Solana Company (HSDT) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 3.62M | 5.23M | 697K | 43K | 49K | 152K | 51K | 182K | 135K | 134K | 143K | 256K |
| Revenue Growth % | 7289.8% | 3339.47% | 1266.67% | -76.37% | -63.7% | 13.43% | -64.34% | -28.91% | 21.62% | -52.48% | -27.04% | 115.13% |
| Cost of Goods Sold | 180K | 180K | 103K | 96K | 121K | 154K | 187K | 118K | 123K | 90K | 187K | 222K |
| COGS % of Revenue | 4.97% | 3.44% | 14.78% | 223.26% | 246.94% | 101.32% | 366.67% | 64.84% | 91.11% | 67.16% | 130.77% | 86.72% |
| Gross Profit | 3.44M | 5.05M | 594K | -53K | -72K | -2K | -136K | 64K | 12K | 44K | -44K | 34K |
| Gross Margin % | 95.03% | 96.56% | 85.22% | -123.26% | -146.94% | -1.32% | -266.67% | 35.16% | 8.89% | 32.84% | -30.77% | 13.28% |
| Gross Profit Growth % | 4879.17% | 252500% | 536.76% | -182.81% | -700% | -104.55% | -209.09% | 88.24% | 124% | -52.17% | -146.32% | 312.5% |
| Operating Expenses | 5.19M | 13.92M | 5.5M | 3.27M | 3.94M | 3.15M | 3.93M | 3.33M | 3.43M | 2.29M | 3.11M | 3.25M |
| OpEx % of Revenue | 143.3% | 266.34% | 789.67% | 7602.33% | 8038.78% | 2069.08% | 7713.73% | 1831.87% | 2539.26% | 1708.96% | 2174.13% | 1270.7% |
| Selling, General & Admin | 5.19M | 13.04M | 4.65M | 2.45M | 2.99M | 2.18M | 2.85M | 2.46M | 2.63M | 1.63M | 0 | 2.57M |
| SG&A % of Revenue | 143.3% | 249.39% | 666.57% | 5690.7% | 6110.2% | 1432.89% | 5588.24% | 1350% | 1950.37% | 1217.91% | - | 1003.52% |
| Research & Development | 0 | 886K | 858K | 822K | 945K | 924K | 1.08M | 870K | 788K | 650K | 722K | 684K |
| R&D % of Revenue | - | 16.95% | 123.1% | 1911.63% | 1928.57% | 607.89% | 2111.76% | 478.02% | 583.7% | 485.07% | 504.9% | 267.19% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 43K | 7K | 7K | 7K | 8K | 1000K | 0 |
| Operating Income | -1.75M | -8.88M | -4.91M | -3.32M | -4.01M | -3.15M | -4.07M | -3.27M | -3.42M | -2.25M | -3.15M | -3.22M |
| Operating Margin % | -48.27% | -169.78% | -704.45% | -7725.58% | -8185.71% | -2070.39% | -7980.39% | -1796.7% | -2530.37% | -1676.12% | -2204.9% | -1257.42% |
| Operating Income Growth % | 56.42% | -182.05% | -20.64% | -1.59% | -17.42% | -40.12% | -29.08% | -1.58% | 10.34% | 15.85% | 35.03% | 6.15% |
| EBITDA | -1.75M | 325.55M | -352.77M | -3.31M | -4M | -3.13M | -4.05M | -3.25M | -3.4M | -2.23M | -3.11M | -3.16M |
| EBITDA Margin % | -48.27% | 6227.07% | -50612.2% | -7704.65% | -8169.39% | -2062.5% | -7949.02% | -1787.91% | -2518.52% | -1660.45% | -2175.52% | -1233.59% |
| EBITDA Growth % | 56.33% | 10484.4% | -8601.7% | -1.81% | -17.74% | -40.9% | -30.31% | -3.04% | 9.26% | 14.95% | 34.94% | 5.59% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 9K | 8K | 12K | 16K | 16K | 16K | 21K | 42K | 61K |
| EBIT | -1.75M | 325.55M | -352.77M | -9.21M | -4.01M | -3.11M | -4.07M | -3.27M | -3.42M | -2.25M | -2.99M | -1.65M |
| Net Interest Income | 0 | 0 | -1K | -628K | 0 | -3K | -1K | -5K | -8K | 0 | 68K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68K | 0 |
| Interest Expense | 0 | 0 | 1K | 628K | 0 | 3K | 1K | 5K | 8K | 0 | 0 | 0 |
| Other Income/Expense | -98.05M | 334.43M | -347.86M | -6.51M | 173K | -781K | 384K | 1.66M | 900K | 1.2M | -510K | 1.57M |
| Pretax Income | -99.8M | 325.55M | -352.77M | -9.83M | -3.84M | -3.93M | -3.69M | -1.61M | -2.52M | -1.04M | -3.66M | -1.65M |
| Pretax Margin % | -2756.12% | 6227.07% | -50612.34% | -22867.44% | -7832.65% | -2584.21% | -7227.45% | -885.71% | -1863.7% | -779.85% | -2561.54% | -643.75% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -99.8M | 325.55M | -352.77M | -9.83M | -3.84M | -3.93M | -3.69M | -1.61M | -2.52M | -1.04M | -3.66M | -1.65M |
| Net Margin % | -2756.12% | 6227.07% | -50612.34% | -22867.44% | -7832.65% | -2584.21% | -7227.45% | -885.71% | -1863.7% | -779.85% | -2561.54% | -643.75% |
| Net Income Growth % | -2500.29% | 8387.96% | -9470.48% | -509.99% | -52.54% | -275.89% | -0.63% | 2.18% | -0.88% | 78.61% | -255.63% | 56.75% |
| Net Income (Continuing) | -99.8M | 325.55M | -352.77M | -9.83M | -3.84M | -3.93M | -3.69M | -1.61M | -2.52M | -1.04M | -3.66M | -1.65M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.30 | 4.25 | -32.89 | -3.99 | -1.42 | -1.45 | -0.99 | -0.64 | -1.54 | -0.73 | -2.74 | -1.46 |
| EPS Growth % | 8.45% | 393.1% | -3222.22% | -523.44% | 7.79% | -98.63% | 63.87% | 56.16% | 30.32% | 93.41% | 8.97% | 93.98% |
| EPS (Basic) | -1.30 | 4.25 | -32.89 | -3.99 | -1.42 | -1.45 | -0.99 | -0.64 | -1.54 | -0.73 | -2.74 | -1.46 |
| Diluted Shares Outstanding | 76.74M | 22.05M | 2.47M | 2.47M | 2.71M | 2.71M | 3.74M | 2.52M | 1.63M | 1.43M | 1.34M | 1.13M |
| Basic Shares Outstanding | 76.74M | 22.05M | 2.47M | 2.47M | 2.71M | 2.71M | 3.74M | 2.52M | 1.63M | 1.43M | 1.34M | 1.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |