Operating cash flow of $100.7M in Q1 FY2027 comfortably covered $88.6M in total shareholder returns (dividends and buybacks), but the wide historical range of OCF/NI ratios from 0.41 to 2.40 suggests earnings quality is heavily influenced by non-cash accruals like unrealized carried interest.
Hamilton Lane Incorporated (HLNE) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 |
|---|
| Cash from Operations | 399M | 460.38M | 300.82M | 120.85M | 226.59M | 169.52M | 188.16M | 116.37M | 111.62M | 96.69M | 81.68M | 109.17M | 76.9M |
| Operating CF Growth % | 158.59% | 53.04% | 148.92% | -46.66% | 33.66% | -9.9% | 61.69% | 4.26% | 15.44% | 18.38% | -25.19% | 41.96% | - |
| Net Income | 275.89M | 387.72M | 313.77M | 227.21M | 187.19M | 247.25M | 168.78M | 126.78M | 99M | 106.3M | 74.44M | 55.85M | 71.5M |
| Depreciation & Amortization | 9.88M | 9.88M | 9.29M | 8.19M | 7.44M | 5.5M | 4.13M | 3.29M | 2.98M | 1.89M | 1.92M | 2.03M | 1.87M |
| Deferred Taxes | 30.71M | 28.42M | 12.08M | 16.7M | 20.43M | 23.94M | 7.03M | 7.93M | 21.66M | 22.98M | 26K | 730K | 274K |
| Other Non-Cash Items | -80.42M | -58.83M | -4.86M | -101.01M | 25.39M | -87.68M | -27.99M | -13.9M | -13.85M | -4.72M | 2.32M | 561K | -377K |
| Working Capital Changes | -47.96M | 42.31M | -60.86M | -42.36M | -23.81M | -26.9M | 29.12M | -14.91M | -4.55M | -35.3M | -1.7M | 46.27M | 247K |
| Cash from Investing | -351.9M | -530.28M | -117.58M | -122.18M | 177.91M | -70.49M | -421.78M | -49.9M | -19.21M | -21.77M | -16.71M | 2.5M | -10.06M |
| Purchase of Investments | -516.31M | -449.83M | -89.83M | -64.18M | -121.58M | -92.24M | -436.41M | -57.7M | -46.05M | -30.35M | -24.22M | -18.16M | -19.65M |
| Sale/Maturity of Investments | 32.5M | 0 | 6.95M | 2.11M | 292.43M | 12.62M | 252K | 6.42M | 22.53M | 0 | 0 | 0 | 0 |
| Net Investment Activity | -483.81M | -449.83M | -82.89M | -62.07M | 170.85M | -79.61M | -436.16M | -51.28M | -23.52M | -30.35M | -24.22M | -18.16M | -19.65M |
| Acquisitions | -15.32M | 0 | -46.31M | 0 | -1.5M | -10.1M | -252K | 3.52M | 10.61M | -5.23M | 0 | 0 | 0 |
| Other Investing | 149.44M | -80.45M | 23.77M | -49.04M | 13.31M | 27.75M | 34.27M | 4.01M | -944K | 16.05M | 8.78M | 21.59M | 13.47M |
| Cash from Financing | -21.59M | 155.78M | -19.62M | 4.4M | -364.15M | -113.22M | 270.66M | -64.71M | -90.21M | -59.67M | -101.21M | -110.1M | -74.9M |
| Dividends Paid | -143.59M | -141.84M | -119.8M | -109.28M | -135.85M | -97.34M | -74.04M | -76.44M | -69.33M | -46.45M | -80.46M | -67.81M | -47.09M |
| Share Repurchases | -75.22M | -80.08M | -253.87M | -3.51M | -280.53M | -3.49M | -6.02M | -5.88M | -5.39M | -6.47M | 0 | 0 | 0 |
| Stock Issued | 3.13M | 58.61M | 251.2M | 201.67M | 43.69M | 73.83M | 749.34M | 147.12M | 193.5M | 125.2M | 203.23M | 0 | 0 |
| Net Stock Activity | -72.09M | -21.48M | -2.67M | 198.16M | -236.84M | 70.35M | 743.32M | 141.24M | 188.12M | 118.72M | 203.23M | 0 | 0 |
| Debt Issuance (Net) | -4M | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Other Financing | 209.09M | 331.59M | 8.94M | -66.98M | 8.11M | -94.31M | -487.2M | 12.85M | -2.5M | -129.97M | -61.39M | -174.6M | -12.19M |
| Net Change in Cash | 27.59M | 88.3M | 163.99M | 3.07M | 40.35M | -14.18M | 37.17M | 1.62M | 2.21M | 15.25M | -36.25M | 1.57M | -8.06M |
| Exchange Rate Effect | 2.08M | 2.43M | -102K | 0 | 0 | 0 | 130K | -144K | 8K | 0 | 0 | 0 | 0 |
| Cash at Beginning | 371.9M | 283.6M | 119.62M | 116.55M | 76.2M | 90.38M | 53.21M | 51.59M | 49.38M | 34.13M | 70.38M | 68.81M | 76.87M |
| Cash at End | 349.73M | 371.9M | 283.6M | 119.62M | 116.55M | 76.2M | 90.38M | 53.21M | 51.59M | 49.38M | 34.13M | 70.38M | 68.81M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.23M | 9.24M | 4.8M |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280K | 175K | 72K |
| Free Cash Flow | 392.7M | 454.53M | 288.66M | 109.78M | 221.84M | 161M | 168.52M | 110.22M | 106.26M | 94.44M | 80.4M | 108.25M | 73.03M |
| FCF Growth % | 16.18% | 57.46% | 162.95% | -50.51% | 37.79% | -4.46% | 52.89% | 3.73% | 12.51% | 17.45% | -25.73% | 48.23% | - |
Quick answers to the most common questions about buying HLNE stock.
Hamilton Lane Incorporated (HLNE) generated $460.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Hamilton Lane Incorporated (HLNE) generated $454.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hamilton Lane Incorporated (HLNE) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Hamilton Lane Incorporated (HLNE) returned $141.8M to shareholders via cash dividends and spent $80.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Performance fee volatility dependency
Metrics are mathematically derived from official filings.
Earnings Retention Fueling Growth Capacity
Based on reported figures, HLNE generated $100.7 million in operating cash flow against net income of $80.5 million in Q1 FY2027, allowing it to fully fund $38.0 million in dividends and $50.6 million in buybacks without external financing.
The OCF/NI ratio consistently above 1.0 across most quarters suggests high-quality earnings, likely driven by non-cash items such as carried interest accruals or equity-based compensation. This strong internal cash generation provides ample capacity to fund shareholder returns and reinvest in strategic initiatives like the Cobalt platform without relying on the balance sheet.
Accelerating Deployment into Private Markets
As reported in financial statements, HLNE's net investment purchases surged to $115.6 million in Q1 FY2027, a sharp acceleration from the near-zero levels in early 2025, indicating a significant ramp-up in capital deployment into underlying private market strategies.
The rising outflows for investment purchases, particularly when paired with sporadic inflows from sales, suggest the firm is actively converting its dry powder into fee-earning assets. This trend is critical for future management fee growth but also increases exposure to valuation risk in private assets, making the sustainability of deployment a key metric to monitor.
Shareholder Returns Aggressively Scaled
According to recent SEC filings, HLNE returned $88.6 million to shareholders in Q1 FY2027 via dividends and buybacks, a record amount that consumed 88% of the quarter's operating cash flow and signals a confident, albeit aggressive, capital return posture.
The magnitude of buybacks has varied significantly quarter-to-quarter, peaking at $50.6 million in the latest period versus negligible amounts a year prior. This inconsistency suggests returns are opportunistic rather than programmatic, which may concern investors seeking predictable yield but aligns with a firm that prioritizes maintaining a conservative balance sheet.
Loan Loss Provisions Mask Fund Economics
Based on EDBL's reported figures, HLNE recorded loan loss provisions of $79.8 million in Q1 FY2027, which exceeded its dividend payments and appear to be a structural accounting feature of its fund-of-funds model rather than a reflection of traditional credit deterioration.
The provision expense line is notably volatile and does not correlate with net charge-offs in the typical banking sense. For HLNE, these provisions likely relate to the fair value adjustments or capital calls within its underlying fund investments. Analysts should view this line item as part of the investment cycle's P&L volatility, not as a core operational expense.
Cash Flow Obscures Accrual-Driven Earnings Quality
The significant disconnect between net income and operating cash flow, evidenced by OCF/NI ratios ranging from 0.41 to 2.40 over the past ten quarters, suggests reported earnings are heavily influenced by non-cash accruals, particularly unrealized carried interest.
For an asset manager like HLNE, the cash flow statement is a poor indicator of recurring fee income quality because it lumps together cash fees, performance fee accruals, and changes in fund investments. The Q1 2027 beat, while strong, may have included a large non-cash accrual for carried interest, meaning the true cash conversion of the earnings outperformance warrants further investigation.