Hillman Solutions Corp. (HLMN) Financial Ratios
8 years of historical data (2018–2025) · Industrials · Manufacturing - Tools & Accessories
EV/EBITDA
↓
9.21
↓-34% vs avg
5yr avg: 13.94
30Y Low10.1·High18.6
P/FCF
↑
45.07
↑+64% vs avg
5yr avg: 27.41
30Y Low10.4·High51.7
P/B Ratio
↑
1.31
-8% vs avg
5yr avg: 1.42
30Y Low1.2·High2.6
ROE
↑
3.3%
↓+770% vs avg
5yr avg: -0.5%
30Y Low-21%·High3%
Debt/EBITDA
↓
3.20
↓-36% vs avg
5yr avg: 5.03
30Y Low3.2·High13.1
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
HLMN Valuation Multiples
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Hillman Solutions Corp. trades at 40.3x earnings, 48% below its 5-year average of 77.2x, sitting at the 0th percentile of its historical range. Compared to the Industrials sector median P/E of 25.6x, the stock trades at a premium of 58%. On a free-cash-flow basis, the stock trades at 45.1x P/FCF, 64% above the 5-year average of 27.4x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $1.6B | $1.8B | $1.9B | $1.8B | $1.4B | $1.4B | $942M | — | — |
| Enterprise Value | $2.4B | $2.6B | $2.7B | $2.6B | $2.3B | $2.4B | $2.6B | — | — |
| P/E Ratio → | 40.30 | 45.45 | 108.89 | — | — | — | — | — | — |
| P/S Ratio | 1.02 | 1.17 | 1.32 | 1.21 | 0.92 | 1.02 | 0.69 | — | — |
| P/B Ratio | 1.31 | 1.48 | 1.65 | 1.55 | 1.18 | 1.26 | 2.58 | — | — |
| P/FCF | 45.07 | 51.68 | 19.87 | 10.41 | 27.69 | — | 20.13 | — | — |
| P/OCF | 15.04 | 17.24 | 10.63 | 7.53 | 11.50 | — | 10.23 | — | — |
P/E links to full P/E history page with 30-year chart
HLMN EV Ratios
Enterprise-value multiples — capital-structure-neutral measures of total business value
Hillman Solutions Corp.'s enterprise value stands at 9.2x EBITDA, 34% below its 5-year average of 13.9x. The Industrials sector median is 13.8x, placing the stock at a 33% discount on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 1.68 | 1.83 | 1.75 | 1.55 | 1.71 | 1.87 | — | — |
| EV / EBITDA | 9.21 | 10.11 | 12.33 | 14.19 | 14.42 | 18.63 | 13.25 | — | — |
| EV / EBIT | 20.27 | 22.24 | 31.45 | 42.52 | 57.81 | 129.19 | 35.63 | — | — |
| EV / FCF | — | 74.51 | 27.50 | 15.04 | 46.67 | — | 54.54 | — | — |
HLMN Profitability
Margins and return-on-capital ratios measuring operating efficiency
Hillman Solutions Corp. earns an operating margin of 7.6%, above the Industrials sector average of 4.3%. Operating margins have expanded from 4.1% to 7.6% over the past 3 years, signaling improving operational efficiency. ROE of 3.3% is modest, trailing the sector median of 8.2%. ROIC of 4.5% represents below-average returns on invested capital versus a sector median of 6.1%.
Margins
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.6% | 39.6% | 48.1% | 43.9% | 43.0% | 39.7% | 42.9% | 42.9% | 44.8% |
| Operating Margin | 7.6% | 7.6% | 6.0% | 4.1% | 2.7% | 0.7% | 4.8% | 0.6% | 3.2% |
| Net Profit Margin | 2.6% | 2.6% | 1.2% | -0.6% | -1.1% | -2.7% | -1.8% | -7.0% | -6.0% |
Return on Capital
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| ROE | 3.3% | 3.3% | 1.5% | -0.8% | -1.4% | -5.1% | -6.6% | -21.0% | -13.4% |
| ROA | 1.7% | 1.7% | 0.7% | -0.4% | -0.7% | -1.5% | -1.0% | -3.5% | -2.4% |
| ROIC | 4.5% | 4.5% | 3.4% | 2.3% | 1.4% | 0.4% | 2.5% | 0.3% | 1.2% |
| ROCE | 5.6% | 5.6% | 4.2% | 2.8% | 1.8% | 0.5% | 3.0% | 0.3% | 1.4% |
HLMN Leverage & Debt
Solvency and debt-coverage ratios — lower is generally safer
Hillman Solutions Corp. carries a Debt/EBITDA ratio of 3.2x, which is moderately leveraged (roughly in line with the sector average of 3.2x). Net debt stands at $801M ($828M total debt minus $27M cash). Interest coverage of just 2.1x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.67 | 0.67 | 0.67 | 0.72 | 0.84 | 0.88 | 4.48 | 4.50 | 3.64 |
| Debt / EBITDA | 3.20 | 3.20 | 3.62 | 4.58 | 6.06 | 7.69 | 8.47 | 12.73 | 13.13 |
| Net Debt / Equity | — | 0.65 | 0.63 | 0.69 | 0.81 | 0.86 | 4.42 | 4.45 | 3.57 |
| Net Debt / EBITDA | 3.10 | 3.10 | 3.42 | 4.37 | 5.86 | 7.58 | 8.36 | 12.58 | 12.90 |
| Debt / FCF | — | 22.82 | 7.63 | 4.63 | 18.97 | — | 34.41 | — | — |
| Interest Coverage | 2.08 | 2.08 | 1.45 | 0.89 | 0.73 | 0.27 | 0.72 | 0.05 | — |
HLMN Liquidity & Efficiency
Short-term solvency ratios and asset-utilisation metrics
Hillman Solutions Corp.'s current ratio of 2.51x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The quick ratio of 0.62x is notably lower than the current ratio, indicating a significant portion of current assets is tied up in inventory. The current ratio has improved from 2.46x to 2.51x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.51 | 2.51 | 2.26 | 2.46 | 2.93 | 2.41 | 1.78 | 2.11 | 2.41 |
| Quick Ratio | 0.62 | 0.62 | 0.67 | 0.74 | 0.66 | 0.49 | 0.52 | 0.56 | 0.80 |
| Cash Ratio | 0.11 | 0.11 | 0.18 | 0.17 | 0.14 | 0.05 | 0.07 | 0.10 | 0.14 |
| Asset Turnover | — | 0.66 | 0.63 | 0.63 | 0.60 | 0.56 | 0.55 | 0.50 | 0.40 |
| Inventory Turnover | 1.93 | 1.93 | 1.89 | 2.17 | 1.73 | 1.61 | 2.00 | 2.14 | 1.68 |
| Days Sales Outstanding | — | 27.02 | 27.21 | 25.58 | 21.36 | 27.44 | 32.34 | 26.56 | 41.51 |
HLMN Shareholder Yields
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Hillman Solutions Corp. returns 0.8% to shareholders annually primarily through share buybacks. The earnings yield of 2.5% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Dividends
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — |
Total Shareholder Return Metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.5% | 2.2% | 0.9% | — | — | — | — | — | — |
| FCF Yield | 2.2% | 1.9% | 5.0% | 9.6% | 3.6% | — | 5.0% | — | — |
| Buyback Yield | 0.8% | 0.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Total Shareholder Yield | 0.8% | 0.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Shares Outstanding | — | $199M | $199M | $195M | $190M | $135M | $90M | $188M | $545000 |
Peer Comparison
Compare HLMN with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
 HLMNYou | $2B | 40.3 | 9.2 | 45.1 | 39.6% | 7.6% | 3.3% | 4.5% | 3.2 |
 SITE | $5B | 32.7 | 15.0 | 19.8 | 34.8% | 5.1% | 9.3% | 7.3% | 2.6 |
 FERG | $46B | 25.6 | 17.4 | 29.0 | 30.7% | 8.5% | 32.4% | 18.0% | 2.0 |
 POOL | $7B | 18.3 | 11.9 | 23.6 | 29.7% | 11.0% | 33.1% | 22.3% | 0.6 |
 SWK | $13B | 32.7 | 12.4 | 19.6 | 29.9% | 7.6% | 4.5% | 5.8% | 3.8 |
 ACCO | $360M | 8.9 | 6.7 | 7.1 | 29.8% | 7.1% | 6.5% | 5.5% | 5.1 |
 LECO | $15B | 29.5 | 19.8 | 28.2 | 36.3% | 16.9% | 37.2% | 22.7% | 1.6 |
 ITW | $76B | 25.2 | 18.3 | 28.1 | 44.1% | 26.3% | 93.7% | 29.0% | 1.9 |
 MSM | $7B | 33.2 | 17.6 | 27.5 | 40.8% | 8.3% | 14.2% | 12.3% | 1.3 |
 HD | $333B | 23.5 | 16.4 | 26.3 | 33.3% | 12.7% | 145.5% | 21.8% | 2.7 |
 LOW | $125B | 18.7 | 13.9 | 16.3 | 33.5% | 11.8% | — | 26.5% | 3.7 |
| Industrials Median | — | 25.6 | 13.8 | 20.0 | 32.0% | 4.3% | 8.2% | 6.1% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Download Financial Ratios Data
Includes 30+ ratios · 8 years · Updated daily
Consensus-Based Analysis Tools
Intrinsic Valuation
DCF models, multiple analysis, and analyst estimates.
Check Valuation
Historical Returns
10-year return with dividends reinvested.
Calculate
DCA Calculator
See how regular investing compounds over time.
Run Numbers
Peer Comparison
Compare growth, multiples, and margins vs sector.
Compare
HLMN — Frequently Asked Questions
Quick answers to the most common questions about buying HLMN stock.
What is Hillman Solutions Corp.'s P/E ratio?
Hillman Solutions Corp.'s current P/E ratio is 40.3x. The historical average is 77.2x.
What is Hillman Solutions Corp.'s EV/EBITDA?
Hillman Solutions Corp.'s current EV/EBITDA is 9.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 13.8x.
What is Hillman Solutions Corp.'s ROE?
Hillman Solutions Corp.'s return on equity (ROE) is 3.3%. The historical average is -5.4%.
Is HLMN stock overvalued?
Based on historical data, Hillman Solutions Corp. is trading at a P/E of 40.3x. Compare with industry peers and growth rates for a complete picture.
What are Hillman Solutions Corp.'s profit margins?
Hillman Solutions Corp. has 39.6% gross margin and 7.6% operating margin.
How much debt does Hillman Solutions Corp. have?
Hillman Solutions Corp.'s Debt/EBITDA ratio is 3.2x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.