| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HTHTH World Group Limited | 14.8B | 48.12 | 5.01 | 9.18% | 15.95% | 32.9% | 45.45% | 2.89 |
| ATATAtour Lifestyle Holdings Limited | 4.2B | 36.95 | 4.03 | 55.42% | 16.19% | 39.89% | 39.77% | 0.59 |
| GHGGreenTree Hospitality Group Ltd. | 108.15M | 1.62 | 1.50 | -17.44% | 15.31% | 11.29% | 100% | 1.15 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 5.77B | 6.57B | 8.23B | 10.06B | 11.21B | 10.2B | 12.79B | 13.86B | 21.88B | 23.89B |
| Revenue Growth % | 0.16% | 0.14% | 0.25% | 0.22% | 0.11% | -0.09% | 0.25% | 0.08% | 0.58% | 0.09% |
| Cost of Goods Sold | 4.51B | 4.93B | 5.67B | 6.48B | 7.19B | 9.73B | 11.29B | 12.26B | 14.34B | 14.03B |
| COGS % of Revenue | 0.78% | 0.75% | 0.69% | 0.64% | 0.64% | 0.95% | 0.88% | 0.88% | 0.66% | 0.59% |
| Gross Profit | 1.26B | 1.64B | 2.55B | 3.59B | 4.02B | 467M | 1.5B | 1.6B | 7.54B | 9.86B |
| Gross Margin % | 0.22% | 0.25% | 0.31% | 0.36% | 0.36% | 0.05% | 0.12% | 0.12% | 0.34% | 0.41% |
| Gross Profit Growth % | 0.16% | 0.3% | 0.56% | 0.4% | 0.12% | -0.88% | 2.21% | 0.07% | 3.71% | 0.31% |
| Operating Expenses | 661.32M | 798M | 1.13B | 1.24B | 1.91B | 2.15B | 1.34B | 1.9B | 2.83B | 4.66B |
| OpEx % of Revenue | 0.11% | 0.12% | 0.14% | 0.12% | 0.17% | 0.21% | 0.1% | 0.14% | 0.13% | 0.2% |
| Selling, General & Admin | 582.58M | 770M | 1.17B | 1.44B | 1.49B | 2.12B | 2.19B | 2.29B | 3.19B | 3.68B |
| SG&A % of Revenue | 0.1% | 0.12% | 0.14% | 0.14% | 0.13% | 0.21% | 0.17% | 0.17% | 0.15% | 0.15% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 78.75M | 28M | -46M | -195M | 427M | 31M | -851M | -392M | -362M | 976M |
| Operating Income | 601.15M | 841M | 1.43B | 2.34B | 2.11B | -1.69B | 164M | -294M | 4.71B | 5.2B |
| Operating Margin % | 0.1% | 0.13% | 0.17% | 0.23% | 0.19% | -0.17% | 0.01% | -0.02% | 0.22% | 0.22% |
| Operating Income Growth % | 0.54% | 0.4% | 0.7% | 0.64% | -0.1% | -1.8% | 1.1% | -2.79% | 17.03% | 0.1% |
| EBITDA | 1.26B | 1.54B | 2.21B | 3.23B | 3.1B | -324M | 1.67B | 1.16B | 6.13B | 6.53B |
| EBITDA Margin % | 0.22% | 0.23% | 0.27% | 0.32% | 0.28% | -0.03% | 0.13% | 0.08% | 0.28% | 0.27% |
| EBITDA Growth % | 0.32% | 0.22% | 0.44% | 0.46% | -0.04% | -1.1% | 6.15% | -0.3% | 4.27% | 0.07% |
| D&A (Non-Cash Add-back) | 661.4M | 695M | 789M | 891M | 991M | 1.36B | 1.5B | 1.46B | 1.41B | 1.33B |
| EBIT | 642.66M | 1.06B | 1.68B | 1.64B | 2.88B | -1.75B | -3M | -1.2B | 5.73B | 5.12B |
| Net Interest Income | 22.86M | 56M | 26M | -96M | -155M | -414M | -316M | -322M | -137M | -108M |
| Interest Income | 26.71M | 67M | 113M | 148M | 160M | 119M | 89M | 87M | 248M | 210M |
| Interest Expense | 3.85M | 11M | 87M | 244M | 315M | 533M | 405M | 409M | 385M | 318M |
| Other Income/Expense | 34.76M | 212M | 159M | -951M | 293M | -733M | -632M | -1.35B | 621M | -436M |
| Pretax Income | 635.91M | 1.05B | 1.58B | 1.39B | 2.4B | -2.42B | -468M | -1.64B | 5.33B | 4.76B |
| Pretax Margin % | 0.11% | 0.16% | 0.19% | 0.14% | 0.21% | -0.24% | -0.04% | -0.12% | 0.24% | 0.2% |
| Income Tax | 196.53M | 279M | 357M | 569M | 640M | -335.31M | 12M | 207M | 1.2B | 1.66B |
| Effective Tax Rate % | 0.69% | 0.74% | 0.77% | 0.51% | 0.74% | 0.86% | 0.99% | 1.1% | 0.77% | 0.64% |
| Net Income | 436.6M | 782M | 1.23B | 716M | 1.77B | -2.07B | -465M | -1.81B | 4.08B | 3.05B |
| Net Margin % | 0.08% | 0.12% | 0.15% | 0.07% | 0.16% | -0.2% | -0.04% | -0.13% | 0.19% | 0.13% |
| Net Income Growth % | 0.42% | 0.79% | 0.57% | -0.42% | 1.47% | -2.17% | 0.78% | -2.9% | 3.25% | -0.25% |
| Net Income (Continuing) | 439.38M | 774M | 1.23B | 727M | 1.76B | -2.08B | -480M | -1.85B | 4.13B | 3.1B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 10.64M | 16.56M | 35.58M | 145M | 121M | 102M | 109M | 74M | 114M | 94M |
| EPS (Diluted) | 1.70 | 2.80 | 4.20 | 2.40 | 5.80 | -7.50 | -1.50 | -5.90 | 12.50 | 9.60 |
| EPS Growth % | 0.42% | 0.65% | 0.5% | -0.43% | 1.42% | -2.29% | 0.8% | -2.93% | 3.12% | -0.23% |
| EPS (Basic) | 1.70 | 2.80 | 4.40 | 2.40 | 6.20 | -7.50 | -1.50 | -5.80 | 12.80 | 9.80 |
| Diluted Shares Outstanding | 256.1M | 282.89M | 293.07M | 303.61M | 304.31M | 292.74M | 311.41M | 311.12M | 335.14M | 327.83M |
| Basic Shares Outstanding | 250.53M | 275.14M | 279.27M | 303.61M | 297.58M | 292.27M | 310M | 311.12M | 325.58M | 311.51M |
| Dividend Payout Ratio | 0.01% | 0.35% | 0.01% | 0.01% | 0.37% | - | - | - | - | 1.16% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.86B | 4.17B | 5.76B | 6.97B | 18.26B | 12.88B | 9.55B | 9.18B | 12.06B | 13.21B |
| Cash & Short-Term Investments | 1.74B | 3.24B | 3.6B | 4.35B | 6.14B | 10.93B | 7.71B | 5.37B | 9.13B | 11.08B |
| Cash Only | 1.24B | 3.24B | 3.47B | 4.26B | 3.23B | 7.03B | 5.12B | 3.58B | 6.95B | 7.47B |
| Short-Term Investments | 506.41M | 0 | 129.91M | 89M | 2.91B | 3.9B | 2.59B | 1.79B | 2.19B | 3.6B |
| Accounts Receivable | 93.96M | 262.51M | 197M | 231M | 235M | 409M | 521M | 1.11B | 755M | 1.23B |
| Days Sales Outstanding | 5.94 | 14.58 | 8.74 | 8.38 | 7.65 | 14.64 | 14.87 | 29.31 | 12.59 | 18.76 |
| Inventory | 24.53M | 21.61M | 24.01M | 41M | 57M | 89M | 88M | 70M | 59M | 60M |
| Days Inventory Outstanding | 1.98 | 1.6 | 1.54 | 2.31 | 2.89 | 3.34 | 2.85 | 2.08 | 1.5 | 1.56 |
| Other Current Assets | 571.46M | 209.43M | 1.28B | 1.4B | 11.84B | 1.16B | 1.02B | 2.49B | 2.11B | 850M |
| Total Non-Current Assets | 4.73B | 5.82B | 11.67B | 17.02B | 34.73B | 52.92B | 53.72B | 52.33B | 51.48B | 49.34B |
| Property, Plant & Equipment | 3.81B | 3.71B | 4.52B | 5.24B | 26.73B | 37.7B | 39.23B | 37.8B | 33.93B | 32.95B |
| Fixed Asset Turnover | 1.52x | 1.77x | 1.82x | 1.92x | 0.42x | 0.27x | 0.33x | 0.37x | 0.64x | 0.73x |
| Goodwill | 108.34M | 171.5M | 2.26B | 2.63B | 2.66B | 4.99B | 5.13B | 5.2B | 5.32B | 5.22B |
| Intangible Assets | 144.81M | 488.21M | 1.78B | 1.83B | 1.88B | 6.16B | 5.59B | 5.48B | 5.46B | 4.95B |
| Long-Term Investments | 356.58M | 1.06B | 2.36B | 6.15B | 1.93B | 1.92B | 1.97B | 1.95B | 2.56B | 2.32B |
| Other Non-Current Assets | 195.45M | 207.76M | 406.99M | 660M | 987M | 878M | 933M | 818M | 4.21B | 2.85B |
| Total Assets | 7.69B | 9.99B | 17.43B | 23.99B | 52.98B | 65.8B | 63.27B | 61.51B | 63.53B | 62.55B |
| Asset Turnover | 0.75x | 0.66x | 0.47x | 0.42x | 0.21x | 0.15x | 0.20x | 0.23x | 0.34x | 0.38x |
| Asset Growth % | 0.24% | 0.3% | 0.74% | 0.38% | 1.21% | 0.24% | -0.04% | -0.03% | 0.03% | -0.02% |
| Total Current Liabilities | 2.79B | 2.97B | 3.77B | 5.97B | 17.29B | 10.53B | 15.28B | 13.15B | 17.41B | 13.32B |
| Accounts Payable | 585.35M | 584.73M | 766M | 890M | 1.18B | 1.24B | 968M | 1.17B | 1.02B | 983M |
| Days Payables Outstanding | 47.35 | 43.26 | 49.27 | 50.16 | 59.7 | 46.56 | 31.31 | 34.86 | 25.94 | 25.57 |
| Short-Term Debt | 324.68M | 298.29M | 130.81M | 948M | 8.5B | 1.14B | 6.23B | 3.29B | 4.05B | 880M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 906M | 37.65M | 50.19M | 71M | 3.11B | 3.08B | 2.58B | 2.96B | 6.42B | 887M |
| Current Ratio | 1.03x | 1.41x | 1.53x | 1.17x | 1.06x | 1.22x | 0.63x | 0.70x | 0.69x | 0.99x |
| Quick Ratio | 1.02x | 1.40x | 1.52x | 1.16x | 1.05x | 1.22x | 0.62x | 0.69x | 0.69x | 0.99x |
| Cash Conversion Cycle | -39.43 | -27.08 | -38.98 | -39.47 | -49.16 | -28.58 | -13.59 | -3.47 | -11.84 | -5.25 |
| Total Non-Current Liabilities | 1.46B | 1.61B | 7.28B | 11.71B | 28.2B | 43.84B | 36.95B | 39.56B | 33.87B | 36.96B |
| Long-Term Debt | 0 | 0 | 4.92B | 8.81B | 8.08B | 10.72B | 3.38B | 6.63B | 1.26B | 4.55B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 18.5B | 29.68B | 30.88B | 30.15B | 26.91B | 26.48B |
| Deferred Tax Liabilities | 1.47M | 96.33M | 422.09M | 475M | 491M | 1.82B | 853M | 858M | 845M | 919M |
| Other Non-Current Liabilities | 1.28B | 1.35B | 1.76B | 1.96B | 566M | 950M | 1.05B | 1.09B | 3.78B | 3.67B |
| Total Liabilities | 4.25B | 4.58B | 10.95B | 17.67B | 45.48B | 54.37B | 52.23B | 52.7B | 51.28B | 50.28B |
| Total Debt | 324.68M | 298.29M | 5.05B | 9.76B | 38.16B | 44.98B | 44.16B | 43.89B | 35.88B | 35.45B |
| Net Debt | -913.16M | -2.94B | 1.58B | 5.5B | 34.93B | 37.95B | 39.05B | 40.3B | 28.93B | 27.97B |
| Debt / Equity | 0.09x | 0.06x | 0.78x | 1.54x | 5.09x | 3.93x | 4.00x | 4.99x | 2.93x | 2.89x |
| Debt / EBITDA | 0.26x | 0.19x | 2.28x | 3.02x | 12.31x | - | 26.49x | 37.77x | 5.86x | 5.43x |
| Net Debt / EBITDA | -0.72x | -1.91x | 0.71x | 1.70x | 11.27x | - | 23.42x | 34.69x | 4.72x | 4.28x |
| Interest Coverage | 155.98x | 76.45x | 16.39x | 9.61x | 6.69x | -3.16x | 0.40x | -0.72x | 12.24x | 16.35x |
| Total Equity | 3.44B | 5.42B | 6.47B | 6.32B | 7.5B | 11.43B | 11.04B | 8.8B | 12.25B | 12.27B |
| Equity Growth % | 0.07% | 0.57% | 0.2% | -0.02% | 0.19% | 0.52% | -0.03% | -0.2% | 0.39% | 0% |
| Book Value per Share | 13.43 | 19.15 | 22.09 | 20.81 | 24.65 | 39.05 | 35.46 | 28.29 | 36.55 | 37.43 |
| Total Shareholders' Equity | 3.43B | 5.4B | 6.2B | 6.17B | 7.38B | 11.33B | 10.94B | 8.73B | 12.13B | 12.18B |
| Common Stock | 186K | 204K | 212K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.01B | 1.81B | 2.51B | 2.61B | 3.7B | 1.5B | 1.04B | -1.2B | 794M | 2.45B |
| Treasury Stock | -107.33M | -107.33M | -107M | -107M | -107M | -107M | -107M | -441M | -906M | -274M |
| Accumulated OCI | 59.6M | -4.5M | 167.97M | -42M | -49M | 127M | 41M | 232M | 386M | 382M |
| Minority Interest | 10.64M | 16.56M | 35.58M | 145M | 121M | 102M | 109M | 74M | 114M | 94M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.75B | 2.05B | 2.45B | 3.05B | 3.29B | 609M | 1.34B | 1.56B | 7.67B | 7.62B |
| Operating CF Margin % | 0.3% | 0.31% | 0.3% | 0.3% | 0.29% | 0.06% | 0.1% | 0.11% | 0.35% | 0.32% |
| Operating CF Growth % | 0.2% | 0.17% | 0.2% | 0.24% | 0.08% | -0.82% | 1.2% | 0.17% | 3.91% | -0.01% |
| Net Income | 439.38M | 796.48M | 1.24B | 727M | 1.76B | -2.2B | -480M | -1.85B | 4.13B | 3.1B |
| Depreciation & Amortization | 661.4M | 694.89M | 789.25M | 891M | 1.02B | 1.45B | 1.56B | 1.51B | 1.41B | 1.33B |
| Stock-Based Compensation | 52.53M | 55.44M | 66.37M | 83M | 110M | 122M | 109M | 87M | 143M | 0 |
| Deferred Taxes | -50.15M | 33.45M | -76.24M | -91M | -38M | -553M | -543M | -268M | 29M | 113M |
| Other Non-Cash Items | 209.68M | 125.91M | 248.02M | 1.38B | -41M | 1.46B | 785M | 1.92B | 2.63B | 3.64B |
| Working Capital Changes | 436.82M | 341.49M | 188.54M | 60M | 482M | 339M | -92M | 166M | -678M | -574.02M |
| Change in Receivables | -5.75M | -46.21M | 4.21M | -36M | -34M | 35M | -113M | -621M | 296M | -96.35M |
| Change in Inventory | 5.95M | 3.92M | 2.77M | -14M | -17M | 325M | 2M | 20M | 0 | 0 |
| Change in Payables | 14.19M | 59.13M | 8.14M | 11M | -1M | 31M | 7M | 9M | 0 | 0 |
| Cash from Investing | -1.55B | 183.76M | -6.72B | -6.34B | -285M | -8.1B | -1.4B | -522M | -1.48B | -2.27B |
| Capital Expenditures | -649.04M | -516.69M | -827.38M | -1.2B | -1.53B | -1.78B | -1.68B | -1.05B | -901M | -910.73M |
| CapEx % of Revenue | 0.11% | 0.08% | 0.1% | 0.12% | 0.14% | 0.17% | 0.13% | 0.08% | 0.04% | 0.04% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -353.64M | 341.46M | -861.84M | 120M | -179M | 41M | 42M | 52M | -39M | 114.6M |
| Cash from Financing | 232.28M | -247.55M | 4.54B | 4.25B | 6.04B | 883M | -1.8B | -1.39B | -3.72B | -5.58B |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -4.6M | -276.26M | -306.34M | -5M | -658M | -678M | 0 | -416M | 0 | -3.53B |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 38.36M | 79.71M | 93.45M | 777M | -25M | -463M | 18M | 49M | 1.88B | -857.99M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 1.1B | 1.53B | 1.63B | 1.85B | 1.76B | -1.17B | -333M | 511M | 6.77B | 6.73B |
| FCF Margin % | 0.19% | 0.23% | 0.2% | 0.18% | 0.16% | -0.11% | -0.03% | 0.04% | 0.31% | 0.28% |
| FCF Growth % | 1.15% | 0.39% | 0.06% | 0.14% | -0.05% | -1.66% | 0.71% | 2.53% | 12.25% | -0.01% |
| FCF per Share | 4.30 | 5.41 | 5.55 | 6.11 | 5.78 | -3.99 | -1.07 | 1.64 | 20.21 | 20.53 |
| FCF Conversion (FCF/Net Income) | 4.01x | 2.62x | 2.00x | 4.26x | 1.86x | -0.29x | -2.89x | -0.86x | 1.88x | 2.50x |
| Interest Paid | 3.85M | 9M | 187M | 239M | 414M | 476M | 297M | 256M | 263M | 166M |
| Taxes Paid | 190.66M | 184M | 380M | 613M | 712M | 238M | 477M | 385M | 1.13B | 1.31B |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 13.11% | 17.66% | 20.66% | 11.19% | 25.6% | -21.89% | -4.14% | -18.27% | 38.81% | 24.86% |
| Return on Invested Capital (ROIC) | 18.26% | 25.19% | 20.31% | 17.7% | 5.83% | -2.75% | 0.25% | -0.44% | 7.83% | 9.58% |
| Gross Margin | 21.86% | 24.94% | 31.04% | 35.65% | 35.87% | 4.58% | 11.74% | 11.56% | 34.46% | 41.27% |
| Net Margin | 7.56% | 11.9% | 14.92% | 7.12% | 15.78% | -20.32% | -3.64% | -13.08% | 18.67% | 12.76% |
| Debt / Equity | 0.09x | 0.06x | 0.78x | 1.54x | 5.09x | 3.93x | 4.00x | 4.99x | 2.93x | 2.89x |
| Interest Coverage | 155.98x | 76.45x | 16.39x | 9.61x | 6.69x | -3.16x | 0.40x | -0.72x | 12.24x | 16.35x |
| FCF Conversion | 4.01x | 2.62x | 2.00x | 4.26x | 1.86x | -0.29x | -2.89x | -0.86x | 1.88x | 2.50x |
| Revenue Growth | 16.31% | 13.83% | 25.19% | 22.29% | 11.42% | -9.06% | 25.41% | 8.41% | 57.86% | 9.18% |
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|
| Leased And Owned Hotels | 7.47B | 7.72B | 6.91B | - | 9.15B | 13.8B | 13.84B |
| Leased And Owned Hotels Growth | - | 3.32% | -10.49% | - | - | 50.81% | 0.34% |
| Room Revenues | 6.89B | 7.06B | 5.74B | 7.02B | 7.57B | 11.79B | 11.81B |
| Room Revenues Growth | - | 2.36% | -18.73% | 22.48% | 7.79% | 55.71% | 0.14% |
| Manachised And Franchised Hotels | 2.53B | 3.34B | 3.14B | - | 4.41B | 7.69B | 9.5B |
| Manachised And Franchised Hotels Growth | - | 32.25% | -6.16% | - | - | 74.67% | 23.45% |
| Central Reservation System Usage Fees Other System Maintenance And Support Fees | 630M | 908M | 908M | - | 1.26B | 2.63B | 3.32B |
| Central Reservation System Usage Fees Other System Maintenance And Support Fees Growth | - | 44.13% | 0.00% | - | - | 108.24% | 26.26% |
| On Going Management And Service Fees | 983M | 1.23B | 1.06B | - | 1.38B | 2.79B | 3.31B |
| On Going Management And Service Fees Growth | - | 24.92% | -13.93% | - | - | 102.55% | 18.71% |
| Reimbursements For Hotel Manager Fees | 455M | 581M | 657M | - | 1.1B | 1.4B | 1.75B |
| Reimbursements For Hotel Manager Fees Growth | - | 27.69% | 13.08% | - | - | 26.93% | 25.14% |
| Food and Beverage Revenues | - | - | - | 694M | 1.05B | 1.33B | 1.34B |
| Food and Beverage Revenues Growth | - | - | - | - | 51.15% | 27.07% | 0.68% |
| Other Fees | 380M | 532M | 404M | - | 559M | 767M | 985M |
| Other Fees Growth | - | 40.00% | -24.06% | - | - | 37.21% | 28.42% |
| Other Leased And Owned Hotels Revenues | 272M | 310M | 565M | - | 528M | 674M | 695M |
| Other Leased And Owned Hotels Revenues Growth | - | 13.97% | 82.26% | - | - | 27.65% | 3.12% |
| Service, Other | - | 152M | - | - | - | - | 550M |
| Service, Other Growth | - | - | - | - | - | - | - |
| Initial One Time Franchise Fee | 79M | 93M | 110M | - | 106M | 114M | 137M |
| Initial One Time Franchise Fee Growth | - | 17.72% | 18.28% | - | - | 7.55% | 20.18% |
| Service Other | 66M | - | 152M | - | 309M | 392M | - |
| Service Other Growth | - | - | - | - | - | 26.86% | - |
| Leased and owned hotels | - | - | - | 8.12B | - | - | - |
| Leased and owned hotels Growth | - | - | - | - | - | - | - |
| Franchise or manachise agreements | - | - | - | 4.4B | - | - | - |
| Franchise or manachise agreements Growth | - | - | - | - | - | - | - |
| On-going management and service fees | - | - | - | 1.48B | - | - | - |
| On-going management and service fees Growth | - | - | - | - | - | - | - |
| Central reservation system usage fees, other system maintenance and support fees | - | - | - | 1.4B | - | - | - |
| Central reservation system usage fees, other system maintenance and support fees Growth | - | - | - | - | - | - | - |
| Reimbursements for hotel manager fees | - | - | - | 897M | - | - | - |
| Reimbursements for hotel manager fees Growth | - | - | - | - | - | - | - |
| Other fees | - | - | - | 520M | - | - | - |
| Other fees Growth | - | - | - | - | - | - | - |
| Others leased and owned hotels revenue | - | - | - | 400M | - | - | - |
| Others leased and owned hotels revenue Growth | - | - | - | - | - | - | - |
| Other revenues | - | - | - | 263M | - | - | - |
| Other revenues Growth | - | - | - | - | - | - | - |
| Initial one-time franchise fee | - | - | - | 109M | - | - | - |
| Initial one-time franchise fee Growth | - | - | - | - | - | - | - |
| Food And Beverage Revenues | 304M | 351M | 608M | - | - | - | - |
| Food And Beverage Revenues Growth | - | 15.46% | 73.22% | - | - | - | - |
| Loyalty Program | 192M | - | - | - | - | - | - |
| Loyalty Program Growth | - | - | - | - | - | - | - |
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|
| CHINA | - | - | - | - | - | - | 18.98B |
| CHINA Growth | - | - | - | - | - | - | - |
| GERMANY | - | - | - | 1.26B | 2.46B | 3.32B | 3.54B |
| GERMANY Growth | - | - | - | - | 94.62% | 35.23% | 6.62% |
| Countries Other Than China And Germany | - | - | 337M | - | 767M | 1.17B | 1.36B |
| Countries Other Than China And Germany Growth | - | - | - | - | - | 51.89% | 17.00% |
| China | - | - | - | 11.23B | 10.64B | 17.39B | - |
| China Growth | - | - | - | - | -5.29% | 63.51% | - |
| Others | - | - | - | 291M | - | - | - |
| Others Growth | - | - | - | - | - | - | - |
H World Group Limited (HTHT) has a price-to-earnings (P/E) ratio of 5.0x. This may indicate the stock is undervalued or faces growth challenges.
H World Group Limited (HTHT) reported $24.80B in revenue for fiscal year 2024. This represents a 1003% increase from $2.25B in 2011.
H World Group Limited (HTHT) grew revenue by 9.2% over the past year. This is steady growth.
Yes, H World Group Limited (HTHT) is profitable, generating $3.96B in net income for fiscal year 2024 (12.8% net margin).
Yes, H World Group Limited (HTHT) pays a dividend with a yield of 22.37%. This makes it attractive for income-focused investors.
H World Group Limited (HTHT) has a return on equity (ROE) of 24.9%. This is excellent, indicating efficient use of shareholder capital.
H World Group Limited (HTHT) generated $6.91B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.