Free cash flow generation remains highly variable, swinging from a negative 26.4% margin in 2024Q3 to a robust 77.2% in 2025Q2 due to the timing of performance fee realizations.
| Cash from Operations | 460.38M | 300.82M | 120.85M | 226.59M | 169.52M | 188.16M | 116.37M | 111.62M | 96.69M | 81.68M | 109.17M | 76.9M |
| Operating CF Margin % | 60.66% | 42.19% | 21.82% | 42.85% | 46.08% | 55.08% | 42.46% | 44.26% | 39.62% | 45.42% | 60.39% | 49.49% |
| Operating CF Growth % | 53.04% | 148.92% | -46.66% | 33.66% | -9.9% | 61.69% | 4.26% | 15.44% | 18.38% | -25.19% | 41.96% | - |
| Net Income | 387.72M | 313.77M | 227.21M | 187.19M | 247.25M | 168.78M | 126.78M | 99M | 106.3M | 74.44M | 55.85M | 71.5M |
| Depreciation & Amortization | 9.88M | 9.29M | 8.19M | 7.44M | 5.5M | 4.13M | 3.29M | 2.98M | 1.89M | 1.92M | 2.03M | 1.87M |
| Stock-Based Compensation | 50.87M | 31.41M | 12.13M | 9.95M | 7.4M | 7.08M | 7.18M | 6.38M | 5.54M | 4.68M | 3.73M | 3.39M |
| Deferred Taxes | 28.42M | 12.08M | 16.7M | 20.43M | 23.94M | 7.03M | 7.93M | 21.66M | 22.98M | 26K | 730K | 274K |
| Other Non-Cash Items | -58.83M | -4.86M | -101.01M | 25.39M | -87.68M | -27.99M | -13.9M | -13.85M | -4.72M | 2.32M | 561K | -377K |
| Working Capital Changes | 42.31M | -60.86M | -42.36M | -23.81M | -26.9M | 29.12M | -14.91M | -4.55M | -35.3M | -1.7M | 46.27M | 247K |
| Change in Receivables | 21.97M | -81.19M | -61.68M | 4.73M | -22.67M | 1.18M | -10M | -5.39M | -2.55M | -746K | 4.14M | -5.51M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 11.37M | -3.27M | -2.09M | 0 | 0 | 0 | 0 |
| Change in Payables | 190K | 964K | -54K | 1.73M | 654K | 205K | -654K | 919K | 334K | 725K | -1.03M | 689K |
| Cash from Investing | -530.28M | -117.58M | -122.18M | 177.91M | -70.49M | -421.78M | -49.9M | -19.21M | -21.77M | -16.71M | 2.5M | -10.06M |
| Capital Expenditures | 0 | -12.16M | -11.07M | -4.75M | -8.53M | -19.64M | -6.15M | -5.37M | -2.25M | -1.27M | -921K | -3.87M |
| CapEx % of Revenue | 0.77% | 1.7% | 2% | 0.9% | 2.32% | 5.75% | 2.24% | 2.13% | 0.92% | 0.71% | 0.51% | 2.49% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 1.3B | 761.05M | 632.27M | 587.97M | 513.83M | 373.62M | 207.75M | 154.49M | 137.25M | 120.15M | 102.75M | 103.36M |
| Other Investing | -80.45M | 23.77M | -49.04M | 13.31M | 27.75M | 34.27M | 4.01M | -944K | 16.05M | 8.78M | 21.59M | 13.47M |
| Cash from Financing | 155.78M | -19.62M | 4.4M | -364.15M | -113.22M | 270.66M | -64.71M | -90.21M | -59.67M | -101.21M | -110.1M | -74.9M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -21.48M | -2.67M | 198.16M | -278.59M | 70.35M | 743.32M | -4.64M | -5.13M | 118.72M | 203.23M | 0 | 0 |
| Dividends Paid | -141.84M | -119.8M | -109.28M | -135.85M | -97.34M | -74.04M | -76.44M | -69.33M | -46.45M | -80.46M | -67.81M | -47.09M |
| Share Repurchases | -80.08M | -253.87M | -3.51M | -280.53M | -3.49M | -6.02M | -5.88M | -5.39M | -6.47M | 0 | 0 | 0 |
| Other Financing | 331.59M | 8.94M | -66.98M | 8.11M | -94.31M | -487.2M | 12.85M | -2.5M | -129.97M | -61.39M | -174.6M | -12.19M |
| Net Change in Cash | 88.3M | 163.99M | 3.07M | 40.35M | -14.18M | 37.17M | 1.62M | 2.21M | 15.25M | -36.25M | 1.57M | -8.06M |
| Free Cash Flow | 454.53M | 288.66M | 109.78M | 221.84M | 161M | 168.52M | 110.22M | 106.26M | 94.44M | 80.4M | 108.25M | 73.03M |
| FCF Margin % | 59.89% | 40.49% | 19.82% | 41.96% | 43.76% | 49.33% | 40.22% | 42.14% | 38.7% | 44.71% | 59.88% | 47% |
| FCF Growth % | 57.46% | 162.95% | -50.51% | 37.79% | -4.46% | 52.89% | 3.73% | 12.51% | 17.45% | -25.73% | 48.23% | - |
| FCF per Share | 8.34 | 6.05 | 2.04 | 4.13 | 3.00 | 5.05 | 3.88 | 4.37 | 4.97 | 4.38 | 6.34 | 4.28 |
| FCF Conversion (FCF/Net Income) | 1.85x | 1.38x | 0.86x | 2.08x | 1.16x | 1.92x | 1.91x | 3.32x | 5.58x | 133.46x | - | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.23M | 9.24M | 4.8M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280K | 175K | 72K |
Working capital volatility
As reported in financial statements, Hamilton Lane's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 2.40 in 2026Q1 and a low of -0.66 in 2024Q3, suggesting that reported net income is an unreliable proxy for the firm's actual cash generation capabilities.
The significant divergence between net income and operating cash flow appears to be driven by the timing of performance fee realizations and working capital adjustments. Investors should monitor this volatility, as it suggests that the firm's accounting earnings may not always reflect the underlying cash-generating capacity of the advisory business.
Based on HLNE's reported figures, free cash flow margins have exhibited extreme variance, swinging from a negative 26.4% in 2024Q3 to a robust 77.2% in 2025Q2, which highlights the inherent difficulty in predicting cash flow timing within the firm's private markets advisory and performance-fee-dependent business model.
This trajectory suggests that while the core management fee business is stable, the firm's total cash flow is heavily influenced by the episodic nature of carried interest and investment exits. The lack of a consistent FCF growth trend warrants further investigation into the predictability of future cash distributions.
According to recent SEC filings, working capital changes have been a primary driver of cash flow instability, with quarterly swings ranging from a $62.9 million outflow in 2025Q4 to a $38.7 million inflow in 2024Q4, indicating that timing differences in client collections significantly impact short-term liquidity.
These erratic working capital movements appear to be tied to the timing of fund-level cash flows and the settlement of advisory mandates. Analysts should interpret these fluctuations as a structural feature of the business rather than operational inefficiency, though they complicate the assessment of normalized cash flow.
As evidenced by the firm's financial data, Hamilton Lane consistently returns capital to shareholders, with $78.6 million deployed toward buybacks in 2026Q4 alone, while simultaneously maintaining a steady dividend payout, suggesting a management preference for returning excess cash rather than aggressive reinvestment into the core business.
The firm's ability to fund both dividends and significant share repurchases despite volatile operating cash flows suggests a high degree of confidence in the long-term durability of its fee-earning assets. However, investors should monitor whether this capital return strategy limits the firm's flexibility to pursue larger, transformative acquisitions.
Quick answers to the most common questions about buying HLNE stock.
Hamilton Lane Incorporated (HLNE) generated $460.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Hamilton Lane Incorporated (HLNE) generated $454.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hamilton Lane Incorporated (HLNE) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Hamilton Lane Incorporated (HLNE) returned $141.8M to shareholders via cash dividends and spent $80.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.