VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HLMNHillman Solutions Corp.
$8.47$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHLMNBalance Sheet

Hillman Solutions Corp. (HLMN) Balance Sheet

8Y historyFree accessUpdated daily

The capital structure remains burdened by a debt-to-equity ratio of 0.67 and a substantial goodwill concentration representing over 34% of total assets.

HLMN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets669.89M646.48M573.18M547.98M631.62M668.31M553.71M440.67M478.04M
Cash & Short-Term Investments27.73M27.28M44.51M38.55M31.08M14.61M21.52M19.97M28.23M
Cash Only27.73M27.28M44.51M38.55M31.08M14.61M21.52M19.97M28.23M
Short-Term Investments000000000
Accounts Receivable138.77M114.93M109.79M103.48M86.98M107.21M121.23M88.37M110.8M
Days Sales Outstanding31.5227.0227.2125.5821.3627.4432.3426.5641.51
Inventory483.32M485.94M403.67M382.71M489.33M533.53M391.68M323.5M320.28M
Days Inventory Outstanding201.14189.3192.68168.51210.98226.56182.86170.17217.34
Other Current Assets20.07M18.34M15.21M23.23M24.23M12.96M19.28M8.83M18.73M
Total Non-Current Assets1.69B1.71B1.76B1.78B1.84B1.89B1.91B2B1.95B
Property, Plant & Equipment301.8M306.63M305.88M288.03M257.21M256.58M259.49M286.77M208.28M
Fixed Asset Turnover5.08x5.06x4.81x5.13x5.78x5.56x5.27x4.23x4.68x
Goodwill830.37M830.75M828.55M825.04M823.81M825.37M816.2M815.85M803.85M
Intangible Assets530.71M546.17M605.86M655.29M734.46M794.7M825.97M882.43M930.52M
Long-Term Investments2.5M847K796K818K00000
Other Non-Current Assets28.22M25.31M16.23M13.94M23.59M17.96M13.25M12.26M10.78M
Total Assets2.36B2.36B2.33B2.33B2.47B2.56B2.47B2.44B2.43B
Asset Turnover0.66x0.66x0.63x0.63x0.60x0.56x0.55x0.50x0.40x
Asset Growth %1.17%1.1%-0.03%-5.65%-3.6%3.82%1.26%0.27%-
Total Current Liabilities227.08M257.56M253.73M223.12M215.41M277.3M311.91M208.87M198.02M
Accounts Payable139.83M141.66M139.06M140.29M131.75M186.13M201.46M125.04M135.06M
Days Payables Outstanding66.4355.1866.3761.7756.8179.0494.0565.7891.65
Short-Term Debt34.33M32.78M9.26M7.15M8.71M12.96M11.32M10.61M10.98M
Deferred Revenue (Current)000000000
Other Current Liabilities52.92M73.65M0014.55M15.98M12.82M14.08M8.73M
Current Ratio2.95x2.51x2.26x2.46x2.93x2.41x1.78x2.11x2.41x
Quick Ratio0.82x0.62x0.67x0.74x0.66x0.49x0.52x0.56x0.80x
Cash Conversion Cycle166.22161.14153.52132.32175.53174.96121.14130.95167.2
Total Non-Current Liabilities917.92M870.13M894.4M953.45M1.1B1.14B1.79B1.86B1.79B
Long-Term Debt777.99M718.18M685.7M731.71M881.87M905.52M1.54B1.59B1.58B
Capital Lease Obligations234.98M77.08M77.5M79.99M64.12M75.49M70.11M74.75M1.21M
Deferred Tax Liabilities522.57M131.87M124.61M131.55M00000
Other Non-Current Liabilities7.87M-57M6.59M10.2M152.55M154.52M184.19M194.04M208.26M
Total Liabilities1.15B1.13B1.15B1.18B1.31B1.41B2.1B2.06B1.99B
Total Debt812.32M828.03M793.02M836.06M968.85M1.01B1.63B1.68B1.6B
Net Debt784.59M800.76M748.51M797.51M937.77M993.21M1.61B1.66B1.57B
Debt / Equity0.67x0.67x0.67x0.72x0.84x0.88x4.48x4.50x3.64x
Debt / EBITDA3.23x3.20x3.62x4.58x6.06x7.69x8.47x12.73x13.13x
Net Debt / EBITDA3.12x3.10x3.42x4.37x5.86x7.58x8.36x12.58x12.90x
Interest Coverage1.96x2.08x1.45x0.89x0.73x0.27x0.72x0.05x-
Total Equity1.22B1.23B1.18B1.15B1.16B1.15B364.59M373.97M439.11M
Equity Growth %13.68%3.9%2.41%-0.19%0.58%215.45%-2.51%-14.83%-
Book Value per Share6.186.165.945.936.098.544.061.99805.70
Total Shareholders' Equity1.22B1.23B1.18B1.15B1.16B1.15B364.59M373.97M439.11M
Common Stock20K20K20K20K20K20K9K5K5K
Retained Earnings-183.38M-178.65M-218.95M-236.21M-226.62M-210.18M-171.85M-147.35M-72.83M
Treasury Stock0-12.42M00000-4.32M-4.32M
Accumulated OCI-38.18M-37.87M-41.66M-27.82M-21.02M-27.15M-29.39M-32.04M-37.59M
Minority Interest000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

High leverage and goodwill

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Remains Stagnant

According to the quarterly balance sheet data, Hillman's total assets have remained essentially flat at $2.4 billion since 2024Q3, suggesting that the company's growth trajectory is currently constrained by its existing asset base rather than aggressive expansion or significant capital reinvestment into the core business.

The lack of meaningful asset growth over the last ten quarters indicates that the company is primarily focused on maintaining its current retail footprint rather than scaling into new markets. Investors should monitor whether this stagnation reflects a mature business model or a lack of viable capital deployment opportunities.

Leverage Remains a Structural Burden

Based on reported financial statements, Hillman maintains a debt-to-equity ratio of 0.67 as of 2026Q1, which, while appearing moderate, warrants caution given the company's history of net losses and the persistent reliance on debt to fund operations within its capital-intensive hardware distribution model.

The debt load appears to be a necessity-driven component of the company's post-SPAC capital structure rather than a strategic choice to optimize returns. The consistency of this leverage level suggests that interest expense will continue to act as a significant drag on net income for the foreseeable future.

Goodwill Dominates Asset Composition

As reported in the latest filings, goodwill accounts for $830.4 million of the company's $2.4 billion in total assets, representing a substantial portion of the balance sheet that may be vulnerable to impairment if the robotics and hardware segments fail to meet long-term growth expectations.

The heavy concentration of intangible assets relative to tangible PPE suggests that the company's valuation is highly dependent on the success of past acquisitions. This composition implies that any future downturn in retail demand could trigger significant write-downs, further pressuring the company's already strained equity position.

Liquidity Buffers Remain Tight

Based on the 2026Q1 figures, Hillman's cash position of $27.7 million appears thin relative to its operational scale, and while the current ratio of 2.95 suggests adequate short-term coverage, the volatility in cash balances over the last ten quarters indicates a limited buffer against unexpected shocks.

The fluctuation in cash reserves highlights the challenges of managing working capital in a high-SKU, seasonal business. Investors should monitor whether the company's liquidity remains sufficient to support its ongoing robotics rollout without requiring additional external financing or further dilutive capital raises.

Retained Earnings Reflect Persistent Losses

As indicated by the company's financial disclosures, retained earnings have remained negative, reaching -$183.4 million in 2026Q1, which underscores the ongoing difficulty in generating consistent bottom-line profitability despite the company's efforts to pivot toward higher-margin digital and robotics solutions.

The persistent negative retained earnings suggest that the company has yet to achieve a self-sustaining level of profitability that would allow for organic equity growth. This trend warrants further investigation into whether the current business model can eventually overcome its structural cost burdens and deliver positive shareholder value.

HLMN — Frequently Asked Questions

Quick answers to the most common questions about buying HLMN stock.

What are the total assets of Hillman Solutions Corp. (HLMN)?

As of 2025, Hillman Solutions Corp. (HLMN) had total assets of $2.36B including $646.5M in current assets.

How much debt does Hillman Solutions Corp. (HLMN) have?

Hillman Solutions Corp. (HLMN) carries total debt of $828.0M, offset by $27.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Hillman Solutions Corp.?

Hillman Solutions Corp. (HLMN) has total shareholders' equity (book value) of $1.23B ($6.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Hillman Solutions Corp.'s current ratio and liquidity?

Hillman Solutions Corp. (HLMN) reported a current ratio of 2.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.