VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HNI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HNIHNI Corporation
$39.90$1.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHNIFinancials

HNI Corporation (HNI) Financials

30Y historyFree accessUpdated daily

Revenue growth reached 124.7% in 2026Q1, yet operating margins deteriorated to negative 2.7% as expenses outpaced gross profit generation.

HNI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue3.59B2.84B2.53B2.43B2.36B2.18B1.96B2.25B2.26B2.18B2.2B2.3B2.22B2.06B2B1.83B1.69B1.66B2.48B2.57B2.68B2.43B2.09B1.76B1.69B1.79B2.05B1.79B1.7B1.36B998.1M
Revenue Growth %42.95%12.37%3.8%3.06%8.12%11.71%-12.98%-0.48%3.77%-1.25%-4.38%3.68%7.9%2.79%9.3%8.7%1.84%-33.15%-3.61%-4.08%10.13%16.23%19.24%3.73%-5.57%-12.41%14.36%5.48%24.49%36.53%11.76%
Cost of Goods Sold2.16B1.66B1.52B1.48B1.55B1.46B1.26B1.44B1.45B1.41B1.37B1.47B1.44B1.35B1.32B1.2B1.11B1.09B1.66B1.67B1.77B1.56B1.35B1.12B1.09B1.18B1.38B1.17B1.12B897.6M654.2M
COGS % of Revenue-58.57%60.12%61%65.59%66.71%64.36%63.98%64.07%64.72%61.98%63.67%64.96%65.78%66.04%65.47%65.62%66.03%67.05%65.12%65.88%64.09%64.52%63.59%64.56%65.9%67.46%65.45%66.02%65.87%65.54%
Gross Profit1.43B1.18B1.01B949.2M812.8M727.2M696.86M809.36M811.31M767.61M837.81M837.1M778.9M704.99M680.63M633.16M579.82M562.58M816.26M896.58M914.47M873.69M742.78M639.22M599.88M611.3M665.88M618.2M576.4M465.1M343.9M
Gross Margin %39.88%41.43%39.88%39%34.41%33.29%35.64%36.02%35.93%35.28%38.02%36.33%35.04%34.22%33.96%34.53%34.38%33.97%32.95%34.88%34.12%35.91%35.48%36.41%35.44%34.1%32.54%34.55%33.98%34.13%34.46%
Gross Profit Growth %-16.73%6.14%16.78%11.77%4.35%-13.9%-0.24%5.69%-8.38%0.09%7.47%10.48%3.58%7.5%9.2%3.06%-31.08%-8.96%-1.96%4.67%17.62%16.2%6.56%-1.87%-8.2%7.71%7.25%23.93%35.24%18.67%
Operating Expenses1.25B937M790.7M772M692.5M635.49M596.26M655.64M667.42M655.45M640.51M658.46M638.38M598.91M590.51M549.53M509.46M514.15M705.52M693.13M705.22M653.51M563.49M480.74M454.19M464.21M487.85M471.7M397.3M320M240.9M
OpEx % of Revenue-33%31.3%31.72%29.32%29.09%30.49%29.18%29.56%30.12%29.07%28.57%28.72%29.07%29.47%29.97%30.2%31.04%28.48%26.96%26.32%26.86%26.92%27.38%26.83%25.9%23.84%26.36%23.42%23.48%24.14%
Selling, General & Admin730.5M937M737.1M724.8M644.7M596.07M560.94M620.95M634M623.61M612.41M627.36M608.67M571.62M563.61M526.43M487.66M493.05M677.68M669.16M677.65M626.17M533.68M480.74M454.19M464.21M487.85M406.2M344.3M284.4M215.6M
SG&A % of Revenue-33%29.18%29.78%27.3%27.29%28.69%27.64%28.08%28.66%27.79%27.22%27.38%27.75%28.12%28.71%28.91%29.77%27.35%26.03%25.29%25.73%25.49%27.38%26.83%25.9%23.84%22.7%20.3%20.87%21.6%
Research & Development0053.6M47.2M47.8M39.41M35.32M34.7M33.42M31.85M28.1M31.1M29.7M27.3M26.9M23.1M21.8M21.1M27.84M23.97M27.57M27.34M29.81M00000000
R&D % of Revenue--2.12%1.94%2.02%1.8%1.81%1.54%1.48%1.46%1.28%1.35%1.34%1.33%1.34%1.26%1.29%1.27%1.12%0.93%1.03%1.12%1.42%--------
Other Operating Expenses1000K0000000000000000000000000065.5M53M35.6M25.3M
Operating Income163.6M239.1M216.8M177.2M120.3M91.72M100.59M153.71M143.9M112.16M197.3M178.63M140.53M106.08M90.11M83.64M70.35M48.43M110.74M203.45M209.25M220.17M179.3M150.93M140.55M116.26M165.96M137.6M170.1M139.2M105.3M
Operating Margin %4.56%8.42%8.58%7.28%5.09%4.2%5.14%6.84%6.37%5.15%8.95%7.75%6.32%5.15%4.5%4.56%4.17%2.92%4.47%7.91%7.81%9.05%8.56%8.6%8.3%6.49%8.11%7.69%10.03%10.21%10.55%
Operating Income Growth %-10.29%22.35%47.3%31.16%-8.82%-34.56%6.82%28.3%-43.15%10.45%27.12%32.47%17.71%7.75%18.88%45.27%-56.27%-45.57%-2.77%-4.96%22.8%18.79%7.38%20.9%-29.95%20.61%-19.11%22.2%32.19%60.76%
EBITDA322.7M346.2M324.6M272.1M204.5M174.87M178.28M231.14M218.69M185.03M266.25M236.2M197.25M152.7M133.47M129.92M128.98M123.3M180.9M271.62M278.75M285.69M246M223.7M209.31M197.65M245.01M203.1M223.1M174.8M130.6M
EBITDA Margin %9%12.19%12.85%11.18%8.66%8.01%9.12%10.29%9.69%8.5%12.08%10.25%8.87%7.41%6.66%7.09%7.65%7.44%7.3%10.57%10.4%11.74%11.75%12.74%12.37%11.03%11.97%11.35%13.15%12.83%13.08%
EBITDA Growth %9.17%6.65%19.29%33.06%16.95%-1.91%-22.87%5.69%18.19%-30.5%12.72%19.75%29.17%14.4%2.73%0.73%4.61%-31.84%-33.4%-2.56%-2.43%16.13%9.97%6.88%5.9%-19.33%20.64%-8.96%27.63%33.84%50.29%
D&A (Non-Cash Add-back)121.2M107.1M107.8M94.9M84.2M83.15M77.68M77.43M74.79M72.87M68.95M57.56M56.72M46.62M43.36M46.29M58.63M74.87M70.16M68.17M69.5M65.51M66.7M72.77M68.75M81.39M79.05M65.5M53M35.6M25.3M
EBIT102M126.4M206M90.3M155.3M84.45M61.1M152.73M127.71M76.66M133M164.07M113.27M106.61M88.47M81.21M56.29M2.71M86.06M194.89M207.56M218.23M179.75M158.47M145.69M147.09M178.03M166.1M179.1M145.1M103M
Net Interest Income-50.7M-35.6M-27.2M-25.5M-8.8M-7.2M-7M-8.63M-9.45M-6.08M-4.78M-6.51M-7.92M-9.28M-10.02M-11.33M-11.43M-11.66M-15.69M-16.93M00000000000
Interest Income00000000579K297K305K395K418K626K842K623K471K415K1.17M1.23M00000000000
Interest Expense50.7M35.6M27.2M25.5M8.8M7.2M7M8.63M10.03M6.38M5.09M6.9M8.34M9.91M10.87M11.95M11.9M12.08M16.86M18.16M00000000000
Other Income/Expense-147.4M-148.3M-37.5M-112.4M26.1M-13.45M-46.21M-11M-25.17M-41.55M-68.39M-21.46M-35.59M-9.37M-12.51M-13.48M-23.87M-56.1M-41.55M-26.72M-16.01M-4.3M-429K-7.54M-5.14M-30.83M-12.07M-28.5M-9M-5.9M2.3M
Pretax Income16.2M90.8M179.3M64.8M146.4M78.27M54.38M142.71M118.72M70.61M128.91M157.17M104.93M96.71M77.6M70.16M46.48M-7.67M69.19M176.73M193.23M214.71M178.87M150.93M140.55M116.26M165.96M137.6M170.1M139.2M105.3M
Pretax Margin %0.45%3.2%7.1%2.66%6.2%3.58%2.78%6.35%5.26%3.25%5.85%6.82%4.72%4.69%3.87%3.83%2.76%-0.46%2.79%6.88%7.21%8.82%8.54%8.6%8.3%6.49%8.11%7.69%10.03%10.21%10.55%
Income Tax14.8M36.5M39.8M15.6M22.5M18.46M12.47M32.21M25.4M-19.29M43.27M51.76M43.78M33.34M29.28M24.41M16.8M-1.41M23.63M57.14M63.67M77.72M65.29M52.83M49.19M41.85M59.75M50.2M63.8M52.2M37.2M
Effective Tax Rate %91.36%40.2%22.2%24.07%15.37%23.58%22.92%22.57%21.39%-27.31%33.57%32.94%41.72%34.47%37.73%34.79%36.14%18.43%34.16%32.33%32.95%36.2%36.5%35%35%36%36%36.48%37.51%37.5%35.33%
Net Income-15.4M54.2M139.5M49.2M123.9M59.8M41.9M110.5M93.38M89.8M85.58M105.44M61.47M63.68M48.97M45.99M26.94M-6.44M45.45M120.38M123.38M137.42M113.58M98.11M91.36M74.41M106.22M87.4M106.3M87M68.1M
Net Margin %-0.43%1.91%5.52%2.02%5.25%2.74%2.14%4.92%4.14%4.13%3.88%4.58%2.77%3.09%2.44%2.51%1.6%-0.39%1.83%4.68%4.6%5.65%5.43%5.59%5.4%4.15%5.19%4.88%6.27%6.38%6.82%
Net Income Growth %-113.47%-61.15%183.54%-60.29%107.19%42.72%-62.08%18.34%3.99%4.93%-18.84%71.52%-3.47%30.05%6.48%70.69%518.21%-114.17%-62.24%-2.43%-10.22%20.99%15.78%7.38%22.78%-29.95%21.53%-17.78%22.18%27.75%65.69%
Net Income (Continuing)-15.4M54.3M139.5M49.2M123.9M59.81M41.92M110.5M93.33M89.9M85.64M105.41M61.16M63.37M48.33M45.75M29.68M-6.26M45.56M119.58M129.56M138.16M113.58M98.11M91.36M74.41M106.22M87.4M106.3M87M68.1M
Discontinued Operations0000000000000000000514K00000000000
Minority Interest00300K300K300K300K326K324K326K509K406K345K-86K89K301K265K471K341K158K1K500K140K00000000100K
EPS (Diluted)-0.331.112.881.082.941.360.982.542.112.001.882.321.351.391.071.010.59-0.141.022.572.452.501.971.681.551.261.771.441.720.731.13
EPS Growth %-112.55%-61.46%166.67%-63.27%116.18%38.78%-61.42%20.38%5.5%6.38%-18.97%71.85%-2.88%29.91%5.94%71.19%521.43%-113.73%-60.31%4.9%-2%26.9%17.26%8.39%23.02%-28.81%22.92%-16.28%135.62%-35.4%66.18%
EPS (Basic)-1.132.941.112.971.380.982.562.142.051.932.381.371.411.081.030.60-0.141.032.582.462.511.991.691.551.261.771.441.720.731.13
Diluted Shares Outstanding47.1M48.9M48.5M45.4M42.2M43.96M42.96M43.49M44.33M44.84M45.5M45.44M45.58M45.96M45.82M45.69M45.81M44.89M44.43M46.93M50.37M55.03M57.58M58.55M59.19M59.05M60.19M60.87M61.85M59.22M60.27M
Basic Shares Outstanding46.2M47.9M47.4M44.5M41.7M43.44M42.69M43.1M43.64M43.84M44.41M44.29M44.76M45.25M45.21M44.8M44.99M44.89M44.31M46.68M50.06M54.65M57.13M58.18M58.94M59.05M60.01M60.69M61.8M59.22M60.27M
Dividend Payout Ratio-116.42%45.59%118.9%42.94%89.88%124.33%47.27%54.71%55.19%56.67%43.94%72.11%68.3%87.9%89.7%143.78%-83.82%30.24%29.2%24.63%28.19%30.88%32.17%38.13%24.91%26.43%18.53%19.2%22.03%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Integration and cyclical volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Masks Underlying Trends

According to the most recent quarterly financial data, HNI reported a significant revenue surge to $1.3 billion in 2026Q1, representing a 124.7% increase, though this follows a period of inconsistent growth where quarterly figures fluctuated between $599.8 million and $888.4 million over the prior two years.

The dramatic top-line expansion in the most recent quarter suggests the impact of inorganic growth, likely tied to recent acquisition activity, rather than organic demand acceleration. Investors should monitor whether this revenue scale can be sustained, as the historical volatility in the Workplace Furnishings segment indicates a high sensitivity to corporate capital expenditure cycles.

Gross Margin Resilience Amidst Pressure

As reported in financial statements, HNI maintained a gross margin of 37.1% in 2026Q1, which, while lower than the 42.1% peak observed in 2025Q3, demonstrates a degree of structural pricing power despite the significant inflationary headwinds currently impacting the broader industrial manufacturing sector.

The ability to sustain gross margins above 37% suggests that the company's hearth products continue to provide a high-margin buffer against the more commoditized office furniture business. However, the recent compression from the 40%+ levels seen in 2025 warrants investigation into whether rising input costs or shifts in product mix are beginning to erode the company's competitive pricing advantage.

Operating Leverage Under Significant Strain

Based on HNI's reported figures, the company experienced a negative operating margin of 2.7% in 2026Q1, a sharp reversal from the 10.6% operating margin achieved in 2025Q2, indicating that operating expenses are currently scaling at a rate that significantly outpaces the company's ability to generate gross profit.

The collapse into negative operating income suggests that the company is struggling to absorb the fixed costs associated with its recent expansion or integration efforts. This lack of operating leverage implies that the current cost structure may be too heavy for the existing revenue base, necessitating a closer look at management's ability to rationalize SG&A expenses in the coming quarters.

Net Income Volatility Obscures Performance

As disclosed in recent filings, HNI's net income swung to a loss of $55.6 million in 2026Q1, a stark contrast to the $48.2 million profit reported in 2025Q2, highlighting significant earnings quality concerns driven by non-operating items and potential integration-related charges following recent corporate acquisitions.

The erratic nature of the bottom line, characterized by frequent shifts between profitability and losses, suggests that reported net income is currently an unreliable indicator of core operational health. Investors should focus on whether these losses are truly transitory integration costs or if they reflect a more permanent deterioration in the profitability of the combined business units.

Structural Risks to Margin Sustainability

Based on an analysis of the income statement, the primary risk for HNI is the potential for sustained margin compression, as evidenced by the recent drop to a 1.91% net margin, which may indicate that the company's core business model is becoming increasingly vulnerable to cyclical downturns.

Short-term observers might argue that the recent revenue growth masks a fundamental weakening in the company's ability to convert sales into bottom-line profit. If the residential building products segment faces further headwinds from interest rate sensitivity, the company may lack the necessary margin cushion to offset the ongoing challenges in the commercial office furniture market.

HNI — Frequently Asked Questions

Quick answers to the most common questions about buying HNI stock.

What was HNI Corporation's (HNI) revenue in 2025?

For fiscal year 2025, HNI Corporation (HNI) reported total revenue of $2.84B. This represents a 184.4% increase compared to $998.1M in 1996.

Is HNI Corporation (HNI) profitable?

HNI Corporation (HNI) is profitable, generating $54.2M in net income for the fiscal year ending 2025 with a net profit margin of 1.9%.

What is HNI Corporation's operating profit margin?

HNI Corporation (HNI) reported an operating income of $239.1M, resulting in an operating profit margin of 8.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is HNI Corporation's gross profit and gross margin?

HNI Corporation (HNI) generated $1.18B in gross profit for the year, representing a gross profit margin of 41.4%. This demonstrates the company's core pricing power and production efficiency.