Revenue growth reached 124.7% in 2026Q1, yet operating margins deteriorated to negative 2.7% as expenses outpaced gross profit generation.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.59B | 2.84B | 2.53B | 2.43B | 2.36B | 2.18B | 1.96B | 2.25B | 2.26B | 2.18B | 2.2B | 2.3B | 2.22B | 2.06B | 2B | 1.83B | 1.69B | 1.66B | 2.48B | 2.57B | 2.68B | 2.43B | 2.09B | 1.76B | 1.69B | 1.79B | 2.05B | 1.79B | 1.7B | 1.36B | 998.1M |
| Revenue Growth % | 42.95% | 12.37% | 3.8% | 3.06% | 8.12% | 11.71% | -12.98% | -0.48% | 3.77% | -1.25% | -4.38% | 3.68% | 7.9% | 2.79% | 9.3% | 8.7% | 1.84% | -33.15% | -3.61% | -4.08% | 10.13% | 16.23% | 19.24% | 3.73% | -5.57% | -12.41% | 14.36% | 5.48% | 24.49% | 36.53% | 11.76% |
| Cost of Goods Sold | 2.16B | 1.66B | 1.52B | 1.48B | 1.55B | 1.46B | 1.26B | 1.44B | 1.45B | 1.41B | 1.37B | 1.47B | 1.44B | 1.35B | 1.32B | 1.2B | 1.11B | 1.09B | 1.66B | 1.67B | 1.77B | 1.56B | 1.35B | 1.12B | 1.09B | 1.18B | 1.38B | 1.17B | 1.12B | 897.6M | 654.2M |
| COGS % of Revenue | - | 58.57% | 60.12% | 61% | 65.59% | 66.71% | 64.36% | 63.98% | 64.07% | 64.72% | 61.98% | 63.67% | 64.96% | 65.78% | 66.04% | 65.47% | 65.62% | 66.03% | 67.05% | 65.12% | 65.88% | 64.09% | 64.52% | 63.59% | 64.56% | 65.9% | 67.46% | 65.45% | 66.02% | 65.87% | 65.54% |
| Gross Profit | 1.43B | 1.18B | 1.01B | 949.2M | 812.8M | 727.2M | 696.86M | 809.36M | 811.31M | 767.61M | 837.81M | 837.1M | 778.9M | 704.99M | 680.63M | 633.16M | 579.82M | 562.58M | 816.26M | 896.58M | 914.47M | 873.69M | 742.78M | 639.22M | 599.88M | 611.3M | 665.88M | 618.2M | 576.4M | 465.1M | 343.9M |
| Gross Margin % | 39.88% | 41.43% | 39.88% | 39% | 34.41% | 33.29% | 35.64% | 36.02% | 35.93% | 35.28% | 38.02% | 36.33% | 35.04% | 34.22% | 33.96% | 34.53% | 34.38% | 33.97% | 32.95% | 34.88% | 34.12% | 35.91% | 35.48% | 36.41% | 35.44% | 34.1% | 32.54% | 34.55% | 33.98% | 34.13% | 34.46% |
| Gross Profit Growth % | - | 16.73% | 6.14% | 16.78% | 11.77% | 4.35% | -13.9% | -0.24% | 5.69% | -8.38% | 0.09% | 7.47% | 10.48% | 3.58% | 7.5% | 9.2% | 3.06% | -31.08% | -8.96% | -1.96% | 4.67% | 17.62% | 16.2% | 6.56% | -1.87% | -8.2% | 7.71% | 7.25% | 23.93% | 35.24% | 18.67% |
| Operating Expenses | 1.25B | 937M | 790.7M | 772M | 692.5M | 635.49M | 596.26M | 655.64M | 667.42M | 655.45M | 640.51M | 658.46M | 638.38M | 598.91M | 590.51M | 549.53M | 509.46M | 514.15M | 705.52M | 693.13M | 705.22M | 653.51M | 563.49M | 480.74M | 454.19M | 464.21M | 487.85M | 471.7M | 397.3M | 320M | 240.9M |
| OpEx % of Revenue | - | 33% | 31.3% | 31.72% | 29.32% | 29.09% | 30.49% | 29.18% | 29.56% | 30.12% | 29.07% | 28.57% | 28.72% | 29.07% | 29.47% | 29.97% | 30.2% | 31.04% | 28.48% | 26.96% | 26.32% | 26.86% | 26.92% | 27.38% | 26.83% | 25.9% | 23.84% | 26.36% | 23.42% | 23.48% | 24.14% |
| Selling, General & Admin | 730.5M | 937M | 737.1M | 724.8M | 644.7M | 596.07M | 560.94M | 620.95M | 634M | 623.61M | 612.41M | 627.36M | 608.67M | 571.62M | 563.61M | 526.43M | 487.66M | 493.05M | 677.68M | 669.16M | 677.65M | 626.17M | 533.68M | 480.74M | 454.19M | 464.21M | 487.85M | 406.2M | 344.3M | 284.4M | 215.6M |
| SG&A % of Revenue | - | 33% | 29.18% | 29.78% | 27.3% | 27.29% | 28.69% | 27.64% | 28.08% | 28.66% | 27.79% | 27.22% | 27.38% | 27.75% | 28.12% | 28.71% | 28.91% | 29.77% | 27.35% | 26.03% | 25.29% | 25.73% | 25.49% | 27.38% | 26.83% | 25.9% | 23.84% | 22.7% | 20.3% | 20.87% | 21.6% |
| Research & Development | 0 | 0 | 53.6M | 47.2M | 47.8M | 39.41M | 35.32M | 34.7M | 33.42M | 31.85M | 28.1M | 31.1M | 29.7M | 27.3M | 26.9M | 23.1M | 21.8M | 21.1M | 27.84M | 23.97M | 27.57M | 27.34M | 29.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 2.12% | 1.94% | 2.02% | 1.8% | 1.81% | 1.54% | 1.48% | 1.46% | 1.28% | 1.35% | 1.34% | 1.33% | 1.34% | 1.26% | 1.29% | 1.27% | 1.12% | 0.93% | 1.03% | 1.12% | 1.42% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.5M | 53M | 35.6M | 25.3M |
| Operating Income | 163.6M | 239.1M | 216.8M | 177.2M | 120.3M | 91.72M | 100.59M | 153.71M | 143.9M | 112.16M | 197.3M | 178.63M | 140.53M | 106.08M | 90.11M | 83.64M | 70.35M | 48.43M | 110.74M | 203.45M | 209.25M | 220.17M | 179.3M | 150.93M | 140.55M | 116.26M | 165.96M | 137.6M | 170.1M | 139.2M | 105.3M |
| Operating Margin % | 4.56% | 8.42% | 8.58% | 7.28% | 5.09% | 4.2% | 5.14% | 6.84% | 6.37% | 5.15% | 8.95% | 7.75% | 6.32% | 5.15% | 4.5% | 4.56% | 4.17% | 2.92% | 4.47% | 7.91% | 7.81% | 9.05% | 8.56% | 8.6% | 8.3% | 6.49% | 8.11% | 7.69% | 10.03% | 10.21% | 10.55% |
| Operating Income Growth % | - | 10.29% | 22.35% | 47.3% | 31.16% | -8.82% | -34.56% | 6.82% | 28.3% | -43.15% | 10.45% | 27.12% | 32.47% | 17.71% | 7.75% | 18.88% | 45.27% | -56.27% | -45.57% | -2.77% | -4.96% | 22.8% | 18.79% | 7.38% | 20.9% | -29.95% | 20.61% | -19.11% | 22.2% | 32.19% | 60.76% |
| EBITDA | 322.7M | 346.2M | 324.6M | 272.1M | 204.5M | 174.87M | 178.28M | 231.14M | 218.69M | 185.03M | 266.25M | 236.2M | 197.25M | 152.7M | 133.47M | 129.92M | 128.98M | 123.3M | 180.9M | 271.62M | 278.75M | 285.69M | 246M | 223.7M | 209.31M | 197.65M | 245.01M | 203.1M | 223.1M | 174.8M | 130.6M |
| EBITDA Margin % | 9% | 12.19% | 12.85% | 11.18% | 8.66% | 8.01% | 9.12% | 10.29% | 9.69% | 8.5% | 12.08% | 10.25% | 8.87% | 7.41% | 6.66% | 7.09% | 7.65% | 7.44% | 7.3% | 10.57% | 10.4% | 11.74% | 11.75% | 12.74% | 12.37% | 11.03% | 11.97% | 11.35% | 13.15% | 12.83% | 13.08% |
| EBITDA Growth % | 9.17% | 6.65% | 19.29% | 33.06% | 16.95% | -1.91% | -22.87% | 5.69% | 18.19% | -30.5% | 12.72% | 19.75% | 29.17% | 14.4% | 2.73% | 0.73% | 4.61% | -31.84% | -33.4% | -2.56% | -2.43% | 16.13% | 9.97% | 6.88% | 5.9% | -19.33% | 20.64% | -8.96% | 27.63% | 33.84% | 50.29% |
| D&A (Non-Cash Add-back) | 121.2M | 107.1M | 107.8M | 94.9M | 84.2M | 83.15M | 77.68M | 77.43M | 74.79M | 72.87M | 68.95M | 57.56M | 56.72M | 46.62M | 43.36M | 46.29M | 58.63M | 74.87M | 70.16M | 68.17M | 69.5M | 65.51M | 66.7M | 72.77M | 68.75M | 81.39M | 79.05M | 65.5M | 53M | 35.6M | 25.3M |
| EBIT | 102M | 126.4M | 206M | 90.3M | 155.3M | 84.45M | 61.1M | 152.73M | 127.71M | 76.66M | 133M | 164.07M | 113.27M | 106.61M | 88.47M | 81.21M | 56.29M | 2.71M | 86.06M | 194.89M | 207.56M | 218.23M | 179.75M | 158.47M | 145.69M | 147.09M | 178.03M | 166.1M | 179.1M | 145.1M | 103M |
| Net Interest Income | -50.7M | -35.6M | -27.2M | -25.5M | -8.8M | -7.2M | -7M | -8.63M | -9.45M | -6.08M | -4.78M | -6.51M | -7.92M | -9.28M | -10.02M | -11.33M | -11.43M | -11.66M | -15.69M | -16.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579K | 297K | 305K | 395K | 418K | 626K | 842K | 623K | 471K | 415K | 1.17M | 1.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 50.7M | 35.6M | 27.2M | 25.5M | 8.8M | 7.2M | 7M | 8.63M | 10.03M | 6.38M | 5.09M | 6.9M | 8.34M | 9.91M | 10.87M | 11.95M | 11.9M | 12.08M | 16.86M | 18.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -147.4M | -148.3M | -37.5M | -112.4M | 26.1M | -13.45M | -46.21M | -11M | -25.17M | -41.55M | -68.39M | -21.46M | -35.59M | -9.37M | -12.51M | -13.48M | -23.87M | -56.1M | -41.55M | -26.72M | -16.01M | -4.3M | -429K | -7.54M | -5.14M | -30.83M | -12.07M | -28.5M | -9M | -5.9M | 2.3M |
| Pretax Income | 16.2M | 90.8M | 179.3M | 64.8M | 146.4M | 78.27M | 54.38M | 142.71M | 118.72M | 70.61M | 128.91M | 157.17M | 104.93M | 96.71M | 77.6M | 70.16M | 46.48M | -7.67M | 69.19M | 176.73M | 193.23M | 214.71M | 178.87M | 150.93M | 140.55M | 116.26M | 165.96M | 137.6M | 170.1M | 139.2M | 105.3M |
| Pretax Margin % | 0.45% | 3.2% | 7.1% | 2.66% | 6.2% | 3.58% | 2.78% | 6.35% | 5.26% | 3.25% | 5.85% | 6.82% | 4.72% | 4.69% | 3.87% | 3.83% | 2.76% | -0.46% | 2.79% | 6.88% | 7.21% | 8.82% | 8.54% | 8.6% | 8.3% | 6.49% | 8.11% | 7.69% | 10.03% | 10.21% | 10.55% |
| Income Tax | 14.8M | 36.5M | 39.8M | 15.6M | 22.5M | 18.46M | 12.47M | 32.21M | 25.4M | -19.29M | 43.27M | 51.76M | 43.78M | 33.34M | 29.28M | 24.41M | 16.8M | -1.41M | 23.63M | 57.14M | 63.67M | 77.72M | 65.29M | 52.83M | 49.19M | 41.85M | 59.75M | 50.2M | 63.8M | 52.2M | 37.2M |
| Effective Tax Rate % | 91.36% | 40.2% | 22.2% | 24.07% | 15.37% | 23.58% | 22.92% | 22.57% | 21.39% | -27.31% | 33.57% | 32.94% | 41.72% | 34.47% | 37.73% | 34.79% | 36.14% | 18.43% | 34.16% | 32.33% | 32.95% | 36.2% | 36.5% | 35% | 35% | 36% | 36% | 36.48% | 37.51% | 37.5% | 35.33% |
| Net Income | -15.4M | 54.2M | 139.5M | 49.2M | 123.9M | 59.8M | 41.9M | 110.5M | 93.38M | 89.8M | 85.58M | 105.44M | 61.47M | 63.68M | 48.97M | 45.99M | 26.94M | -6.44M | 45.45M | 120.38M | 123.38M | 137.42M | 113.58M | 98.11M | 91.36M | 74.41M | 106.22M | 87.4M | 106.3M | 87M | 68.1M |
| Net Margin % | -0.43% | 1.91% | 5.52% | 2.02% | 5.25% | 2.74% | 2.14% | 4.92% | 4.14% | 4.13% | 3.88% | 4.58% | 2.77% | 3.09% | 2.44% | 2.51% | 1.6% | -0.39% | 1.83% | 4.68% | 4.6% | 5.65% | 5.43% | 5.59% | 5.4% | 4.15% | 5.19% | 4.88% | 6.27% | 6.38% | 6.82% |
| Net Income Growth % | -113.47% | -61.15% | 183.54% | -60.29% | 107.19% | 42.72% | -62.08% | 18.34% | 3.99% | 4.93% | -18.84% | 71.52% | -3.47% | 30.05% | 6.48% | 70.69% | 518.21% | -114.17% | -62.24% | -2.43% | -10.22% | 20.99% | 15.78% | 7.38% | 22.78% | -29.95% | 21.53% | -17.78% | 22.18% | 27.75% | 65.69% |
| Net Income (Continuing) | -15.4M | 54.3M | 139.5M | 49.2M | 123.9M | 59.81M | 41.92M | 110.5M | 93.33M | 89.9M | 85.64M | 105.41M | 61.16M | 63.37M | 48.33M | 45.75M | 29.68M | -6.26M | 45.56M | 119.58M | 129.56M | 138.16M | 113.58M | 98.11M | 91.36M | 74.41M | 106.22M | 87.4M | 106.3M | 87M | 68.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 300K | 300K | 300K | 300K | 326K | 324K | 326K | 509K | 406K | 345K | -86K | 89K | 301K | 265K | 471K | 341K | 158K | 1K | 500K | 140K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| EPS (Diluted) | -0.33 | 1.11 | 2.88 | 1.08 | 2.94 | 1.36 | 0.98 | 2.54 | 2.11 | 2.00 | 1.88 | 2.32 | 1.35 | 1.39 | 1.07 | 1.01 | 0.59 | -0.14 | 1.02 | 2.57 | 2.45 | 2.50 | 1.97 | 1.68 | 1.55 | 1.26 | 1.77 | 1.44 | 1.72 | 0.73 | 1.13 |
| EPS Growth % | -112.55% | -61.46% | 166.67% | -63.27% | 116.18% | 38.78% | -61.42% | 20.38% | 5.5% | 6.38% | -18.97% | 71.85% | -2.88% | 29.91% | 5.94% | 71.19% | 521.43% | -113.73% | -60.31% | 4.9% | -2% | 26.9% | 17.26% | 8.39% | 23.02% | -28.81% | 22.92% | -16.28% | 135.62% | -35.4% | 66.18% |
| EPS (Basic) | - | 1.13 | 2.94 | 1.11 | 2.97 | 1.38 | 0.98 | 2.56 | 2.14 | 2.05 | 1.93 | 2.38 | 1.37 | 1.41 | 1.08 | 1.03 | 0.60 | -0.14 | 1.03 | 2.58 | 2.46 | 2.51 | 1.99 | 1.69 | 1.55 | 1.26 | 1.77 | 1.44 | 1.72 | 0.73 | 1.13 |
| Diluted Shares Outstanding | 47.1M | 48.9M | 48.5M | 45.4M | 42.2M | 43.96M | 42.96M | 43.49M | 44.33M | 44.84M | 45.5M | 45.44M | 45.58M | 45.96M | 45.82M | 45.69M | 45.81M | 44.89M | 44.43M | 46.93M | 50.37M | 55.03M | 57.58M | 58.55M | 59.19M | 59.05M | 60.19M | 60.87M | 61.85M | 59.22M | 60.27M |
| Basic Shares Outstanding | 46.2M | 47.9M | 47.4M | 44.5M | 41.7M | 43.44M | 42.69M | 43.1M | 43.64M | 43.84M | 44.41M | 44.29M | 44.76M | 45.25M | 45.21M | 44.8M | 44.99M | 44.89M | 44.31M | 46.68M | 50.06M | 54.65M | 57.13M | 58.18M | 58.94M | 59.05M | 60.01M | 60.69M | 61.8M | 59.22M | 60.27M |
| Dividend Payout Ratio | - | 116.42% | 45.59% | 118.9% | 42.94% | 89.88% | 124.33% | 47.27% | 54.71% | 55.19% | 56.67% | 43.94% | 72.11% | 68.3% | 87.9% | 89.7% | 143.78% | - | 83.82% | 30.24% | 29.2% | 24.63% | 28.19% | 30.88% | 32.17% | 38.13% | 24.91% | 26.43% | 18.53% | 19.2% | 22.03% |
Integration and cyclical volatility
According to the most recent quarterly financial data, HNI reported a significant revenue surge to $1.3 billion in 2026Q1, representing a 124.7% increase, though this follows a period of inconsistent growth where quarterly figures fluctuated between $599.8 million and $888.4 million over the prior two years.
The dramatic top-line expansion in the most recent quarter suggests the impact of inorganic growth, likely tied to recent acquisition activity, rather than organic demand acceleration. Investors should monitor whether this revenue scale can be sustained, as the historical volatility in the Workplace Furnishings segment indicates a high sensitivity to corporate capital expenditure cycles.
As reported in financial statements, HNI maintained a gross margin of 37.1% in 2026Q1, which, while lower than the 42.1% peak observed in 2025Q3, demonstrates a degree of structural pricing power despite the significant inflationary headwinds currently impacting the broader industrial manufacturing sector.
The ability to sustain gross margins above 37% suggests that the company's hearth products continue to provide a high-margin buffer against the more commoditized office furniture business. However, the recent compression from the 40%+ levels seen in 2025 warrants investigation into whether rising input costs or shifts in product mix are beginning to erode the company's competitive pricing advantage.
Based on HNI's reported figures, the company experienced a negative operating margin of 2.7% in 2026Q1, a sharp reversal from the 10.6% operating margin achieved in 2025Q2, indicating that operating expenses are currently scaling at a rate that significantly outpaces the company's ability to generate gross profit.
The collapse into negative operating income suggests that the company is struggling to absorb the fixed costs associated with its recent expansion or integration efforts. This lack of operating leverage implies that the current cost structure may be too heavy for the existing revenue base, necessitating a closer look at management's ability to rationalize SG&A expenses in the coming quarters.
As disclosed in recent filings, HNI's net income swung to a loss of $55.6 million in 2026Q1, a stark contrast to the $48.2 million profit reported in 2025Q2, highlighting significant earnings quality concerns driven by non-operating items and potential integration-related charges following recent corporate acquisitions.
The erratic nature of the bottom line, characterized by frequent shifts between profitability and losses, suggests that reported net income is currently an unreliable indicator of core operational health. Investors should focus on whether these losses are truly transitory integration costs or if they reflect a more permanent deterioration in the profitability of the combined business units.
Based on an analysis of the income statement, the primary risk for HNI is the potential for sustained margin compression, as evidenced by the recent drop to a 1.91% net margin, which may indicate that the company's core business model is becoming increasingly vulnerable to cyclical downturns.
Short-term observers might argue that the recent revenue growth masks a fundamental weakening in the company's ability to convert sales into bottom-line profit. If the residential building products segment faces further headwinds from interest rate sensitivity, the company may lack the necessary margin cushion to offset the ongoing challenges in the commercial office furniture market.
Quick answers to the most common questions about buying HNI stock.
For fiscal year 2025, HNI Corporation (HNI) reported total revenue of $2.84B. This represents a 184.4% increase compared to $998.1M in 1996.
HNI Corporation (HNI) is profitable, generating $54.2M in net income for the fiscal year ending 2025 with a net profit margin of 1.9%.
HNI Corporation (HNI) reported an operating income of $239.1M, resulting in an operating profit margin of 8.4%. This margin reflects the operational efficiency of the business before interest and taxes.
HNI Corporation (HNI) generated $1.18B in gross profit for the year, representing a gross profit margin of 41.4%. This demonstrates the company's core pricing power and production efficiency.