VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HSY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HSYThe Hershey Company
$181.58$36.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHSYCash Flow

The Hershey Company (HSY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains inconsistent, evidenced by a volatile margin range of -1.8% in 2025Q2 to 36.0% in 2025Q3, while capital expenditures reached 9.6% of revenue during the same period.

HSY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.35B2.28B2.53B2.32B2.33B2.08B1.7B1.76B1.6B1.25B983.48M1.21B838.22M1.19B1.09B580.87M901.42M1.07B519.56M778.84M723.19M461.76M797.45M592.94M625.34M706.4M412.21M327.7M389.7M476.9M463.7M
Operating CF Margin %-19.48%22.6%20.81%22.34%23.22%20.86%22.09%20.54%16.63%13.22%16.44%11.29%16.63%16.48%9.55%15.9%20.11%10.12%15.74%14.63%9.55%18%14.21%15.18%15.5%9.77%8.25%8.79%11.09%11.62%
Operating CF Growth %-27.86%-10.04%8.97%-0.2%11.76%22.55%-3.64%10.24%28.05%27.05%-19.02%44.88%-29.47%8.55%88.48%-35.56%-15.42%105.12%-33.29%7.69%56.62%-42.1%34.49%-5.18%-11.48%71.37%25.79%-15.91%-18.28%2.85%-6.3%
Net Income1.09B883.26M2.22B1.86B1.64B1.48B1.28B1.15B1.17B756.54M720.04M512.95M846.91M820.47M660.93M628.96M509.8M435.99M311.4M214.15M559.06M493.24M590.88M457.58M403.58M207.16M334.54M460.3M340.9M336.3M273.2M
Depreciation & Amortization517.14M503.7M455.25M419.81M378.96M315M294.91M291.54M295.14M261.85M301.84M244.93M211.53M201.03M210.04M215.76M197.12M182.41M249.49M310.93M199.91M218.03M189.66M180.57M177.91M190.49M175.96M163.3M158.2M152.8M133.5M
Stock-Based Compensation50.03M65.46M44.41M81.02M65.99M66.71M57.58M51.9M49.29M51.06M54.78M51.53M54.07M53.97M50.48M28.34M32.05M34.93M23.58M000000000000
Deferred Taxes160.66M122.29M73.23M16.23M36.89M13.37M26.88M-15.07M36.26M18.58M-38.1M-38.54M18.8M7.46M13.79M33.61M-18.65M-40.58M-17.13M-124.28M4.17M71.04M-81.93M38.9M137.82M-49.34M-16.4M-8.3M82.2M16.9M22.9M
Other Non-Cash Items530.16M662.56M-209.48M286.19M230.56M158.67M236.52M200.23M119.47M295.78M8.65M273.17M-66.62M-105.61M-39.94M-3.09M70.48M1.91M84.97M277.18M23.9M-169.02M017.15M21.51M223.85M0-100K700K3.9M5.4M
Working Capital Changes-2.66M40.1M-53.06M-341.86M-29.38M46.31M-191.65M88.52M-71.22M-134.3M-63.75M170.41M-226.47M211.09M199.53M-322.72M110.63M451.08M-132.76M116.69M-40.28M-151.53M98.84M-101.25M-115.47M134.25M-81.9M-122.5M-192.3M-33M-6.7M
Change in Receivables-75.55M98.97M4.46M-102.08M-38.16M-14.64M-55.54M40.25M8.59M-6.88M21.1M-24.44M-67.46M-16.53M-50.47M-9.44M20.33M46.58M31.68M000000000000
Change in Inventory69.68M-133.32M68.83M-157.15M-186.96M21.46M-151.92M-21.19M-12.75M-71.4M13.96M52.05M-88.5M-26.28M26.6M-115.33M-13.91M74M7.68M45.35M-12.46M-51.2M-40.04M9.1M8.84M94.41M28.03M-136.5M12.3M-33.5M-41M
Change in Payables-150.93M163.5M28.9M50.23M216.48M39.73M41.47M41.1M-100.25M-52.96M-72.3M-1.02M-13.85M13.42M21.74M7.86M90.43M37.23M26.43M000000000000
Cash from Investing-1.25B-1.28B-960.31M-1.2B-787.38M-2.22B-531.28M-780.48M-1.5B-328.66M-595.45M-477.25M-862.57M-351.58M-473.37M-333M-199.29M-150.33M-198.2M-304.35M-215.51M-238.67M-362.75M-217M-132.57M-123.99M-271.81M322.7M-194.9M-151.6M-438.1M
Capital Expenditures-180.75M0-605.94M-771.11M-519.48M-495.88M-441.63M-318.19M-328.6M-257.68M-269.48M-356.81M-370.79M-350.91M-277.97M-347.57M-201.49M-145.47M-282.98M-203.89M-198.51M-194.31M-195.89M-218.65M-132.74M-160.1M-138.33M-115.4M-161.3M-172.9M-596.6M
CapEx % of Revenue1.51%4.52%5.41%6.91%4.99%5.53%5.42%3.98%4.22%3.43%3.62%4.83%5%4.91%4.18%5.72%3.55%2.75%5.51%4.12%4.01%4.02%4.42%5.24%3.22%3.51%3.28%2.91%3.64%4.02%14.95%
Acquisitions-759.69M-756.13M-361M-165.82M-275.53M-1.73B-87.21M-482.39M-1.22B-78.6M-329.63M-216.97M-396.26M0-172.86M-5.75M0-15.22M0-100.46M-17M-47.07M-166.86M00-17.08M-135M0000
Investments-------------------------------
Other Investing-306.03M-522.58M6.63M-261.75M7.64M2.54M-2.44M20.1M49.76M7.61M3.65M-355.61M-369.18M-669K-22.55M20.31M2.2M10.36M84.78M002.71M01.65M164K53.2M1.52M438.1M-33.6M21.3M158.5M
Cash from Financing-1.74B-803.36M-1.3B-1.15B-1.42B-681.14M-499.23M-1.08B116.11M-843.77M-434.44M-755.16M-719.3M-446.59M-586.87M-438.82M-71.1M-698.92M-413.45M-442.43M-477.72M-210.75M-494.66M-558.89M-329.18M-480.24M-226.5M-571.3M-210M-332.5M3.4M
Debt Issued (Net)-588.69M279.42M300.65M14.73M-250.37M429.59M327.17M-184.74M934.81M-80.47M568.56M254.31M119.12M54.19M-17.66M51.37M277.82M-466.3M-128.53M6.16M332.67M445.66M330.36M-14.54M-5.14M-251.04M45.8M-135.4M-61.7M317.4M207.8M
Equity Issued (Net)-35.71M21.3M-494.19M-264.91M-354.81M-457.95M-232.04M-527.21M-247.5M-300.31M-592.55M-582.62M-576.75M-305.56M-249.03M-384.51M-77.07M-9.31M-60.36M-256.29M-584.54M-455.37M-619.28M-274.31M2.3M-10.11M-75.56M-299.1M3.2M-493.3M-44.1M
Dividends Paid-1.1B-1.09B-1.08B-889.07M-775.03M-685.99M-640.73M-610.31M-562.52M-526.27M-499.48M-476.13M-440.41M-393.8M-341.21M-304.08M-273.24M-256.08M-262.95M-252.26M-235.13M-221.24M-205.75M-184.69M-167.82M-154.75M-144.89M-136.7M-129M-121.5M-114.8M
Share Repurchases-69.27M0-494.19M-264.91M-388.96M-457.95M-211.2M-527.21M-247.5M-300.31M-592.55M-582.62M-576.75M-305.56M-510.63M-384.51M-169.1M-9.31M-60.36M-256.29M-621.65M-537M-698.91M-329.43M-84.19M-40.32M-99.93M-318M-16.2M-507.7M-66.1M
Other Financing-17.17M-18.78M-18.16M-8.99M-35.52M33.21M46.37M240.81M-8.68M63.29M59.07M7.43M178.74M198.59M21.02M198.41M1.39M32.77M38.38M59.96M9.28M20.19M0-85.35M-158.51M-64.34M-51.86M-100K-22.5M-35.1M-45.5M
Net Change in Cash-638.28M195.11M328.84M-61.99M134.62M-814.72M650.73M-94.74M207.82M83.21M-49.56M-28.32M-743.65M390.24M34.59M-190.96M631.04M216.5M-92.09M32.06M29.96M12.35M-59.96M-182.95M163.6M102.18M-86.11M79.1M-210M-332.5M3.4M
Free Cash Flow2.17B1.75B1.93B1.55B1.81B1.59B1.26B1.45B1.27B991.84M714M857.65M467.43M837.49M816.86M233.3M699.94M920.28M236.58M574.94M524.68M267.46M601.56M374.29M492.61M546.3M273.88M212.3M228.4M304M-132.9M
FCF Margin %18.09%14.96%17.19%13.9%17.36%17.69%15.44%18.1%16.32%13.2%9.6%11.61%6.3%11.72%12.29%3.84%12.34%17.37%4.61%11.62%10.61%5.53%13.58%8.97%11.96%11.99%6.49%5.35%5.15%7.07%-3.33%
FCF Growth %19.1%-9.17%24.07%-14.17%13.95%26.15%-12.98%13.71%28.19%38.91%-16.75%83.48%-44.19%2.53%250.13%-66.67%-23.94%288.99%-58.85%9.58%96.17%-55.54%60.72%-24.02%-9.83%99.47%29%-7.05%-24.87%328.74%-138.88%
FCF per Share10.628.619.467.558.757.646.016.866.034.643.323.892.083.693.581.013.044.021.032.482.201.082.341.421.791.980.970.750.781.01-0.43
FCF Conversion (FCF/Net Income)1.98x2.58x1.14x1.25x1.42x1.41x1.33x1.53x1.36x1.60x1.37x2.37x0.99x1.45x1.66x0.92x1.77x2.44x1.67x3.64x1.29x0.94x1.35x1.30x1.55x3.41x1.23x0.71x1.14x1.42x1.70x
Interest Paid188.07M0179.78M160.73M131.76M127.73M150.93M139.5M132.49M101.87M90.95M88.45M87.8M92.55M100.27M97.89M97.93M91.62M97.36M126.45M00000000000
Taxes Paid96.03M0201.8M303.94M221.32M275.17M215.49M238.07M118.84M351.83M425.54M368.93M384.32M373.9M327.23M292.31M350.95M252.23M197.66M253.98M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile commodity input costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to reported financial data, the ratio of operating cash flow to net income has fluctuated significantly, reaching a high of 3.05 in 2025Q3, which suggests that non-cash adjustments and working capital swings are currently exerting a greater influence on cash generation than core operational profitability.

The wide variance between net income and operating cash flow indicates that reported earnings may not be a reliable proxy for the company's immediate cash-generating capacity. Investors should monitor whether these discrepancies stem from aggressive inventory management or timing differences in trade promotion accruals that could mask underlying margin erosion.

Free Cash Flow Margin Instability

As reported in recent filings, HSY's free cash flow margins have exhibited extreme volatility, ranging from a negative 1.8% in 2025Q2 to a peak of 36.0% in 2025Q3, highlighting a lack of consistent cash conversion efficiency across the company's diverse confectionery and snack product segments.

This erratic trajectory suggests that the company's cash flow profile is highly sensitive to seasonal inventory builds and the timing of capital expenditures. The inability to maintain a stable FCF margin may indicate that the business is struggling to balance its aggressive acquisition strategy with the capital requirements of its core manufacturing operations.

Capital Intensity Reflects Operational Strain

Based on the provided figures, capital expenditure as a percentage of revenue has reached as high as 9.6% in 2025Q3, suggesting that the company is currently forced to commit significant capital to maintain its manufacturing infrastructure amidst a challenging and inflationary commodity environment.

The elevated capital intensity appears to be a response to the need for operational efficiency in the face of rising input costs. Analysts should investigate whether this spending is primarily maintenance-oriented or if it represents a necessary investment to integrate the disparate supply chains of recent salty snack acquisitions.

Working Capital Swings Obscure Liquidity

Analysis of the cash flow statements reveals that working capital changes have been highly erratic, swinging from a $326.6 million inflow in 2025Q4 to a $303.0 million outflow in 2025Q2, which suggests that the company's cash position is heavily dependent on the timing of seasonal inventory cycles.

These significant fluctuations in working capital indicate that the company's cash flow is vulnerable to shifts in retailer demand and the timing of seasonal sell-in. Such volatility warrants further investigation into whether the company is effectively managing its inventory levels or if it is relying on channel stuffing to meet quarterly targets.

Capital Allocation Prioritizes Shareholder Returns

Based on reported figures, the company has consistently prioritized dividend payments, with outflows reaching $288.0 million in 2026Q1, even as free cash flow has remained volatile, suggesting a management commitment to shareholder returns that may limit the flexibility to address sudden commodity-driven margin pressures.

The persistent dividend outflow, coupled with periodic share repurchases, indicates a mature capital allocation strategy that assumes long-term stability in cash generation. However, given the current margin strain, investors should monitor whether this level of capital return remains sustainable without increasing reliance on external financing.

HSY — Frequently Asked Questions

Quick answers to the most common questions about buying HSY stock.

How much cash does The Hershey Company (HSY) generate from operations?

The Hershey Company (HSY) generated $2.28B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Hershey Company's free cash flow?

The Hershey Company (HSY) generated $1.75B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Hershey Company's capital expenditure (CapEx)?

The Hershey Company (HSY) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Hershey Company distribute cash to shareholders?

In 2025, The Hershey Company (HSY) returned $1.09B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.