VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HLNE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HLNEHamilton Lane Incorporated
$77.77$4.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHLNECash Flow

Hamilton Lane Incorporated (HLNE) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow generation remains highly variable, swinging from a negative 26.4% margin in 2024Q3 to a robust 77.2% in 2025Q2 due to the timing of performance fee realizations.

HLNE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15
Cash from Operations460.38M300.82M120.85M226.59M169.52M188.16M116.37M111.62M96.69M81.68M109.17M76.9M
Operating CF Margin %60.66%42.19%21.82%42.85%46.08%55.08%42.46%44.26%39.62%45.42%60.39%49.49%
Operating CF Growth %53.04%148.92%-46.66%33.66%-9.9%61.69%4.26%15.44%18.38%-25.19%41.96%-
Net Income387.72M313.77M227.21M187.19M247.25M168.78M126.78M99M106.3M74.44M55.85M71.5M
Depreciation & Amortization9.88M9.29M8.19M7.44M5.5M4.13M3.29M2.98M1.89M1.92M2.03M1.87M
Stock-Based Compensation50.87M31.41M12.13M9.95M7.4M7.08M7.18M6.38M5.54M4.68M3.73M3.39M
Deferred Taxes28.42M12.08M16.7M20.43M23.94M7.03M7.93M21.66M22.98M26K730K274K
Other Non-Cash Items-58.83M-4.86M-101.01M25.39M-87.68M-27.99M-13.9M-13.85M-4.72M2.32M561K-377K
Working Capital Changes42.31M-60.86M-42.36M-23.81M-26.9M29.12M-14.91M-4.55M-35.3M-1.7M46.27M247K
Change in Receivables21.97M-81.19M-61.68M4.73M-22.67M1.18M-10M-5.39M-2.55M-746K4.14M-5.51M
Change in Inventory0000011.37M-3.27M-2.09M0000
Change in Payables190K964K-54K1.73M654K205K-654K919K334K725K-1.03M689K
Cash from Investing-530.28M-117.58M-122.18M177.91M-70.49M-421.78M-49.9M-19.21M-21.77M-16.71M2.5M-10.06M
Capital Expenditures0-12.16M-11.07M-4.75M-8.53M-19.64M-6.15M-5.37M-2.25M-1.27M-921K-3.87M
CapEx % of Revenue0.77%1.7%2%0.9%2.32%5.75%2.24%2.13%0.92%0.71%0.51%2.49%
Acquisitions------------
Investments1.3B761.05M632.27M587.97M513.83M373.62M207.75M154.49M137.25M120.15M102.75M103.36M
Other Investing-80.45M23.77M-49.04M13.31M27.75M34.27M4.01M-944K16.05M8.78M21.59M13.47M
Cash from Financing155.78M-19.62M4.4M-364.15M-113.22M270.66M-64.71M-90.21M-59.67M-101.21M-110.1M-74.9M
Debt Issued (Net)------------
Equity Issued (Net)-21.48M-2.67M198.16M-278.59M70.35M743.32M-4.64M-5.13M118.72M203.23M00
Dividends Paid-141.84M-119.8M-109.28M-135.85M-97.34M-74.04M-76.44M-69.33M-46.45M-80.46M-67.81M-47.09M
Share Repurchases-80.08M-253.87M-3.51M-280.53M-3.49M-6.02M-5.88M-5.39M-6.47M000
Other Financing331.59M8.94M-66.98M8.11M-94.31M-487.2M12.85M-2.5M-129.97M-61.39M-174.6M-12.19M
Net Change in Cash88.3M163.99M3.07M40.35M-14.18M37.17M1.62M2.21M15.25M-36.25M1.57M-8.06M
Free Cash Flow454.53M288.66M109.78M221.84M161M168.52M110.22M106.26M94.44M80.4M108.25M73.03M
FCF Margin %59.89%40.49%19.82%41.96%43.76%49.33%40.22%42.14%38.7%44.71%59.88%47%
FCF Growth %57.46%162.95%-50.51%37.79%-4.46%52.89%3.73%12.51%17.45%-25.73%48.23%-
FCF per Share8.346.052.044.133.005.053.884.374.974.386.344.28
FCF Conversion (FCF/Net Income)1.85x1.38x0.86x2.08x1.16x1.92x1.91x3.32x5.58x133.46x--
Interest Paid00000000010.23M9.24M4.8M
Taxes Paid000000000280K175K72K

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Accruals

As reported in financial statements, Hamilton Lane's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 2.40 in 2026Q1 and a low of -0.66 in 2024Q3, suggesting that reported net income is an unreliable proxy for the firm's actual cash generation capabilities.

The significant divergence between net income and operating cash flow appears to be driven by the timing of performance fee realizations and working capital adjustments. Investors should monitor this volatility, as it suggests that the firm's accounting earnings may not always reflect the underlying cash-generating capacity of the advisory business.

FCF Volatility Reflects Episodic Realizations

Based on HLNE's reported figures, free cash flow margins have exhibited extreme variance, swinging from a negative 26.4% in 2024Q3 to a robust 77.2% in 2025Q2, which highlights the inherent difficulty in predicting cash flow timing within the firm's private markets advisory and performance-fee-dependent business model.

This trajectory suggests that while the core management fee business is stable, the firm's total cash flow is heavily influenced by the episodic nature of carried interest and investment exits. The lack of a consistent FCF growth trend warrants further investigation into the predictability of future cash distributions.

Working Capital Swings Obscure Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow instability, with quarterly swings ranging from a $62.9 million outflow in 2025Q4 to a $38.7 million inflow in 2024Q4, indicating that timing differences in client collections significantly impact short-term liquidity.

These erratic working capital movements appear to be tied to the timing of fund-level cash flows and the settlement of advisory mandates. Analysts should interpret these fluctuations as a structural feature of the business rather than operational inefficiency, though they complicate the assessment of normalized cash flow.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by the firm's financial data, Hamilton Lane consistently returns capital to shareholders, with $78.6 million deployed toward buybacks in 2026Q4 alone, while simultaneously maintaining a steady dividend payout, suggesting a management preference for returning excess cash rather than aggressive reinvestment into the core business.

The firm's ability to fund both dividends and significant share repurchases despite volatile operating cash flows suggests a high degree of confidence in the long-term durability of its fee-earning assets. However, investors should monitor whether this capital return strategy limits the firm's flexibility to pursue larger, transformative acquisitions.

HLNE — Frequently Asked Questions

Quick answers to the most common questions about buying HLNE stock.

How much cash does Hamilton Lane Incorporated (HLNE) generate from operations?

Hamilton Lane Incorporated (HLNE) generated $460.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Hamilton Lane Incorporated's free cash flow?

Hamilton Lane Incorporated (HLNE) generated $454.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hamilton Lane Incorporated's capital expenditure (CapEx)?

Hamilton Lane Incorporated (HLNE) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hamilton Lane Incorporated distribute cash to shareholders?

In 2026, Hamilton Lane Incorporated (HLNE) returned $141.8M to shareholders via cash dividends and spent $80.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.