The company's capital structure has undergone a notable shift, with the debt-to-equity ratio moving from 1.42 in 2023Q4 to 1.02 in 2026Q1, indicating a potential reliance on equity financing to manage its $1.9 billion total debt load.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 5.35B | 5.15B | 4.66B | 4.35B | 3.76B | 3.49B | 3.31B | 3.13B | 1.96B | 1.46B | 1.44B | 1.34B | 1.27B | 1.11B | 1.09B | 1.04B | 935.36M | 878.47M | 850.88M | 767.33M | 705.86M | 587.71M | 552.15M | 516.24M | 453.22M | 431.02M | 391.93M | 372.43M | 359.38M | 323.2M | 296.5M |
| Asset Growth % | 13.31% | 10.55% | 7.21% | 15.71% | 7.52% | 5.46% | 5.71% | 60.11% | 34.18% | 1.01% | 7.93% | 5.36% | 14.35% | 2.07% | 4.69% | 11.06% | 6.48% | 3.24% | 10.89% | 8.71% | 20.1% | 6.44% | 6.96% | 13.91% | 5.15% | 9.97% | 5.24% | 3.63% | 11.19% | 9.01% | 5.7% |
| PP&E (Net) | 4B | 3.89B | 3.45B | 3.16B | 2.59B | 2.48B | 2.3B | 2.17B | 1.31B | 1.22B | 1.12B | 1.02B | 949.23M | 880.4M | 820.86M | 746M | 781.36M | 714.64M | 592.63M | 645.48M | 546.81M | 490.06M | 462.36M | 441.29M | 380.34M | 367.81M | 333.48M | 312.57M | 291.78M | 264.2M | 242.1M |
| PP&E / Total Assets % | 74.69% | 75.6% | 73.99% | 72.62% | 69.09% | 70.92% | 69.45% | 69.37% | 67.11% | 84.01% | 77.76% | 76.36% | 74.78% | 79.32% | 75.48% | 71.81% | 83.54% | 81.35% | 69.65% | 84.12% | 77.47% | 83.38% | 83.74% | 85.48% | 83.92% | 85.34% | 85.09% | 83.93% | 81.19% | 81.75% | 81.65% |
| Total Current Assets | 323.41M | 190.59M | 190.71M | 198.39M | 158.39M | 134.09M | 127.33M | 122.05M | 502.72M | 66.86M | 99.61M | 73.38M | 68.09M | 39.65M | 42.91M | 68.92M | 38.03M | 28.01M | 31.96M | 31.59M | 59.48M | 31.69M | 28.37M | 27.34M | 18.7M | 20.43M | 15.25M | 13.8M | 21.23M | 15.9M | 20.9M |
| Cash & Equivalents | 153.01M | 20.69M | 11.11M | 9.72M | 12.34M | 10.91M | 5.27M | 12.94M | 420.72M | 7.8M | 6.35M | 5.24M | 2.4M | 2.3M | 2.52M | 26.73M | 1.73M | 1.42M | 3.41M | 2.35M | 3.79M | 9.4M | 10.9M | 10.28M | 324K | 5.02M | 783K | 124K | 8.07M | 3.8M | 11.9M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.21M | 0 | 0 | 1.21M | 1.04M | 1.09M | 991K | 989K | 994K | 933K | 782K | 932K | 624K | 559K | 485K | 499K | 458K | 430K | 382K | 437K | 500K | 600K |
| Other Current Assets | 15.62M | 16.4M | 26.77M | 51.27M | 25.84M | 8.74M | 10.87M | 14.4M | 31.78M | -51.46M | 39.47M | 21.29M | 16.85M | 0 | 7.77M | 5.74M | 0 | 0 | 0 | 4.19M | 32.8M | 1.82M | 1.65M | 7.74M | 1.16M | 850K | 914K | 714K | 812K | 6.9M | 3.3M |
| Long-Term Investments | 62.47M | 19.71M | 18.09M | 16.41M | 14.82M | 15.78M | 14.37M | 12.93M | 0 | 4.54M | 3.39M | 6.03M | 6.38M | 8.88M | 7.07M | 7.03M | 7.18M | 40.5M | 51.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 640.31M | 640.31M | 640.31M | 640.31M | 640.31M | 640.47M | 628.14M | 628.29M | 1.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 41.06M | 42.08M | 43.44M | 35.96M | 20.65M | 35.17M | 33.42M | 15.8M | 14.41M | 23.99M | 15.56M | 13.78M | 18.34M | 10.7M | 10.21M | 13.54M | 11.28M | 26.33M | 0 | 0 | 19.85M | 15.26M | 8.84M | 16.72M | 14.1M | 13.13M | 12.58M | 11.91M | 4.7M | 5.1M |
| Other Assets | 368.69M | 364.98M | 320.59M | 290.92M | 311.22M | 204.56M | 206.71M | 162.72M | 123.17M | 147.34M | 194.01M | 221.16M | 231.82M | 162.71M | 205.96M | 206.65M | 95.26M | 84.05M | 167.18M | 90.25M | 99.58M | 62.01M | 57.07M | 45.53M | 52.44M | 41.03M | 41.37M | 44.15M | 44.38M | 41M | 31.3M |
| Total Liabilities | 3.52B | 3.61B | 3.29B | 3.11B | 2.64B | 2.46B | 2.39B | 2.24B | 1.07B | 994.79M | 1.02B | 953.54M | 909.15M | 788.81M | 812.89M | 774.81M | 680.33M | 625.72M | 596.55M | 530.39M | 477.68M | 391.8M | 367.46M | 349.88M | 299.72M | 281.66M | 247.6M | 228.53M | 216.23M | 189.6M | 176.5M |
| Total Debt | 1.87B | 1.98B | 1.83B | 1.75B | 1.66B | 1.6B | 1.54B | 1.42B | 531.42M | 456.09M | 447.66M | 415.28M | 398.15M | 357.95M | 356.29M | 344.69M | 300.84M | 253.76M | 235.72M | 221.93M | 179.63M | 145.61M | 143.88M | 144.13M | 121.45M | 121.5M | 101.2M | 93.3M | 90M | 75M | 76.5M |
| Net Debt | 1.72B | 1.96B | 1.82B | 1.74B | 1.64B | 1.58B | 1.53B | 1.41B | 110.7M | 448.29M | 441.31M | 410.04M | 395.75M | 355.65M | 353.77M | 317.95M | 299.11M | 252.34M | 232.31M | 219.58M | 175.84M | 136.22M | 132.98M | 133.85M | 121.13M | 116.48M | 100.42M | 93.18M | 81.93M | 71.2M | 64.6M |
| Long-Term Debt | 1.87B | 1.87B | 1.71B | 1.53B | 1.49B | 1.49B | 1.29B | 1.28B | 431.42M | 431.09M | 433.33M | 377.19M | 384.37M | 335M | 335.6M | 343.85M | 295.7M | 246.88M | 216.61M | 216.31M | 163.65M | 145.28M | 143.6M | 143.88M | 110M | 110M | 90M | 90M | 90M | 75M | 75M |
| Short-Term Borrowings | 8.63M | 110.34M | 122.77M | 220.47M | 163.94M | 102.1M | 251.34M | 139.48M | 100M | 25M | 14.32M | 38.09M | 13.78M | 22.95M | 20.69M | 838K | 5.13M | 6.88M | 19.11M | 5.62M | 15.98M | 332K | 275K | 252K | 11.45M | 11.5M | 11.2M | 3.3M | 0 | 0 | 1.5M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 160.05M | 273.38M | 261.17M | 342.97M | 268.32M | 203.27M | 350.8M | 234.57M | 163.99M | 85.05M | 63.57M | 79.62M | 44.69M | 59.2M | 49.11M | 28.29M | 29.16M | 31.96M | 43.32M | 32.95M | 37.25M | 20.94M | 15.35M | 15.14M | 23.6M | 24.16M | 26.74M | 16.84M | 11.75M | 8.9M | 9M |
| Accounts Payable | 62.88M | 75.43M | 56.26M | 46.12M | 29.58M | 30.39M | 34.2M | 34.89M | 24.94M | 22.96M | 18.74M | 16.2M | 7M | 12.59M | 8.48M | 7.42M | 5.49M | 6.56M | 5.76M | 9.27M | 7.27M | 5.12M | 870K | 2.22M | 381K | 422K | 351K | 476K | 2.16M | 700K | 300K |
| Accrued Expenses | 77.62M | 66.67M | 57.79M | 52.52M | 45.52M | 42.96M | 46.06M | 41.92M | 28.01M | 27.26M | 21.85M | 17.56M | 16.15M | 15.68M | 13.18M | 13.91M | 13.61M | 13.37M | 9.82M | 18.06M | 13.99M | 15.49M | 14.21M | 12.68M | 11.77M | 12.24M | 15.19M | 13.07M | 9.59M | 8.2M | 7.1M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.85M | 244.53M | 236.39M | 217.77M | 1.32M | 1.21M | 1.14M | 1.07M | 69.45M | 70.27M | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 76.93M | 20.94M | 24.36M | 23.85M | 26.59M | 27.82M | 19.2M | 18.28M | 9.12M | 7.93M | 6.98M | 6.16M | 6.16M | 6.35M | 5.29M | 4.83M | 4.43M | 4.66M | 7.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Deferred Taxes | 1.28B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 1.18B | 1.16B | 1.05B | 1B | 665.75M | 561.22M | 564.51M | 528.72M | 143.16M | 148.33M | 83.23M | 80.19M | 293.26M | 252.67M | 279.47M | 268.06M | 178.06M | 174.24M | 236.66M | -292.69M | -247M | -199.38M | -195.03M | -182.57M | -139.7M | -134.61M | -112.56M | -115.95M | -115.54M | -96.9M | -91.1M |
| Total Equity | 1.83B | 1.54B | 1.37B | 1.23B | 1.11B | 1.03B | 917.16M | 889.98M | 889.31M | 463.21M | 421.65M | 383.78M | 360.15M | 321.18M | 274.6M | 264M | 255.03M | 252.76M | 254.33M | 236.93M | 228.18M | 195.91M | 184.69M | 166.37M | 153.5M | 149.35M | 144.32M | 143.89M | 143.15M | 133.6M | 120M |
| Equity Growth % | 73.22% | 12.71% | 10.83% | 11.03% | 7.38% | 12.8% | 3.05% | 0.08% | 91.99% | 9.86% | 9.87% | 6.56% | 12.14% | 16.96% | 4.02% | 3.52% | 0.9% | -0.62% | 7.34% | 3.84% | 16.47% | 6.07% | 11.01% | 8.38% | 2.78% | 3.48% | 0.3% | 0.52% | 7.15% | 11.33% | 10.19% |
| Shareholders Equity | 1.83B | 1.54B | 1.37B | 1.23B | 1.11B | 1.03B | 917.16M | 889.98M | 889.31M | 463.21M | 421.65M | 383.78M | 360.15M | 321.18M | 274.6M | 264M | 255.03M | 252.76M | 254.33M | 236.93M | 228.18M | 195.91M | 184.69M | 166.37M | 153.5M | 149.35M | 144.32M | 143.89M | 143.15M | 133.6M | 120M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 42K | 36K | 34K | 32K | 31K | 30K | 29K | 28K | 28K | 21K | 21K | 21K | 10.57M | 10.51M | 9.72M | 9.68M | 9.66M | 9.63M | 9.61M | 9.56M | 9.52M | 9.52M | 9.52M | 9.52M | 9.52M | 9.52M | 9.52M | 9.52M | 9.9M | 9.9M | 9.9M |
| Additional Paid-in Capital | 1.25B | 958.19M | 827.8M | 736.19M | 651M | 606.39M | 510.16M | 506.64M | 495.37M | 84.87M | 81.72M | 79.23M | 66.3M | 63.02M | 26.12M | 24.55M | 23.44M | 22.05M | 20.55M | 18.72M | 16.27M | 15.37M | 14.31M | 13.38M | 12.36M | 12.36M | 12.36M | 12.36M | 19.09M | 19.2M | 19.2M |
| Retained Earnings | 584.17M | 581.08M | 537.18M | 495.38M | 458.36M | 428.26M | 408.04M | 383.19M | 393.92M | 376.12M | 338.39M | 302.22M | 280.77M | 244.27M | 236.45M | 227.49M | 219.57M | 207.89M | 204.74M | 195.33M | 186.88M | 160.59M | 148.53M | 138.06M | 128.24M | 122.42M | 116.23M | 113.06M | 104.55M | 96M | 88M |
| Accumulated OCI | 1.47M | 1.47M | 1.96M | 1.79M | 1.48M | -163K | -1.06M | 126K | 0 | 2.2M | 1.52M | 2.31M | 2.52M | 3.39M | 2.31M | 2.27M | 2.36M | 13.19M | 19.42M | 13.32M | 15.52M | 10.44M | 12.34M | 5.42M | 3.38M | 5.07M | 6.22M | 8.96M | 9.61M | 8.5M | 2.9M |
| Return on Assets (ROA) | 2.21% | 2.09% | 2.09% | 2.1% | 2.04% | 1.78% | 1.91% | 0.92% | 2.27% | 4.08% | 3.8% | 2.91% | 4.35% | 2.04% | 2.1% | 2.12% | 2.69% | 1.75% | 2.65% | 2.62% | 5.96% | 3.83% | 3.7% | 3.85% | 3.22% | 3.13% | 2.79% | 4.34% | 5.01% | 4.91% | 6.45% |
| Return on Equity (ROE) | 6.6% | 7.06% | 7.23% | 7.25% | 6.88% | 6.2% | 6.81% | 2.63% | 5.73% | 13.38% | 13.12% | 10.18% | 15.21% | 7.51% | 8.29% | 8.04% | 9.61% | 5.98% | 8.74% | 8.31% | 18.19% | 11.48% | 11.27% | 11.68% | 9.4% | 8.76% | 7.4% | 11.07% | 12.36% | 11.99% | 16.25% |
| Debt / Equity | 1.02x | 1.28x | 1.34x | 1.42x | 1.49x | 1.54x | 1.68x | 1.60x | 0.60x | 0.98x | 1.06x | 1.08x | 1.11x | 1.11x | 1.30x | 1.31x | 1.18x | 1.00x | 0.93x | 0.94x | 0.79x | 0.74x | 0.78x | 0.87x | 0.79x | 0.81x | 0.70x | 0.65x | 0.63x | 0.56x | 0.64x |
| Debt / Assets | 35.01% | 38.39% | 39.28% | 40.21% | 44.1% | 45.67% | 46.47% | 45.43% | 27.16% | 31.28% | 31.01% | 31.05% | 31.37% | 32.25% | 32.76% | 33.18% | 32.16% | 28.89% | 27.7% | 28.92% | 25.45% | 24.78% | 26.06% | 27.92% | 26.8% | 28.19% | 25.82% | 25.05% | 25.04% | 23.21% | 25.8% |
| Net Debt / EBITDA | 5.74x | 6.60x | 6.37x | 6.75x | 6.92x | 7.63x | 7.33x | 11.19x | 0.85x | 2.94x | 3.07x | 3.35x | 2.99x | 3.95x | 3.93x | 3.65x | 4.41x | 4.58x | 4.08x | 4.17x | 2.58x | 2.11x | 2.29x | 2.58x | 2.73x | 2.88x | 2.82x | 2.31x | 2.06x | 0.65x | 0.63x |
| Book Value per Share | 47.58 | 42.79 | 40.57 | 38.95 | 36.51 | 34.79 | 31.96 | 31.16 | 41.69 | 22.39 | 20.48 | 18.71 | 17.64 | 16.08 | 14.58 | 14.05 | 13.61 | 13.53 | 13.67 | 12.77 | 12.31 | 10.6 | 9.99 | 8.44 | 8.4 | 8.17 | 7.9 | 7.71 | 7.67 | 7.02 | 6.3 |
Regulatory lag and dilution
According to the latest quarterly balance sheet, HTO's net property, plant, and equipment has grown to $4.0 billion in 2026Q1, reflecting a consistent commitment to infrastructure investment across its California and Texas service territories to support long-term rate base expansion.
The steady climb in net PPE suggests that management is successfully deploying capital into rate-recoverable assets, which serves as the primary engine for future earnings growth. However, investors should monitor whether the regulatory recovery timeline in these jurisdictions remains efficient enough to prevent excessive regulatory lag from eroding the returns on these newly commissioned assets.
As reported in recent financial filings, HTO's debt-to-equity ratio shifted from 1.42 in 2023Q4 to a highly anomalous 1.02 in 2026Q1, indicating a significant and potentially dilutive shift in the company's financing strategy that warrants careful scrutiny by institutional stakeholders.
This rapid deleveraging appears to be driven by substantial equity issuance rather than organic debt reduction, which may be intended to preserve balance sheet capacity for future acquisitions. While this improves the immediate leverage profile, it may also signal that management is prioritizing financial flexibility over earnings-per-share accretion in the near term.
Based on the provided balance sheet data, total equity has expanded from $1.2 billion in 2023Q4 to $1.8 billion in 2026Q1, a trend that suggests a reliance on external equity markets to fund capital requirements rather than relying solely on internally generated retained earnings.
The consistent increase in the equity base may indicate that the company is utilizing ATM programs or other equity-linked financing to maintain its capital structure targets. This strategy appears to protect the balance sheet from over-leverage but may create a persistent headwind for per-share growth if the deployment of this capital into the rate base does not outpace the dilution.
Financial statements reveal that HTO's current ratio has fluctuated significantly, reaching 2.02 in 2026Q1 after periods of extreme tightness, which suggests that the company's short-term liquidity position remains highly sensitive to the timing of debt maturities and capital expenditure funding cycles.
The historical volatility in the current ratio, including periods where it dipped below 0.50, implies that the company may be relying heavily on revolving credit facilities to manage its working capital needs. Investors should monitor whether the current improvement in liquidity is sustainable or merely a temporary result of recent financing activities.
Quick answers to the most common questions about buying HTO stock.
As of 2025, H2O America (HTO) had total assets of $5.15B including $190.6M in current assets.
H2O America (HTO) carries total debt of $1.98B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
H2O America (HTO) has total shareholders' equity (book value) of $1.54B ($42.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
H2O America (HTO) reported a current ratio of 0.70x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.