Solana Company (HSDT) quarterly income statement — complete revenue, gross profit & net income history
Solana Company (HSDT) annual income statement — 13-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 2.53M | 3.62M | 5.23M | 697K | 43K | 49K | 152K | 51K | 182K | 135K | 134K | 143K | 256K | 111K | 282K | 196K | 119K | 190K | 258K | 109K |
| Revenue Growth % | 5774.42% | 7289.8% | 3339.47% | 1266.67% | -76.37% | -63.7% | 13.43% | -64.34% | -28.91% | 21.62% | -52.48% | -27.04% | 115.13% | -41.58% | 9.3% | 79.82% | 67.61% | 126.19% | 35.08% | -16.79% |
| Cost of Goods Sold | 77K | 180K | 180K | 103K | 96K | 121K | 154K | 187K | 118K | 123K | 90K | 187K | 222K | 161K | 190K | 101K | 135K | 171K | 176K | 134K |
| COGS % of Revenue | 3.05% | 4.97% | 3.44% | 14.78% | 223.26% | 246.94% | 101.32% | 366.67% | 64.84% | 91.11% | 67.16% | 130.77% | 86.72% | 145.05% | 67.38% | 51.53% | 113.45% | 90% | 68.22% | 122.94% |
| Gross Profit | 2.45M | 3.44M | 5.05M | 594K | -53K | -72K | -2K | -136K | 64K | 12K | 44K | -44K | 34K | -50K | 92K | 95K | -16K | 19K | 82K | -25K |
| Gross Margin % | 96.95% | 95.03% | 96.56% | 85.22% | -123.26% | -146.94% | -1.32% | -266.67% | 35.16% | 8.89% | 32.84% | -30.77% | 13.28% | -45.05% | 32.62% | 48.47% | -13.45% | 10% | 31.78% | -22.94% |
| Gross Profit Growth % | 4720.75% | 4879.17% | - | 536.76% | -182.81% | -700% | -104.55% | -209.09% | 88.24% | 124% | -52.17% | -146.32% | 312.5% | -363.16% | 12.2% | 480% | 64.44% | 161.29% | 195.35% | -204.17% |
| Operating Expenses | 11.12M | 5.19M | 13.92M | 5.5M | 3.27M | 3.94M | 3.15M | 3.93M | 3.33M | 3.43M | 2.29M | 3.11M | 3.25M | 3.76M | 2.76M | 4.95M | 3.41M | 4.58M | 4.17M | 4.35M |
| OpEx % of Revenue | 440.06% | 143.3% | 266.34% | 789.67% | 7602.33% | 8038.78% | 2069.08% | 7713.73% | 1831.87% | 2539.26% | 1708.96% | 2174.13% | 1270.7% | 3387.39% | 979.08% | 2524.49% | 2868.91% | 2412.11% | 1614.73% | 3988.99% |
| Selling, General & Admin | 11.12M | 5.19M | 13.04M | 4.65M | 2.45M | 2.99M | 2.18M | 2.85M | 2.46M | 2.63M | 1.63M | 0 | 2.57M | 2.87M | 1.97M | 0 | 2.46M | 2.82M | 2.36M | 2.86M |
| SG&A % of Revenue | 440.06% | 143.3% | 249.39% | 666.57% | 5690.7% | 6110.2% | 1432.89% | 5588.24% | 1350% | 1950.37% | 1217.91% | - | 1003.52% | 2589.19% | 697.52% | - | 2068.07% | 1483.68% | 913.95% | 2622.94% |
| Research & Development | 0 | 0 | 886K | 858K | 822K | 945K | 924K | 1.08M | 870K | 788K | 650K | 722K | 684K | 886K | 794K | 751K | 953K | 1.76M | 1.81M | 1.49M |
| R&D % of Revenue | - | - | 16.95% | 123.1% | 1911.63% | 1928.57% | 607.89% | 2111.76% | 478.02% | 583.7% | 485.07% | 504.9% | 267.19% | 798.2% | 281.56% | 383.16% | 800.84% | 928.42% | 700.78% | 1366.06% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 7K | 7K | 7K | 8K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 |
| Operating Income | -8.67M | -1.75M | -8.88M | -4.91M | -3.32M | -4.01M | -3.15M | -4.07M | -3.27M | -3.42M | -2.25M | -3.15M | -3.22M | -3.81M | -2.67M | -4.85M | -3.43M | -4.56M | -4.08M | -4.37M |
| Operating Margin % | -343.11% | -48.27% | -169.78% | -704.45% | -7725.58% | -8185.71% | -2070.39% | -7980.39% | -1796.7% | -2530.37% | -1676.12% | -2204.9% | -1257.42% | -3432.43% | -946.45% | -2476.02% | -2882.35% | -2402.11% | -1582.95% | -4011.93% |
| Operating Income Growth % | -160.9% | 56.42% | -182.05% | -20.64% | -1.59% | -17.42% | -40.12% | -29.08% | -1.58% | 10.34% | 15.85% | 35.03% | 6.15% | 16.52% | 34.65% | -10.98% | 44.37% | -30.36% | -36.04% | -19.48% |
| EBITDA | -8.67M | -99.8M | 325.55M | -4.25M | -3.31M | -4M | -3.13M | -4.05M | -3.25M | -3.4M | -2.23M | -3.11M | -3.16M | -3.75M | -2.62M | -4.78M | -3.35M | -4.48M | -3.99M | -4.3M |
| EBITDA Margin % | -343.11% | -2756.12% | 6227.07% | -609.33% | -7704.65% | -8169.39% | -2062.5% | -7949.02% | -1787.91% | -2518.52% | -1660.45% | -2175.52% | -1233.59% | -3375.68% | -927.66% | -2439.8% | -2810.92% | -2357.37% | -1547.67% | -3942.2% |
| EBITDA Growth % | -161.61% | -2393.11% | 10484.4% | -4.76% | -1.81% | -17.74% | -40.9% | -30.31% | -3.04% | 9.26% | 14.95% | 34.94% | 5.59% | 16.34% | 34.49% | -11.29% | 45.06% | -31.7% | -37.74% | -20.63% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 663K | 9K | 8K | 12K | 16K | 16K | 16K | 21K | 42K | 61K | 63K | 53K | 71K | 85K | 85K | 91K | 76K |
| EBIT | -8.67M | -99.8M | 325.55M | -352.77M | -9.21M | -3.84M | -3.11M | -3.69M | -1.61M | -2.51M | -2.25M | -2.99M | -1.65M | -2.49M | -4.89M | -4.1M | -3.81M | -4.35M | -4.1M | -4.69M |
| Net Interest Income | -67K | 0 | 0 | -1K | -628K | 0 | -3K | -1K | -5K | -8K | 0 | 68K | 0 | 0 | 0 | -919K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 67K | 0 | 0 | 1K | 628K | 0 | 3K | 1K | 5K | 8K | 0 | 0 | 0 | 0 | 0 | 919K | 0 | 0 | 0 | 0 |
| Other Income/Expense | -21.59M | -98.05M | 334.43M | -347.86M | -6.51M | 173K | -781K | 384K | 1.66M | 900K | 1.2M | -510K | 1.57M | 1.32M | -2.22M | 3.82M | -380K | 218K | -18K | -314K |
| Pretax Income | -30.26M | -99.8M | 325.55M | -352.77M | -9.83M | -3.84M | -3.93M | -3.69M | -1.61M | -2.52M | -1.04M | -3.66M | -1.65M | -2.49M | -4.89M | -1.03M | -3.81M | -4.35M | -4.1M | -4.69M |
| Pretax Margin % | -1197.78% | -2756.12% | 6227.07% | -50612.34% | -22867.44% | -7832.65% | -2584.21% | -7227.45% | -885.71% | -1863.7% | -779.85% | -2561.54% | -643.75% | -2246.85% | -1732.62% | -525.51% | -3201.68% | -2287.37% | -1589.92% | -4300% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -30.26M | -99.8M | 325.55M | -352.77M | -9.83M | -3.84M | -3.93M | -3.69M | -1.61M | -2.52M | -1.04M | -3.66M | -1.65M | -2.49M | -4.89M | -1.03M | -3.81M | -4.35M | -4.1M | -4.69M |
| Net Margin % | -1197.78% | -2756.12% | 6227.07% | -50612.34% | -22867.44% | -7832.65% | -2584.21% | -7227.45% | -885.71% | -1863.7% | -779.85% | -2561.54% | -643.75% | -2246.85% | -1732.62% | -525.51% | -3201.68% | -2287.37% | -1589.92% | -4300% |
| Net Income Growth % | -207.7% | -2500.29% | 8387.96% | -9470.48% | -509.99% | -52.54% | -275.89% | -0.63% | 2.18% | -0.88% | 78.61% | -255.63% | 56.75% | 42.61% | -19.11% | 78.02% | 36.3% | -29.27% | -61.88% | -34.8% |
| Net Income (Continuing) | -30.26M | -99.8M | 325.55M | -352.77M | -9.83M | -3.84M | -3.93M | -3.69M | -1.61M | -2.52M | -1.04M | -3.66M | -1.65M | -2.49M | -4.89M | -1.03M | -3.81M | -4.35M | -4.1M | -4.69M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.38 | -1.30 | 4.25 | -32.89 | -3.99 | -1.42 | -1.45 | -0.99 | -0.64 | -1.54 | -0.73 | -2.74 | -1.46 | -2.21 | -11.08 | -3.01 | -24.24 | -28.68 | -32.75 | -50.36 |
| EPS Growth % | 90.48% | 8.45% | 393.1% | -3222.22% | -523.44% | 7.79% | -98.63% | 63.87% | 56.16% | 30.32% | 93.41% | 8.97% | 93.98% | 92.29% | 66.17% | 94.02% | 62.43% | 30.35% | 26.06% | 25.28% |
| EPS (Basic) | -0.38 | -1.30 | 4.25 | -32.89 | -3.99 | -1.42 | -1.45 | -0.99 | -0.64 | -1.54 | -0.73 | -2.74 | -1.46 | -2.21 | -11.08 | -3.01 | -24.24 | -28.68 | -32.75 | -50.36 |
| Diluted Shares Outstanding | 78.25M | 76.74M | 22.05M | 2.47M | 2.47M | 2.71M | 2.71M | 3.74M | 2.52M | 1.63M | 1.43M | 1.34M | 1.13M | 1.13M | 440.81K | 341.73K | 157.15K | 151.51K | 125.26K | 93.07K |
| Basic Shares Outstanding | 78.25M | 76.74M | 22.05M | 2.47M | 2.47M | 2.71M | 2.71M | 3.74M | 2.52M | 1.63M | 1.43M | 1.34M | 1.13M | 1.13M | 440.81K | 341.73K | 157.15K | 151.51K | 125.26K | 93.07K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |