Harmonic Inc. (HLIT) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Harmonic Inc. (HLIT) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

HLIT Income Statement

Harmonic Inc. (HLIT) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	148.84M	133.46M	121.69M	98.23M	142.38M	138.03M	133.13M	222.17M	195.76M	138.74M	122.06M	167.09M	127.2M	155.96M	157.65M	164.33M	155.74M	157.45M	147.44M	155.8M
Revenue Growth %	4.53%	-3.31%	-8.59%	-55.78%	-27.27%	-0.51%	9.07%	32.96%	53.89%	-11.04%	-22.57%	1.68%	-18.32%	-0.94%	6.92%	5.47%	23.29%	38.78%	32.14%	18.46%
Cost of Goods Sold	71.72M	63.57M	58.08M	54.65M	68.08M	66.91M	57.28M	97.52M	91.02M	65.28M	58.98M	85.22M	65.52M	71.02M	73.59M	78.64M	77.13M	75.05M	78.26M	77.87M
COGS % of Revenue	48.19%	47.63%	47.73%	55.63%	47.81%	48.47%	43.02%	43.89%	46.5%	47.05%	48.32%	51%	51.51%	45.54%	46.68%	47.85%	49.53%	47.66%	53.08%	49.98%
Gross Profit	77.12M	69.89M	63.62M	43.58M	74.31M	71.12M	75.85M	124.65M	104.73M	73.46M	63.08M	81.87M	61.68M	84.94M	84.05M	85.7M	78.6M	82.4M	69.18M	77.94M
Gross Margin %	51.81%	52.37%	52.27%	44.37%	52.19%	51.53%	56.98%	56.11%	53.5%	52.95%	51.68%	49%	48.49%	54.46%	53.32%	52.15%	50.47%	52.34%	46.92%	50.02%
Gross Profit Growth %	3.79%	-1.73%	-16.13%	-65.04%	-29.05%	-3.18%	20.25%	52.26%	69.79%	-13.52%	-24.95%	-4.47%	-21.53%	3.08%	21.5%	9.96%	18.82%	36.19%	25.45%	8.91%
Operating Expenses	50.96M	46.26M	43.17M	39.81M	63.4M	64.96M	65.73M	71.78M	69.31M	89.09M	72.61M	72.23M	70.29M	74.98M	72.87M	69.22M	67.18M	67.32M	66.65M	62.79M
OpEx % of Revenue	34.24%	34.66%	35.47%	40.53%	44.53%	47.07%	49.37%	32.31%	35.41%	64.21%	59.48%	43.23%	55.26%	48.07%	46.23%	42.12%	43.14%	42.76%	45.2%	40.3%
Selling, General & Admin	27.3M	24.63M	22.29M	22.75M	36.52M	38.19M	37.1M	38.59M	35.85M	39.82M	38.87M	41.98M	39.24M	42.77M	39.28M	36.93M	36.38M	36.77M	36.64M	35.36M
SG&A % of Revenue	18.34%	18.45%	18.31%	23.16%	25.65%	27.67%	27.86%	17.37%	18.31%	28.7%	31.84%	25.13%	30.85%	27.43%	24.92%	22.47%	23.36%	23.35%	24.85%	22.69%
Research & Development	23.56M	21.2M	20.88M	17.06M	26.88M	26.77M	28.63M	31.41M	30.07M	28.78M	30.7M	30.25M	30.32M	32.2M	33.51M	31.09M	30.47M	29.92M	28.83M	27.37M
R&D % of Revenue	15.83%	15.88%	17.16%	17.37%	18.88%	19.39%	21.5%	14.14%	15.36%	20.75%	25.16%	18.11%	23.83%	20.65%	21.26%	18.92%	19.56%	19%	19.56%	17.57%
Other Operating Expenses	102K	428K	0	0	0	0	0	1000K	1000K	1000K	1000K	0	726K	0	83K	1000K	335K	631K	1000K	67K
Operating Income	26.16M	23.63M	20.45M	3.77M	10.91M	6.16M	10.13M	52.87M	35.42M	-15.63M	-9.53M	9.63M	-8.6M	9.96M	11.18M	16.48M	11.42M	15.08M	2.54M	15.15M
Operating Margin %	17.58%	17.71%	16.8%	3.84%	7.66%	4.46%	7.61%	23.8%	18.1%	-11.27%	-7.8%	5.77%	-6.76%	6.39%	7.09%	10.03%	7.34%	9.58%	1.72%	9.72%
Operating Income Growth %	139.86%	283.81%	101.93%	-92.87%	-69.21%	139.39%	206.31%	448.82%	511.76%	-256.9%	-185.21%	-41.54%	-175.31%	-33.95%	340.85%	8.79%	112.7%	606.09%	165.97%	-9.71%
EBITDA	29.28M	26.3M	22.97M	6.63M	13.73M	8.83M	12.85M	55.84M	38.28M	-12.4M	-6.44M	12.71M	-5.51M	13.02M	14.21M	19.51M	14.52M	18.1M	5.65M	18.3M
EBITDA Margin %	19.67%	19.71%	18.88%	6.75%	9.64%	6.4%	9.65%	25.13%	19.56%	-8.94%	-5.28%	7.61%	-4.33%	8.35%	9.01%	11.87%	9.32%	11.5%	3.83%	11.74%
EBITDA Growth %	113.28%	197.89%	78.81%	-88.12%	-64.14%	171.18%	299.46%	339.31%	794.31%	-195.26%	-145.33%	-34.86%	-137.97%	-28.06%	151.64%	6.64%	68.81%	245.2%	2116.79%	-11.11%
D&A (Non-Cash Add-back)	3.12M	2.67M	2.52M	2.87M	2.82M	2.67M	2.72M	2.97M	2.86M	3.23M	3.08M	3.08M	3.09M	3.06M	3.03M	3.04M	3.1M	3.02M	3.11M	3.15M
EBIT	25.8M	23.05M	20.41M	3.72M	9.93M	4.23M	9.96M	58.59M	31.49M	-15.01M	-9.81M	9.38M	-8.26M	9.83M	10.89M	16.27M	11.31M	19.36M	2.6M	15.17M
Net Interest Income	231K	-1.08M	-1.08M	-397K	-1.18M	-1.25M	-1.47M	-2.49M	-2.69M	-1.42M	-723K	-571K	-619K	-800K	-706K	-929K	-1.28M	-1.39M	-1.43M	-2.71M
Interest Income	231K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	1.08M	1.08M	397K	1.18M	1.25M	1.47M	2.49M	2.69M	1.42M	723K	571K	619K	800K	706K	929K	1.28M	1.39M	1.43M	2.71M
Other Income/Expense	-360K	-1.66M	-1.12M	-444K	-2.16M	-3.18M	-1.65M	3.23M	-6.62M	-805K	-1.01M	-820K	-276K	-936K	-999K	-1.14M	-1.4M	2.88M	-1.37M	-2.68M
Pretax Income	25.8M	21.97M	19.33M	3.32M	8.75M	2.98M	8.48M	56.1M	28.81M	-16.43M	-10.54M	8.81M	-8.88M	9.03M	10.18M	15.34M	10.02M	17.96M	1.17M	12.47M
Pretax Margin %	17.33%	16.46%	15.88%	3.38%	6.14%	2.16%	6.37%	25.25%	14.72%	-11.85%	-8.63%	5.27%	-6.98%	5.79%	6.46%	9.33%	6.44%	11.41%	0.79%	8%
Income Tax	7.71M	4.92M	8.1M	3.1M	6.05M	105K	2.54M	17.98M	7.09M	-3.9M	-2.45M	-75.03M	-2.38M	7.47M	5.09M	9.21M	1.28M	3.12M	2.69M	-7.39M
Effective Tax Rate %	29.87%	22.39%	41.92%	93.41%	69.2%	3.53%	29.96%	32.05%	24.61%	23.75%	23.24%	-851.33%	26.85%	82.77%	49.98%	60.02%	12.79%	17.38%	231.24%	-59.26%
Net Income	14.64M	-2.32M	7.31M	-54.81M	2.69M	2.87M	5.94M	38.12M	21.72M	-12.53M	-8.09M	83.84M	-6.5M	1.55M	5.09M	6.13M	8.74M	14.84M	-1.53M	19.86M
Net Margin %	9.83%	-1.74%	6.01%	-55.8%	1.89%	2.08%	4.46%	17.16%	11.09%	-9.03%	-6.63%	50.18%	-5.11%	1%	3.23%	3.73%	5.61%	9.43%	-1.04%	12.74%
Net Income Growth %	443.36%	-180.95%	23.05%	-243.8%	-87.6%	122.91%	173.43%	-54.53%	434.38%	-905.92%	-258.83%	1267.49%	-174.31%	-89.52%	433.09%	-69.12%	471.24%	838.68%	75.03%	47.47%
Net Income (Continuing)	18.09M	17.05M	11.22M	219K	2.69M	2.87M	5.94M	38.12M	21.72M	-12.53M	-8.09M	83.84M	-6.5M	1.55M	5.09M	6.13M	8.74M	14.84M	-1.53M	19.86M
Discontinued Operations	-1000K	-1000K	-1000K	-1000K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.13	-0.02	0.07	-0.48	0.02	0.03	0.05	0.32	0.19	-0.11	-0.07	0.72	-0.06	0.01	0.04	0.05	0.08	0.14	-0.01	0.18
EPS Growth %	446.22%	-166.67%	40%	-250%	-87.47%	127.27%	171.43%	-55.56%	416.67%	-1200%	-275%	1340%	-175%	-92.86%	500%	-72.22%	700%	800%	83.33%	38.46%
EPS (Basic)	0.13	-0.02	0.07	-0.49	0.02	0.03	0.05	0.33	0.19	-0.11	-0.07	0.75	-0.06	0.01	0.05	0.06	0.08	0.14	-0.01	0.19
Diluted Shares Outstanding	110.26M	109.68M	110.62M	113M	113.32M	113.49M	117.02M	117.7M	117.36M	115.03M	112.35M	115.69M	112.03M	119.25M	117.76M	117.3M	113.19M	108.98M	103.99M	110.47M
Basic Shares Outstanding	109.11M	108.65M	109.71M	112.09M	113.32M	113.39M	116.32M	116.62M	116.4M	115.03M	112.35M	112.29M	112.03M	111.46M	110.79M	106.99M	105.23M	104.63M	103.99M	102.77M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-