VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HIMSHims & Hers Health, Inc.
$33.94$7.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHIMSCash Flow

Hims & Hers Health, Inc. (HIMS) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash flow efficiency has deteriorated, evidenced by a negative 0.97 operating cash flow to net income ratio in 2026Q1 and erratic capital allocation, including a $137.9 million acquisition outflow.

HIMS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations283.66M300.01M251.08M73.48M-26.53M-34.41M-2.48M-74.87M
Operating CF Margin %-12.78%17.01%8.43%-5.04%-12.66%-1.67%-90.68%
Operating CF Growth %-104.44%19.48%241.69%376.97%22.9%-1288.14%96.69%-
Net Income-13.23M128.37M126.04M-23.55M-65.68M-107.66M-18.11M-72.06M
Depreciation & Amortization68.18M54.5M17.09M9.52M7.47M4.08M1.06M260K
Stock-Based Compensation110.39M135.24M92.32M66.08M42.82M67.21M5.83M8.03M
Deferred Taxes-26.05M-12.96M-61.65M-13K-594K-3.39M00
Other Non-Cash Items113.25M24.02M-1.34M626K3.65M1.89M4.56M-1.24M
Working Capital Changes31.13M-29.16M78.62M20.82M-14.2M3.46M4.19M-9.85M
Change in Receivables-116.25M0000000
Change in Inventory-22.36M-13.72M-41.61M-902K-8M-9.63M674K-522K
Change in Payables183.47M30.3M43.71M7.32M12.72M9.85M826K-6.08M
Cash from Investing-1.01B-1.02B-19.05M-12.11M34.7M-156.27M-39.7M-39.3M
Capital Expenditures-207.04M-226.04M-41.66M-17.22M-2.71M-832K-1.74M-308K
CapEx % of Revenue8.74%9.63%2.82%1.97%0.52%0.31%1.17%0.37%
Acquisitions-277.99M-145.23M-15.4M0-459K-46.47M00
Investments--------
Other Investing-12.84M-16.55M-11.1M-9.27M-4.53M-4.17M-2.5M-1.48M
Cash from Financing671.37M729.62M-107.84M-11.47M-33.13M235.04M47.74M95.32M
Debt Issued (Net)918.78M918.78M0001.19M-1.51M-6.92M
Equity Issued (Net)-61.95M-72.49M-83.04M-2M0250.66M51.9M102.57M
Dividends Paid00000000
Share Repurchases-89.96M-89.96M-83.04M-2M0-22.03M00
Other Financing-185.46M-116.67M-24.81M-9.48M-33.13M-16.81M-2.64M-333K
Net Change in Cash-52.69M8.03M123.92M49.89M-25.01M44.29M5.55M-18.85M
Free Cash Flow75.84M73.96M198.33M46.99M-33.78M-39.42M-6.71M-76.65M
FCF Margin %3.2%3.15%13.43%5.39%-6.41%-14.5%-4.51%-92.85%
FCF Growth %-67.93%-62.71%322.07%239.12%14.31%-487.29%91.24%-
FCF per Share0.330.290.840.22-0.17-0.21-0.19-2.21
FCF Conversion (FCF/Net Income)-5.73x2.34x1.99x-3.12x0.40x0.32x0.14x1.04x
Interest Paid00000010K361K
Taxes Paid22.69M07.92M1.11M636K338K221K139K

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Regulatory compounding drug exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, HIMS's operating cash flow to net income ratio reached a negative 0.97 in 2026Q1, highlighting a significant disconnect between accounting profitability and the actual cash generated from core operations during the most recent quarter.

The persistent volatility in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash items or timing differences that do not translate into immediate liquidity. Investors should monitor whether this divergence reflects aggressive revenue recognition or simply the inherent friction of scaling a subscription-based pharmacy model.

Free Cash Flow Margin Volatility

Based on HIMS's reported figures, free cash flow margins have fluctuated wildly, swinging from a peak of 19.8% in 2024Q3 to a negative 12.7% in 2025Q2, indicating that the company's ability to self-fund its growth remains highly inconsistent and sensitive to operational shifts.

The erratic FCF trajectory suggests that the company's capital-intensive growth strategy often outpaces its ability to convert revenue into free cash. This inconsistency warrants further investigation into whether the current spending levels are sustainable without recurring to external financing or further equity dilution.

Rising Capital Intensity and Investment

According to recent SEC filings, HIMS's capital expenditures as a percentage of revenue climbed to 6.0% in 2026Q1, reflecting a shift toward higher infrastructure investment that may be necessary to support the company's pivot into compounded medications and specialized pharmacy operations.

The upward trend in capital intensity suggests that the business is moving away from a pure-play software model toward a more asset-heavy pharmacy infrastructure. This transition may permanently elevate the maintenance capex burden, potentially compressing long-term free cash flow margins if revenue growth does not scale proportionally.

Working Capital Efficiency and Fluctuations

As indicated by the quarterly data, working capital changes have been highly erratic, ranging from a $101.5 million outflow in 2025Q2 to a $77.2 million inflow in 2025Q3, which suggests significant instability in the company's cash conversion cycle and inventory management processes.

These sharp swings in working capital appear to be driven by the timing of inventory procurement and the scaling of new product lines. Such volatility makes it difficult to forecast short-term liquidity, and investors should monitor whether these fluctuations are indicative of supply chain inefficiencies or seasonal demand patterns.

Capital Allocation and Acquisition Strategy

Based on the provided financial data, HIMS has prioritized aggressive capital deployment through acquisitions, such as the $137.9 million outflow in 2026Q1, while simultaneously managing share repurchases that totaled $80.5 million in 2025Q4, signaling a complex and potentially conflicting approach to capital allocation.

The simultaneous pursuit of inorganic growth through acquisitions and share buybacks may indicate a lack of clear focus in capital deployment. This strategy warrants further investigation, as it may be depleting cash reserves that could otherwise be used to strengthen the balance sheet during periods of operational uncertainty.

HIMS — Frequently Asked Questions

Quick answers to the most common questions about buying HIMS stock.

How much cash does Hims & Hers Health, Inc. (HIMS) generate from operations?

Hims & Hers Health, Inc. (HIMS) generated $300.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hims & Hers Health, Inc.'s free cash flow?

Hims & Hers Health, Inc. (HIMS) generated $74.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hims & Hers Health, Inc.'s capital expenditure (CapEx)?

Hims & Hers Health, Inc. (HIMS) spent $226.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hims & Hers Health, Inc. distribute cash to shareholders?

In 2025, Hims & Hers Health, Inc. (HIMS) spent $90.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.