VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HIIHuntington Ingalls Industries, Inc.
$281.99$11.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHIICash Flow

Huntington Ingalls Industries, Inc. (HII) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow remains highly erratic, evidenced by a massive $685 million working capital outflow in 2026Q1 that highlights the liquidity risks inherent in the company's large-scale government shipbuilding contract milestones.

HII Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations1.2B1.2B393M970M766M760M1.09B896M914M814M822M828M716M236M332M528M359M
Operating CF Margin %-9.58%3.41%8.47%7.17%7.98%11.68%10.07%11.18%10.94%11.63%11.79%10.29%3.46%4.95%8.03%5.34%
Operating CF Growth %9267.35%204.33%-59.48%26.63%0.79%-30.47%21.99%-1.97%12.29%-0.97%-0.72%15.64%203.39%-28.92%-37.12%47.08%-
Net Income605M605M550M681M579M544M696M549M836M479M573M404M338M261M146M-94M131M
Depreciation & Amortization239M329M326M347M358M293M247M227M203M205M186M180M194M226M184M184M183M
Stock-Based Compensation40M54M23M34M36M33M23M30M36M34M36M43M34M44M41M42M0
Deferred Taxes257M203M-122M-113M2M98M23M97M10M184M85M-15M-22M-28M79M27M-21M
Other Non-Cash Items70M-34M-12M6M40M6M35M32M-5M42M-9M105M62M-68M11M270M5M
Working Capital Changes-10M39M-372M15M-249M-214M69M-39M-166M-130M-49M111M110M-199M-129M99M61M
Change in Receivables240M-202M256M168M-196M58M-70M-51M195M-35M-22M-41M140M-218M-194M17M-190M
Change in Inventory-15M-11M-22M-3M-22M-25M11M-11M40M18M75M54M53M51M116M-87M5M
Change in Payables237M449M-315M264M6M-169M304M-57M53M102M-41M97M-86M69M-14M50M207M
Cash from Investing-393M-521M-348M-236M-268M-1.95B-759M-627M-476M-349M-653M-141M-437M-81M-162M-197M-189M
Capital Expenditures-208M00-292M-284M-331M-353M-530M-463M-382M-285M-188M-165M-139M-162M-197M-191M
CapEx % of Revenue1.62%3.22%3.18%2.55%2.66%3.48%3.77%5.96%5.66%5.13%4.03%2.68%2.37%2.04%2.42%3%2.84%
Acquisitions1M-132M039M-5M-1.67B-417M-195M-87M3M-372M-6M-272M0000
Investments-----------------
Other Investing-163M-360M-348M17M-4M42M11M98M74M30M4M53M058M002M
Cash from Financing-759M-732M356M-771M-658M1.31B103M-434M-899M-484M-343M-783M-332M-169M-28M584M-170M
Debt Issued (Net)-500M-500M771M-480M-400M1.63B385M00-15M0-416M-91M-51M-29M745M0
Equity Issued (Net)-43M0-162M-75M-52M-101M-84M-262M-742M-286M-194M-232M-138M-112M6M00
Dividends Paid-214M-213M-206M-200M-192M-186M-172M-149M-132M-115M-98M-81M-49M-25M-5M-1.43B0
Share Repurchases-43M0-162M-75M-52M-101M-84M-262M-742M-286M-194M-232M-138M-119M-1M00
Other Financing-2M-19M-47M-16M-14M-29M-26M-23M-25M-68M-51M-54M-54M19M01.27B-170M
Net Change in Cash49M-57M401M-37M-160M115M437M-165M-461M-19M-174M-96M-53M-14M142M584M0
Free Cash Flow1.06B794M26M678M482M429M740M366M451M432M537M640M551M97M170M331M168M
FCF Margin %8.25%6.36%0.23%5.92%4.51%4.5%7.91%4.11%5.52%5.81%7.6%9.12%7.92%1.42%2.53%5.03%2.5%
FCF Growth %1027.66%2953.85%-96.17%40.66%12.35%-42.03%102.19%-18.85%4.4%-19.55%-16.09%16.15%468.04%-42.94%-48.64%97.02%-
FCF per Share26.9720.200.6616.9912.0210.6518.238.8410.309.4311.3813.2511.181.923.396.783.45
FCF Conversion (FCF/Net Income)1.75x1.98x0.71x1.42x1.32x1.40x1.57x1.63x1.09x1.70x1.43x2.05x2.12x0.90x2.27x-5.62x2.74x
Interest Paid113M0101M101M100M76M89M75M62M72M71M96M113M109M111M64M0
Taxes Paid16M0255M330M127M33M155M137M142M223M229M242M161M154M28M46M0

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in financial statements, HII's operating cash flow frequently decouples from net income, evidenced by a volatile OCF/NI ratio that swung from -2.65 in 2025Q1 to 5.41 in 2025Q2, highlighting the significant impact of percentage-of-completion accounting on reported cash generation.

The extreme variance between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash accounting estimates rather than immediate cash inflows. Investors should monitor these swings as they indicate that cash realization is highly sensitive to the timing of milestone payments and project-specific cost adjustments.

FCF Volatility Impedes Capital Planning

According to recent SEC filings, HII's free cash flow trajectory remains highly erratic, with quarterly figures oscillating between a $464 million outflow in 2026Q1 and a $727 million inflow in 2025Q2, reflecting the lumpy nature of major defense program payments and milestone-based revenue recognition.

This inconsistency in free cash flow generation complicates the assessment of the company's underlying industrial performance. The frequent negative FCF quarters suggest that the business requires significant working capital to sustain its long-cycle shipbuilding operations, which may limit the predictability of shareholder returns.

Working Capital Swings Drive Cash

Based on reported figures, working capital changes are the primary driver of cash flow volatility, with a massive $685 million outflow in 2026Q1 contrasting sharply with a $588 million inflow in 2025Q2, underscoring the intense liquidity requirements inherent in large-scale government shipbuilding contracts.

The dramatic shifts in working capital suggest that HII's cash position is highly vulnerable to the timing of government contract payments and inventory procurement cycles. This reliance on working capital management implies that operational delays in the shipyard can rapidly translate into significant cash flow pressure.

Capital Allocation Amidst Cash Variability

As indicated by historical data, HII maintains a consistent dividend payout of approximately $51 million to $54 million per quarter, even during periods of negative free cash flow, suggesting a management commitment to shareholder returns that may be decoupled from short-term cash generation realities.

While the dividend appears stable, the use of cash for share repurchases during periods of negative FCF warrants further investigation into the sustainability of these capital allocation policies. Investors should consider whether this deployment strategy is supported by long-term cash reserves or if it relies on debt capacity.

HII — Frequently Asked Questions

Quick answers to the most common questions about buying HII stock.

How much cash does Huntington Ingalls Industries, Inc. (HII) generate from operations?

Huntington Ingalls Industries, Inc. (HII) generated $1.20B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Huntington Ingalls Industries, Inc.'s free cash flow?

Huntington Ingalls Industries, Inc. (HII) generated $794.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Huntington Ingalls Industries, Inc.'s capital expenditure (CapEx)?

Huntington Ingalls Industries, Inc. (HII) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Huntington Ingalls Industries, Inc. distribute cash to shareholders?

In 2025, Huntington Ingalls Industries, Inc. (HII) returned $213.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.