86% | 28.52% | 26.75% | 20.4% | 6.65% | 8.33% | 7.17% | 18.04% | 22.77% | 19.59% | 9.31% | -0.92% | 3.28% | 15.58% | 3.12% | 105.26% | 50.23% | 43.37% | 30.38% |
| Total Current Liabilities | 1B | 832M | 663.85M | 665.34M | 420.86M | 294.88M | 241.16M | 289.14M | 282.43M | 249.44M | 214.42M | 168.39M | 152.22M | 161.29M | 131.51M | 123.39M | 81.83M | 65.51M | 81.23M | 87.34M | 65.5M | 49.95M | 32.04M | 22.69M | 29.33M | 24.8M | 31.18M | 27.3M | 17.6M | 12.6M | 11.9M |
| Accounts Payable | 297.1M | 231.04M | 198.43M | 205.89M | 116.55M | 85.54M | 76.24M | 106.22M | 107.22M | 89.72M | 73.33M | 64.68M | 57.16M | 54.85M | 50.08M | 43.55M | 28.6M | 26.98M | 29.66M | 28.16M | 22.39M | 11.13M | 7.97M | 7.47M | 7.64M | 7.77M | 5.03M | 11.1M | 6.2M | 4.2M | 4.8M |
| Days Payables Outstanding | 31.43 | 31.25 | 32.27 | 43.72 | 33.51 | 29.2 | 26.77 | 32.99 | 38.01 | 36.24 | 32.8 | 32.99 | 29.95 | 33.11 | 33.88 | 34.22 | 28.07 | 29.17 | 30.63 | 32.74 | 34.87 | 25.82 | 22.52 | 23.05 | 25.21 | 28.32 | 15.64 | 52.21 | 40.12 | 37.03 | 86.31 |
| Short-Term Debt | 3.51M | 3.36M | 4.11M | 17.8M | 1.65M | 1.51M | 1.04M | 906K | 859K | 451K | 411K | 357K | 418K | 697K | 626K | 335K | 148K | 237K | 220K | 2.19M | 39K | 63K | 58K | 29K | 6.76M | 27K | 27K | 600K | 400K | 300K | 500K |
| Deferred Revenue (Current) | 314.32M | 79.53M | 83.9M | 87.56M | 58.76M | 32.74M | 25.63M | 23.81M | 28.26M | 29.25M | 32.13M | 16.5M | 12.48M | 11.53M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 676.26M | 184.43M | 8.44M | 37.3M | 28.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.25M | 9.29M | 6.29M | 3.77M | 820K | 0 | 564K | 8.26M | 15.6M | 11M | 8.1M | 6.6M |
| Current Ratio | 2.72x | 2.83x | 3.11x | 2.79x | 2.74x | 3.18x | 4.83x | 2.81x | 2.60x | 2.53x | 2.72x | 2.99x | 2.83x | 2.74x | 2.80x | 2.57x | 3.17x | 3.72x | 3.10x | 2.49x | 2.75x | 2.53x | 2.93x | 4.16x | 3.36x | 3.88x | 2.78x | 3.32x | 3.31x | 4.58x | 3.12x |
| Quick Ratio | 1.27x | 1.28x | 1.34x | 1.27x | 1.35x | 1.56x | 2.91x | 1.36x | 1.18x | 1.16x | 1.39x | 1.54x | 1.40x | 1.38x | 1.36x | 1.23x | 1.48x | 1.62x | 1.46x | 1.17x | 1.26x | 1.27x | 1.43x | 1.91x | 1.50x | 1.79x | 1.68x | 1.66x | 1.93x | 3.12x | 1.83x |
| Cash Conversion Cycle | 186.45 | 205.55 | 219.71 | 247.87 | 198.23 | 197.55 | 191.22 | 153.92 | 155.98 | 155.81 | 148.89 | 146.96 | 132.54 | 155.83 | 144.17 | 146.18 | 161.87 | 172.39 | 162.04 | 161.06 | 177.17 | 184.29 | 175.46 | 194.59 | 214.92 | 228.47 | 166.75 | 251.58 | 191.36 | 197.39 | 272.13 |
| Total Non-Current Liabilities | 3.29B | 3.29B | 3.23B | 3.34B | 698.73M | 654M | 1.07B | 797.15M | 735.91M | 883.58M | 636.77M | 674.73M | 562.38M | 648.49M | 274.41M | 132.09M | 89.94M | 119.8M | 93.58M | 99.42M | 88.75M | 63.14M | 40.17M | 48.46M | 61.62M | 75.22M | 47.35M | 76.6M | 33M | 13.3M | 8.4M |
| Long-Term Debt | 2.54B | 2.16B | 2.23B | 2.46B | 288.62M | 234.98M | 738.79M | 561.05M | 531.61M | 673.53M | 457.81M | 367.24M | 328.69M | 376.82M | 131.19M | 39.82M | 14.07M | 55.19M | 37.38M | 53.77M | 55.02M | 34.06M | 18.07M | 31.98M | 49.23M | 66.99M | 40.02M | 73M | 30.1M | 10.5M | 6M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 601.34M | 107.19M | 114.16M | 131.85M | 71.16M | 40.76M | 55.66M | 51.5M | 46.64M | 59.03M | 64.9M | 110.59M | 111.43M | 128.48M | 90.44M | 58.9M | 45.31M | 41.34M | 39.19M | 35.3M | 28.05M | 22.43M | 16.26M | 10.34M | 6.24M | 2.06M | 417K | 0 | 0 | 500K | 1.1M |
| Other Non-Current Liabilities | 506.27M | 1.02B | 892.14M | 744.45M | 338.95M | 378.26M | 280.29M | 184.6M | 157.66M | 151.03M | 114.06M | 105.62M | 82.29M | 143.19M | 119.94M | 33.37M | 30.56M | 23.27M | 17M | 10.36M | 5.68M | 6.64M | 5.83M | 6.14M | 6.15M | 6.17M | 6.92M | 3.6M | 2.9M | 1.9M | 1.3M |
| Total Liabilities | 4.29B | 4.12B | 3.9B | 4B | 1.12B | 948.88M | 1.32B | 1.09B | 1.02B | 1.13B | 851.2M | 751.83M | 674.63M | 809.78M | 473.09M | 255.49M | 171.77M | 185.31M | 174.8M | 186.76M | 154.26M | 113.09M | 72.21M | 71.15M | 90.95M | 100.03M | 78.54M | 103.9M | 50.6M | 25.5M | 20.3M |
| Total Debt | 2.54B | 2.19B | 2.25B | 2.5B | 304.93M | 250.37M | 754.01M | 561.96M | 532.47M | 673.98M | 458.23M | 367.6M | 329.11M | 377.51M | 131.82M | 40.16M | 14.22M | 55.43M | 37.6M | 55.95M | 55.06M | 34.12M | 18.13M | 32.01M | 55.99M | 67.01M | 40.04M | 73.6M | 30.5M | 10.8M | 6.5M |
| Net Debt | 2.3B | 1.98B | 2.09B | 2.33B | 165.43M | 142.07M | 347.16M | 504.95M | 472.87M | 621.91M | 415.27M | 334M | 308.88M | 362.02M | 110.37M | 22.66M | 7.68M | 48.26M | 25.04M | 51.01M | 50.06M | 28.79M | 17.91M | 27.69M | 51.45M | 62.68M | 35.23M | 67.6M | 21.9M | -13.4M | -4.5M |
| Debt / Equity | 0.45x | 0.50x | 0.61x | 0.78x | 0.10x | 0.10x | 0.34x | 0.30x | 0.33x | 0.49x | 0.40x | 0.37x | 0.40x | 0.52x | 0.18x | 0.06x | 0.02x | 0.10x | 0.07x | 0.13x | 0.14x | 0.11x | 0.06x | 0.12x | 0.23x | 0.30x | 0.20x | 0.43x | 0.37x | 0.17x | 0.16x |
| Debt / EBITDA | 1.74x | 1.81x | 2.23x | 3.22x | 0.52x | 0.51x | 1.62x | 1.04x | 1.18x | 1.81x | 1.40x | 1.32x | 1.38x | 1.71x | 0.68x | 0.25x | 0.11x | 0.53x | 0.31x | 0.57x | 0.71x | 0.65x | 0.51x | 1.13x | 2.18x | 1.59x | 0.82x | 1.93x | 1.54x | 1.19x | 0.98x |
| Net Debt / EBITDA | 1.57x | 1.63x | 2.07x | 3.00x | 0.28x | 0.29x | 0.75x | 0.93x | 1.05x | 1.67x | 1.27x | 1.20x | 1.29x | 1.64x | 0.57x | 0.14x | 0.06x | 0.46x | 0.20x | 0.52x | 0.65x | 0.55x | 0.50x | 0.98x | 2.00x | 1.49x | 0.72x | 1.77x | 1.11x | -1.47x | -0.68x |
| Interest Coverage | 9.43x | 7.88x | 5.54x | 8.61x | 77.89x | 54.13x | 28.73x | 21.18x | 18.90x | 31.44x | 32.07x | 49.63x | 37.50x | 49.63x | 67.27x | 975.32x | 215.68x | 143.84x | 45.44x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 5.64B | 4.38B | 3.7B | 3.19B | 2.98B | 2.55B | 2.23B | 1.88B | 1.64B | 1.38B | 1.15B | 984.55M | 814.59M | 723.24M | 719.76M | 685.58M | 609.87M | 547.6M | 501.74M | 444.54M | 380.56M | 322.54M | 292.05M | 262.1M | 245.38M | 225.61M | 203.19M | 169.3M | 82.5M | 62.7M | 41.5M |
| Equity Growth % | 79.51% | 18.44% | 15.79% | 7.3% | 16.72% | 14.24% | 18.53% | 15.16% | 18.53% | 20.24% | 16.52% | 20.87% | 12.63% | 0.48% | 4.98% | 12.41% | 11.37% | 9.14% | 12.87% | 16.81% | 17.99% | 10.44% | 11.43% | 6.81% | 8.76% | 11.03% | 20.02% | 105.21% | 31.58% | 51.08% | 37.42% |
| Book Value per Share | 39.94 | 31.11 | 26.37 | 22.99 | 21.56 | 18.49 | 16.25 | 13.71 | 11.96 | 10.17 | 8.62 | 7.43 | 6.18 | 5.53 | 5.53 | 5.29 | 4.73 | 4.25 | 3.86 | 3.46 | 3.00 | 2.57 | 2.38 | 2.04 | 1.89 | 1.93 | 1.77 | 1.66 | 0.92 | 1.97 | 1.50 |
| Total Shareholders' Equity | 4.95B | 4.31B | 3.64B | 3.15B | 2.61B | 2.26B | 1.98B | 1.67B | 1.4B | 1.16B | 963.38M | 809.86M | 699.48M | 606.35M | 616.67M | 529.07M | 469.11M | 412.99M | 417.76M | 371.6M | 317.26M | 273.5M | 247.4M | 221.52M | 207.06M | 188.77M | 169.84M | 139.3M | 67.6M | 59.4M | 41.5M |
| Common Stock | 1.4M | 1.39M | 1.39M | 1.38M | 1.37M | 1.35M | 1.35M | 1.34M | 1.33M | 845K | 673K | 669K | 665K | 664K | 528K | 421K | 330K | 261K | 264K | 261K | 254K | 246K | 242K | 214K | 210K | 208K | 175K | 200K | 0 | 0 | 0 |
| Retained Earnings | 4.22B | 3.65B | 3.06B | 2.61B | 2.25B | 1.95B | 1.69B | 1.4B | 1.09B | 844.25M | 681.7M | 548.05M | 437.76M | 349.65M | 375.08M | 299.5M | 240.91M | 234.35M | 192.87M | 147.63M | 110.68M | 80.8M | 59.21M | 69.17M | 58.01M | 43.83M | 60.61M | 52.3M | 36.6M | 26.8M | 13.9M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.58M | 5.58M | -26.08M | -40.18M | -46.5M | -8.55M | -9.15M | -16.74M | -15.26M | -10.56M | -25.33M | -25.08M | -8.29M | 144K | -3.57M | 3.03M | -124K | -1.38M | -4.82M | 3.05M | 62K | -65K | -39.71M | -2.93M | -5M | -5.87M | -2.08M | -4.2M | -16M | -14.8M | -13.8M |
| Minority Interest | 695.14M | 73.86M | 60.53M | 47.16M | 369.77M | 286.45M | 251.64M | 216.38M | 236.8M | 218.34M | 183.84M | 174.69M | 115.1M | 116.89M | 103.09M | 156.51M | 140.76M | 134.6M | 83.98M | 72.94M | 63.3M | 49.03M | 44.64M | 40.58M | 38.31M | 36.84M | 33.35M | 30M | 14.9M | 3.3M | 0 |
Quick answers to the most common questions about buying HEI stock.
As of 2025, HEICO Corporation (HEI) had total assets of $8.50B including $2.36B in current assets.
HEICO Corporation (HEI) carries total debt of $2.19B, offset by $217.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
HEICO Corporation (HEI) has total shareholders' equity (book value) of $4.31B ($31.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
HEICO Corporation (HEI) reported a current ratio of 2.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill concentration risk
Metrics are mathematically derived from official filings.
Asset Base Expands with Earnings Power
Total assets have grown 34% over ten quarters to $9.9B, driven by a 31% increase in retained earnings to $4.2B, indicating the balance sheet is strengthening organically through profit retention rather than leverage.
The expansion of the asset base is primarily funded by internal cash generation, as evidenced by the parallel growth in retained earnings and the stable debt-to-equity ratio. This trajectory suggests a high-quality business model where growth is self-funding, reducing reliance on external capital markets and reinforcing the company's financial independence.
Conservative Leverage Amidst M&A Activity
Despite a history of acquisitions, HEICO's debt-to-equity ratio has improved from 0.63 to 0.45 over ten quarters, with total debt stable around $2.5B, suggesting a strategic and disciplined approach to financing growth.
The reduction in leverage, even as the company executes its roll-up strategy, indicates that acquisitions are being funded primarily from operating cash flow and retained earnings. This conservative posture provides significant financial flexibility and suggests management is prioritizing balance sheet strength over aggressive, debt-fueled expansion.
Intangible-Heavy Asset Mix Reflects Acquisition Strategy
Goodwill and intangible assets constitute approximately 44% of total assets at $4.4B, a direct result of HEICO's acquisition-driven growth model and representing a key area for ongoing impairment risk monitoring.
The asset base is dominated by intangibles, which is characteristic of a serial acquirer in a specialized industry. While this reflects the premium paid for established PMA portfolios and customer relationships, it also means the balance sheet's tangible asset coverage is limited. Investors should monitor the performance of acquired units to ensure the carrying value of goodwill remains supported.
Retained Earnings Fuel Equity Growth
Shareholders' equity has grown 44% to $4.9B over ten quarters, with retained earnings increasing by $1.4B, demonstrating that profit retention is the primary engine of equity value creation.
The consistent growth in retained earnings, without significant share repurchase activity evident in the data, points to a capital allocation strategy focused on reinvestment and acquisition. This approach compounds book value over time and aligns with the long-term, operational focus of the company's management.
Strong Liquidity Buffer with Cyclical Cash Swings
The current ratio has moderated from 3.52 to 2.72 over ten quarters, while the cash position fluctuates between $162M and $261M, indicating ample liquidity but also the working capital dynamics of a manufacturing business.
The decline in the current ratio is not a sign of stress but rather reflects the growth in current liabilities, likely tied to increased operational activity and acquisition integration. The cash balance, while variable, remains sufficient to cover near-term obligations, and the company's strong cash generation provides a reliable replenishment mechanism.
Goodwill Dominance Masks Tangible Asset Base
With goodwill representing 44% of total assets, the headline balance sheet strength is heavily reliant on the continued performance of acquired businesses, making the company's tangible book value a more conservative measure of its underlying asset base.
The significant goodwill balance, accumulated through years of acquisitions, means that a substantial portion of the asset base is not backed by tangible, liquidatable assets. While this is typical for the industry, it introduces a risk that a downturn in specific end-markets or integration challenges could lead to impairment charges, which would directly reduce equity without impacting cash flow.