D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 23.14B | 30.34B | 19.92B | 16.74B | 14.39B | 20.44B | 12.24B | 13.66B | 15.62B | 13.96B | 12.04B | 10.11B |
| Revenue Growth % | 60.82% | 48.44% | 62.72% | 22.6% | -7.89% | 46.37% | 1.7% | 35.04% | 100.23% | -16.42% | 127.1% | 145.11% |
| Cost of Goods Sold | 14.64B | 19.95B | 12.51B | 10.41B | 9.06B | 12.82B | 7.37B | 8.19B | 10.37B | 9.7B | 8.43B | 8.12B |
| COGS % of Revenue | 63.27% | 65.77% | 62.8% | 62.16% | 63.01% | 62.74% | 60.2% | 59.96% | 66.36% | 69.46% | 70.03% | 80.26% |
| Gross Profit | 8.5B | 10.38B | 7.41B | 6.34B | 5.32B | 7.62B | 4.87B | 5.47B | 5.25B | 4.26B | 3.61B | 2B |
| Gross Margin % | 36.73% | 34.23% | 37.2% | 37.84% | 36.99% | 37.26% | 39.8% | 40.04% | 33.64% | 30.54% | 29.97% | 19.74% |
| Gross Profit Growth % | 59.66% | 36.36% | 52.08% | 15.86% | 1.31% | 78.57% | 35.05% | 173.9% | 121.27% | 103.84% | 143.99% | 204.04% |
| Operating Expenses | 8.94B | 10.11B | 8B | 6.3B | 5.87B | 7.48B | 4.84B | 5.51B | 5.39B | 4.54B | 3.85B | 2.08B |
| OpEx % of Revenue | 38.63% | 33.32% | 40.16% | 37.63% | 40.81% | 36.6% | 39.53% | 40.36% | 34.5% | 32.48% | 32.01% | 20.59% |
| Selling, General & Admin | 7.29B | 9.78B | 6.51B | 4.71B | 4.49B | 6.34B | 3.89B | 4.41B | 4.34B | 4.04B | 2.08B | 1.53B |
| SG&A % of Revenue | 31.51% | 32.23% | 32.68% | 28.11% | 31.18% | 31.02% | 31.81% | 32.3% | 27.75% | 28.93% | 17.25% | 15.15% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 306.97M | 151.11M | 0 | 0 | 0 | 0 | 116.66M |
| R&D % of Revenue | - | - | - | - | - | 1.5% | 1.23% | - | - | - | - | 1.15% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -439.57M | 277.41M | -590.55M | 34.05M | -548.51M | 135.27M | 32.39M | -43.63M | -135.11M | -270.71M | -245.06M | -86.38M |
| Operating Margin % | -1.9% | 0.91% | -2.96% | 0.2% | -3.81% | 0.66% | 0.26% | -0.32% | -0.86% | -1.94% | -2.04% | -0.85% |
| Operating Income Growth % | 19.86% | 105.08% | -1923.24% | 178.05% | -305.98% | 149.97% | 113.22% | 49.49% | 53.01% | 89.72% | 79.42% | 91.01% |
| EBITDA | 423.02M | 1.18B | 279M | 778.95M | 108.82M | 794.58M | 582.55M | 554.26M | 399.61M | 158.11M | 191.72M | 412.34M |
| EBITDA Margin % | 1.83% | 3.88% | 1.4% | 4.65% | 0.76% | 3.89% | 4.76% | 4.06% | 2.56% | 1.13% | 1.59% | 4.08% |
| EBITDA Growth % | 288.74% | 48.14% | -52.11% | 40.54% | -72.77% | 402.56% | 203.86% | 34.42% | 3168.49% | 106.5% | 119.92% | 150.74% |
| D&A (Non-Cash Add-back) | 862.59M | 899.67M | 869.54M | 744.89M | 657.33M | 659.31M | 550.16M | 597.88M | 534.71M | 428.82M | 436.79M | 498.72M |
| EBIT | 2.06B | -6.42B | 1.51B | 1.63B | 1.42B | -2.54B | 1.31B | 1.31B | 1.67B | 401.26M | 1.06B | 1.55B |
| Net Interest Income | -1.99B | 652.31M | -1.68B | -1.23B | -799.81M | -1.93B | -796.61M | -48.6M | -724.18M | -794.7M | -594.1M | 65.31M |
| Interest Income | 1.03B | 652.31M | 1.15B | 1.13B | 977.04M | 658.44M | 824.35M | 477.6M | 1.13B | 744.88M | 752.28M | 105.45M |
| Interest Expense | 3.02B | 0 | 2.84B | 2.36B | 1.78B | 2.59B | 1.62B | 526.2M | 1.86B | 1.54B | 1.35B | 40.14M |
| Other Income/Expense | -521.65M | -3.51B | -734.3M | -757.88M | 193.43M | -859.61M | -339.75M | -475.7M | -45.44M | -308.23M | -40.4M | 1.6B |
| Pretax Income | -961.22M | -3.23B | -1.32B | -723.82M | -355.08M | -724.34M | -307.36M | -519.33M | -180.55M | -578.94M | -285.47M | 1.51B |
| Pretax Margin % | -4.15% | -10.66% | -6.65% | -4.32% | -2.47% | -3.54% | -2.51% | -3.8% | -1.16% | -4.15% | -2.37% | 14.95% |
| Income Tax | 30.75M | -43.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -3.2% | 1.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -991.97M | -3.19B | -1.32B | -723.82M | -355.08M | -724.34M | -307.36M | -519.33M | -180.55M | -578.94M | -285.47M | 1.51B |
| Net Margin % | -4.29% | -10.52% | -6.65% | -4.32% | -2.47% | -3.54% | -2.51% | -3.8% | -1.16% | -4.15% | -2.37% | 14.95% |
| Net Income Growth % | -179.36% | -340.61% | -331.04% | -39.38% | -96.67% | -25.12% | -7.67% | -134.35% | 44.43% | 77.79% | 69.07% | 293.17% |
| Net Income (Continuing) | -991.97M | -3.19B | -1.32B | -723.82M | -355.08M | -724.34M | -307.36M | -519.33M | -180.55M | -578.94M | -285.47M | 1.51B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.70 | -10.31 | -4.10 | -2.24 | -1.10 | -2.17 | -0.96 | -1.20 | -0.40 | -1.98 | -0.59 | 2.70 |
| EPS Growth % | -145.45% | -375.12% | -327.08% | -86.67% | -175% | -9.6% | -62.71% | -144.44% | 74.03% | -58.4% | 65.09% | 393.48% |
| EPS (Basic) | -2.70 | -10.31 | -4.10 | -2.24 | -1.10 | -2.17 | -0.96 | -1.20 | -0.40 | -1.98 | -0.59 | 2.70 |
| Diluted Shares Outstanding | 367.4M | 308.19M | 323.13M | 322.8M | 322.8M | 334.56M | 320.17M | 320.45M | 326.83M | 325.3M | 323.89M | 326.33M |
| Basic Shares Outstanding | 367.4M | 308.19M | 323.13M | 322.8M | 322.8M | 334.56M | 320.17M | 320.45M | 326.83M | 325.3M | 323.89M | 326M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |