Helport AI Limited (HPAIW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Helport AI Limited (HPAIW) stock price & volume — 10-year historical chart
Helport AI Limited (HPAIW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Helport AI Limited (HPAIW) competitors in Communications APIs and contact centers — business model, growth, and fundamentals comparison
Helport AI Limited (HPAIW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Helport AI Limited (HPAIW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 2.67M | 12.73M | 29.58M | - |
| Revenue Growth % | - | 377.09% | 132.36% | - |
| Cost of Goods Sold | 1.25M | 4.88M | 11M | - |
| COGS % of Revenue | 46.73% | 38.36% | 37.19% | - |
| Gross Profit | 1.42M▲ 0% | 7.85M▲ 452.0% | 18.58M▲ 136.8% | -▲ 0% |
| Gross Margin % | 53.27% | 61.64% | 62.81% | - |
| Gross Profit Growth % | - | 452.03% | 136.79% | - |
| Operating Expenses | 440.44K | 2.05M | 9.38M | - |
| OpEx % of Revenue | 16.51% | 16.12% | 31.72% | - |
| Selling, General & Admin | 183.8K | 407.74K | 2.12M | - |
| SG&A % of Revenue | 6.89% | 3.2% | 7.17% | - |
| Research & Development | 0 | 375.41K | 4.3M | - |
| R&D % of Revenue | - | 2.95% | 14.55% | - |
| Other Operating Expenses | 0 | 1.27M | 2.96M | - |
| Operating Income | 980.77K▲ 0% | 5.79M▲ 490.7% | 9.2M▲ 58.7% | -▲ 0% |
| Operating Margin % | 36.76% | 45.52% | 31.1% | - |
| Operating Income Growth % | - | 490.7% | 58.75% | - |
| EBITDA | 1.56M | 8.13M | 11.55M | - |
| EBITDA Margin % | 58.63% | 63.85% | 39.05% | - |
| EBITDA Growth % | - | 419.58% | 42.12% | - |
| D&A (Non-Cash Add-back) | 583.33K | 2.33M | 2.35M | - |
| EBIT | 980.77K | 5.79M | 9.2M | - |
| Net Interest Income | -5.89K | -7.94K | -226.71K | - |
| Interest Income | 0 | 0 | 0 | - |
| Interest Expense | 5.89K | 7.94K | 226.71K | - |
| Other Income/Expense | -5.89K | -7.94K | -225.71K | - |
| Pretax Income | 974.88K▲ 0% | 5.79M▲ 493.5% | 8.97M▲ 55.1% | -▲ 0% |
| Pretax Margin % | 36.54% | 45.45% | 30.33% | - |
| Income Tax | 152.92K | 970.75K | 1.6M | - |
| Effective Tax Rate % | 15.69% | 16.78% | 17.86% | - |
| Net Income | 821.96K▲ 0% | 4.81M▲ 485.8% | 7.37M▲ 53.1% | -▲ 0% |
| Net Margin % | 30.81% | 37.83% | 24.92% | - |
| Net Income Growth % | - | 485.76% | 53.05% | - |
| Net Income (Continuing) | 821.96K | 4.81M | 7.37M | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | -▲ 0% |
| EPS Growth % | - | - | - | - |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | - |
| Diluted Shares Outstanding | 0 | 0 | 0 | 156 |
| Basic Shares Outstanding | 0 | 0 | 0 | 156 |
| Dividend Payout Ratio | - | - | - | - |
Helport AI Limited (HPAIW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 2.47M | 14.69M | 24.75M | - |
| Cash & Short-Term Investments | 8.4K | 142.4K | 2.58M | 2.58M |
| Cash Only | 8.4K | 142.4K | 2.58M | 2.58M |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 2.46M | 14.55M | 21.32M | - |
| Days Sales Outstanding | 337.07 | 417.12 | 263.05 | - |
| Inventory | 0 | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 0 | 0 | 817.87K | - |
| Total Non-Current Assets | 6.42M | 4.08M | 2.43M | - |
| Property, Plant & Equipment | 0 | 0 | 0 | - |
| Fixed Asset Turnover | - | - | - | - |
| Goodwill | 0 | 0 | 0 | - |
| Intangible Assets | 6.42M | 4.08M | 2.43M | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 0 | - |
| Total Assets | 8.89M▲ 0% | 18.77M▲ 111.2% | 27.18M▲ 44.8% | 27.18M▲ 0% |
| Asset Turnover | 0.30x | 0.68x | 1.09x | - |
| Asset Growth % | - | 111.18% | 44.79% | - |
| Total Current Liabilities | 8.02M | 13.09M | 14.13M | - |
| Accounts Payable | 7.61M | 10.16M | 284.07K | - |
| Days Payables Outstanding | 2.23K | 759.39 | 9.43 | - |
| Short-Term Debt | 0 | 151.6K | 4.89M | - |
| Deferred Revenue (Current) | 0 | 0 | 0 | - |
| Other Current Liabilities | 0 | -151.6K | 0 | - |
| Current Ratio | 0.31x | 1.12x | 1.75x | 1.75x |
| Quick Ratio | 0.31x | 1.12x | 1.75x | 1.75x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | - |
| Total Liabilities | 8.02M | 13.09M | 14.13M | - |
| Total Debt | 0 | 151.6K | 4.89M | 4.89M |
| Net Debt | -8.4K | 9.2K | 2.31M | 2.31M |
| Debt / Equity | - | 0.03x | 0.37x | 0.37x |
| Debt / EBITDA | - | 0.02x | 0.42x | - |
| Net Debt / EBITDA | -0.01x | 0.00x | 0.20x | 0.20x |
| Interest Coverage | 166.40x | 730.01x | 40.57x | - |
| Total Equity | 869.38K▲ 0% | 5.68M▲ 553.8% | 13.05M▲ 129.6% | 13.05M▲ 0% |
| Equity Growth % | - | 553.81% | 129.64% | - |
| Book Value per Share | - | - | 83674.35 | 83674.35 |
| Total Shareholders' Equity | 869.38K | 5.68M | 13.05M | 13.05M |
| Common Stock | 156 | 156 | 156 | - |
| Retained Earnings | 861.82K | 5.68M | 13.05M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
Helport AI Limited (HPAIW) cash flow — operating, investing & free cash flow history
| Line item | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | -83.78K | -454.12K | 5.03M | 5.03M |
| Operating CF Margin % | -3.14% | -3.57% | 17.02% | - |
| Operating CF Growth % | - | -442.04% | 1208.43% | - |
| Net Income | 821.96K | 4.81M | 7.37M | - |
| Depreciation & Amortization | 583.33K | 2.33M | 2.35M | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | 0 | - |
| Other Non-Cash Items | 0 | 0 | 0 | - |
| Working Capital Changes | -1.49M | -7.6M | -4.69M | - |
| Change in Receivables | -2.46M | -12.08M | -6.81M | - |
| Change in Inventory | 0 | 0 | 0 | - |
| Change in Payables | 610.81K | 2.55M | -3.16M | - |
| Cash from Investing | 0 | 0 | -7.41M | - |
| Capital Expenditures | 0 | 0 | -7.41M | - |
| CapEx % of Revenue | - | - | 25.06% | - |
| Acquisitions | 0 | 0 | 0 | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | - |
| Cash from Financing | 81.92K | 590.5K | 4.77M | - |
| Debt Issued (Net) | 81.92K | 590.5K | 5.59M | - |
| Equity Issued (Net) | 0 | 0 | 0 | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | 0 | 0 | -817.87K | - |
| Net Change in Cash | -1.86K▲ 0% | 134K▲ 7315.9% | 2.44M▲ 1719.9% | -▲ 0% |
| Free Cash Flow | -83.78K▲ 0% | -454.12K▼ 442.0% | -2.38M▼ 423.5% | -▲ 0% |
| FCF Margin % | -3.14% | -3.57% | -8.04% | - |
| FCF Growth % | - | -442.04% | -423.5% | - |
| FCF per Share | - | - | -15239.12 | -15239.12 |
| FCF Conversion (FCF/Net Income) | -0.10x | -0.09x | 0.68x | - |
| Interest Paid | 0 | 0 | 0 | - |
| Taxes Paid | 0 | 0 | 0 | - |
Helport AI Limited (HPAIW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 146.94% | 78.66% | - |
| Return on Invested Capital (ROIC) | 132.59% | 65.52% | 65.52% |
| Gross Margin | 61.64% | 62.81% | - |
| Net Margin | 37.83% | 24.92% | - |
| Debt / Equity | 0.03x | 0.37x | 0.37x |
| Interest Coverage | 730.01x | 40.57x | - |
| FCF Conversion | -0.09x | 0.68x | - |
| Revenue Growth | 377.09% | 132.36% | - |
Helport AI Limited (HPAIW) stock FAQ — growth, dividends, profitability & financials explained
Helport AI Limited (HPAIW) reported $29.6M in revenue for fiscal year 2024. This represents a 1009% increase from $2.7M in 2022.
Helport AI Limited (HPAIW) grew revenue by 132.4% over the past year. This is strong growth.
Yes, Helport AI Limited (HPAIW) is profitable, generating $7.4M in net income for fiscal year 2024 (24.9% net margin).
Helport AI Limited (HPAIW) has a return on equity (ROE) of 78.7%. This is excellent, indicating efficient use of shareholder capital.
Helport AI Limited (HPAIW) had negative free cash flow of $2.4M in fiscal year 2024, likely due to heavy capital investments.
Helport AI Limited (HPAIW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates