The capital structure remains burdened by a debt-to-equity ratio of 0.67 and a substantial goodwill concentration representing over 34% of total assets.
| Total Current Assets | 669.89M | 646.48M | 573.18M | 547.98M | 631.62M | 668.31M | 553.71M | 440.67M | 478.04M |
| Cash & Short-Term Investments | 27.73M | 27.28M | 44.51M | 38.55M | 31.08M | 14.61M | 21.52M | 19.97M | 28.23M |
| Cash Only | 27.73M | 27.28M | 44.51M | 38.55M | 31.08M | 14.61M | 21.52M | 19.97M | 28.23M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 138.77M | 114.93M | 109.79M | 103.48M | 86.98M | 107.21M | 121.23M | 88.37M | 110.8M |
| Days Sales Outstanding | 31.52 | 27.02 | 27.21 | 25.58 | 21.36 | 27.44 | 32.34 | 26.56 | 41.51 |
| Inventory | 483.32M | 485.94M | 403.67M | 382.71M | 489.33M | 533.53M | 391.68M | 323.5M | 320.28M |
| Days Inventory Outstanding | 201.14 | 189.3 | 192.68 | 168.51 | 210.98 | 226.56 | 182.86 | 170.17 | 217.34 |
| Other Current Assets | 20.07M | 18.34M | 15.21M | 23.23M | 24.23M | 12.96M | 19.28M | 8.83M | 18.73M |
| Total Non-Current Assets | 1.69B | 1.71B | 1.76B | 1.78B | 1.84B | 1.89B | 1.91B | 2B | 1.95B |
| Property, Plant & Equipment | 301.8M | 306.63M | 305.88M | 288.03M | 257.21M | 256.58M | 259.49M | 286.77M | 208.28M |
| Fixed Asset Turnover | 5.08x | 5.06x | 4.81x | 5.13x | 5.78x | 5.56x | 5.27x | 4.23x | 4.68x |
| Goodwill | 830.37M | 830.75M | 828.55M | 825.04M | 823.81M | 825.37M | 816.2M | 815.85M | 803.85M |
| Intangible Assets | 530.71M | 546.17M | 605.86M | 655.29M | 734.46M | 794.7M | 825.97M | 882.43M | 930.52M |
| Long-Term Investments | 2.5M | 847K | 796K | 818K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 28.22M | 25.31M | 16.23M | 13.94M | 23.59M | 17.96M | 13.25M | 12.26M | 10.78M |
| Total Assets | 2.36B | 2.36B | 2.33B | 2.33B | 2.47B | 2.56B | 2.47B | 2.44B | 2.43B |
| Asset Turnover | 0.66x | 0.66x | 0.63x | 0.63x | 0.60x | 0.56x | 0.55x | 0.50x | 0.40x |
| Asset Growth % | 1.17% | 1.1% | -0.03% | -5.65% | -3.6% | 3.82% | 1.26% | 0.27% | - |
| Total Current Liabilities | 227.08M | 257.56M | 253.73M | 223.12M | 215.41M | 277.3M | 311.91M | 208.87M | 198.02M |
| Accounts Payable | 139.83M | 141.66M | 139.06M | 140.29M | 131.75M | 186.13M | 201.46M | 125.04M | 135.06M |
| Days Payables Outstanding | 66.43 | 55.18 | 66.37 | 61.77 | 56.81 | 79.04 | 94.05 | 65.78 | 91.65 |
| Short-Term Debt | 34.33M | 32.78M | 9.26M | 7.15M | 8.71M | 12.96M | 11.32M | 10.61M | 10.98M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 52.92M | 73.65M | 0 | 0 | 14.55M | 15.98M | 12.82M | 14.08M | 8.73M |
| Current Ratio | 2.95x | 2.51x | 2.26x | 2.46x | 2.93x | 2.41x | 1.78x | 2.11x | 2.41x |
| Quick Ratio | 0.82x | 0.62x | 0.67x | 0.74x | 0.66x | 0.49x | 0.52x | 0.56x | 0.80x |
| Cash Conversion Cycle | 166.22 | 161.14 | 153.52 | 132.32 | 175.53 | 174.96 | 121.14 | 130.95 | 167.2 |
| Total Non-Current Liabilities | 917.92M | 870.13M | 894.4M | 953.45M | 1.1B | 1.14B | 1.79B | 1.86B | 1.79B |
| Long-Term Debt | 777.99M | 718.18M | 685.7M | 731.71M | 881.87M | 905.52M | 1.54B | 1.59B | 1.58B |
| Capital Lease Obligations | 234.98M | 77.08M | 77.5M | 79.99M | 64.12M | 75.49M | 70.11M | 74.75M | 1.21M |
| Deferred Tax Liabilities | 522.57M | 131.87M | 124.61M | 131.55M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7.87M | -57M | 6.59M | 10.2M | 152.55M | 154.52M | 184.19M | 194.04M | 208.26M |
| Total Liabilities | 1.15B | 1.13B | 1.15B | 1.18B | 1.31B | 1.41B | 2.1B | 2.06B | 1.99B |
| Total Debt | 812.32M | 828.03M | 793.02M | 836.06M | 968.85M | 1.01B | 1.63B | 1.68B | 1.6B |
| Net Debt | 784.59M | 800.76M | 748.51M | 797.51M | 937.77M | 993.21M | 1.61B | 1.66B | 1.57B |
| Debt / Equity | 0.67x | 0.67x | 0.67x | 0.72x | 0.84x | 0.88x | 4.48x | 4.50x | 3.64x |
| Debt / EBITDA | 3.23x | 3.20x | 3.62x | 4.58x | 6.06x | 7.69x | 8.47x | 12.73x | 13.13x |
| Net Debt / EBITDA | 3.12x | 3.10x | 3.42x | 4.37x | 5.86x | 7.58x | 8.36x | 12.58x | 12.90x |
| Interest Coverage | 1.96x | 2.08x | 1.45x | 0.89x | 0.73x | 0.27x | 0.72x | 0.05x | - |
| Total Equity | 1.22B | 1.23B | 1.18B | 1.15B | 1.16B | 1.15B | 364.59M | 373.97M | 439.11M |
| Equity Growth % | 13.68% | 3.9% | 2.41% | -0.19% | 0.58% | 215.45% | -2.51% | -14.83% | - |
| Book Value per Share | 6.18 | 6.16 | 5.94 | 5.93 | 6.09 | 8.54 | 4.06 | 1.99 | 805.70 |
| Total Shareholders' Equity | 1.22B | 1.23B | 1.18B | 1.15B | 1.16B | 1.15B | 364.59M | 373.97M | 439.11M |
| Common Stock | 20K | 20K | 20K | 20K | 20K | 20K | 9K | 5K | 5K |
| Retained Earnings | -183.38M | -178.65M | -218.95M | -236.21M | -226.62M | -210.18M | -171.85M | -147.35M | -72.83M |
| Treasury Stock | 0 | -12.42M | 0 | 0 | 0 | 0 | 0 | -4.32M | -4.32M |
| Accumulated OCI | -38.18M | -37.87M | -41.66M | -27.82M | -21.02M | -27.15M | -29.39M | -32.04M | -37.59M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and goodwill
According to the quarterly balance sheet data, Hillman's total assets have remained essentially flat at $2.4 billion since 2024Q3, suggesting that the company's growth trajectory is currently constrained by its existing asset base rather than aggressive expansion or significant capital reinvestment into the core business.
The lack of meaningful asset growth over the last ten quarters indicates that the company is primarily focused on maintaining its current retail footprint rather than scaling into new markets. Investors should monitor whether this stagnation reflects a mature business model or a lack of viable capital deployment opportunities.
Based on reported financial statements, Hillman maintains a debt-to-equity ratio of 0.67 as of 2026Q1, which, while appearing moderate, warrants caution given the company's history of net losses and the persistent reliance on debt to fund operations within its capital-intensive hardware distribution model.
The debt load appears to be a necessity-driven component of the company's post-SPAC capital structure rather than a strategic choice to optimize returns. The consistency of this leverage level suggests that interest expense will continue to act as a significant drag on net income for the foreseeable future.
As reported in the latest filings, goodwill accounts for $830.4 million of the company's $2.4 billion in total assets, representing a substantial portion of the balance sheet that may be vulnerable to impairment if the robotics and hardware segments fail to meet long-term growth expectations.
The heavy concentration of intangible assets relative to tangible PPE suggests that the company's valuation is highly dependent on the success of past acquisitions. This composition implies that any future downturn in retail demand could trigger significant write-downs, further pressuring the company's already strained equity position.
Based on the 2026Q1 figures, Hillman's cash position of $27.7 million appears thin relative to its operational scale, and while the current ratio of 2.95 suggests adequate short-term coverage, the volatility in cash balances over the last ten quarters indicates a limited buffer against unexpected shocks.
The fluctuation in cash reserves highlights the challenges of managing working capital in a high-SKU, seasonal business. Investors should monitor whether the company's liquidity remains sufficient to support its ongoing robotics rollout without requiring additional external financing or further dilutive capital raises.
As indicated by the company's financial disclosures, retained earnings have remained negative, reaching -$183.4 million in 2026Q1, which underscores the ongoing difficulty in generating consistent bottom-line profitability despite the company's efforts to pivot toward higher-margin digital and robotics solutions.
The persistent negative retained earnings suggest that the company has yet to achieve a self-sustaining level of profitability that would allow for organic equity growth. This trend warrants further investigation into whether the current business model can eventually overcome its structural cost burdens and deliver positive shareholder value.
Quick answers to the most common questions about buying HLMN stock.
As of 2025, Hillman Solutions Corp. (HLMN) had total assets of $2.36B including $646.5M in current assets.
Hillman Solutions Corp. (HLMN) carries total debt of $828.0M, offset by $27.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hillman Solutions Corp. (HLMN) has total shareholders' equity (book value) of $1.23B ($6.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hillman Solutions Corp. (HLMN) reported a current ratio of 2.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.