VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HTO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HTOH2O America
$61.01$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHTOFinancials

H2O America (HTO) Financials

30Y historyFree accessUpdated daily

Revenue growth remains highly inconsistent, oscillating between a 1.8% contraction in 2025Q4 and a 15.5% expansion in 2024Q4, which suggests that seasonal demand and rate case timing continue to obscure core operational performance.

HTO Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue816.28M800.59M748.44M670.36M620.7M573.69M564.53M420.48M397.7M389.23M339.71M305.08M319.67M276.87M261.55M238.96M215.64M216.1M220.35M206.6M189.24M180.1M166.91M150.45M146.37M136.08M123.16M117M106M110.1M102.6M
Revenue Growth %6.47%6.97%11.65%8%8.19%1.62%34.26%5.73%2.18%14.58%11.35%-4.56%15.46%5.86%9.45%10.81%-0.21%-1.93%6.65%9.18%5.07%7.9%10.94%2.79%7.56%10.5%5.26%10.38%-3.72%7.31%5.34%
Cost of Revenue363.63M426.48M323.32M281.93M263.52M255.11M247.95M196.27M187.14M176.5M143.99M125.58M137.23M134.39M120.64M105.31M99.54M83.53M90.22M86.27M50.07M49.27M46.73M42M45.03M41.31M33.83M31.74M27.38M28.3M26M
Gross Profit452.65M374.11M425.12M388.43M357.17M318.57M316.58M224.21M210.56M212.72M195.71M179.5M182.44M142.48M140.91M133.64M116.09M132.56M130.13M120.33M139.17M130.83M120.18M108.45M101.34M94.77M89.33M85.26M78.63M81.8M76.6M
Gross Margin %55.45%46.73%56.8%57.94%57.54%55.53%56.08%53.32%52.94%54.65%57.61%58.84%57.07%51.46%53.88%55.93%53.84%61.34%59.06%58.24%73.54%72.64%72%72.08%69.23%69.64%72.53%72.87%74.18%74.3%74.66%
Gross Profit Growth %--12%9.44%8.75%12.12%0.63%41.2%6.48%-1.02%8.69%9.03%-1.61%28.05%1.11%5.44%15.11%-12.42%1.87%8.14%-13.54%6.37%8.87%10.82%7.02%6.93%6.09%4.77%8.43%-3.88%6.79%4.64%
Operating Expenses273.18M193.12M254.61M239M226.2M207.41M198.91M166.73M137.12M110.87M98.28M99.54M89.56M89.07M85.61M79.25M78.02M103.16M97.23M90.58M92.32M85.95M80.64M71.7M70.94M67.55M65.61M55.17M48.46M52.2M50M
Other Operating Expenses-------------------------------
EBITDA300.05M296.31M285.55M257.57M237.42M207.63M209.29M125.97M130.35M152.35M143.73M122.29M132.37M90M89.93M87.1M67.83M55.04M56.94M52.61M68.15M64.54M58.02M51.97M44.41M40.46M35.57M40.32M39.76M110.1M102.6M
EBITDA Margin %36.76%37.01%38.15%38.42%38.25%36.19%37.07%29.96%32.78%39.14%42.31%40.08%41.41%32.51%34.38%36.45%31.46%25.47%25.84%25.46%36.01%35.83%34.76%34.54%30.34%29.73%28.88%34.46%37.5%100%100%
EBITDA Growth %1.97%3.77%10.86%8.49%14.34%-0.79%66.15%-3.36%-14.44%6%17.53%-7.61%47.07%0.08%3.24%28.41%23.23%-3.33%8.23%-22.81%5.6%11.24%11.63%17.02%9.78%13.75%-11.8%1.43%-63.89%7.31%234.2%
Depreciation & Amortization120.57M115.32M115.05M108.14M106.44M96.47M91.62M68.49M56.91M50.5M46.3M42.33M39.49M36.59M34.63M32.71M29.76M25.64M24.04M22.85M21.3M19.65M18.48M15.22M14.01M13.24M11.85M10.23M9.59M00
D&A / Revenue %14.77%14.4%15.37%16.13%17.15%16.82%16.23%16.29%14.31%12.97%13.63%13.87%12.35%13.22%13.24%13.69%13.8%11.87%10.91%11.06%11.26%10.91%11.07%10.12%9.57%9.73%9.62%8.75%9.05%0%0%
Operating Income (EBIT)179.47M180.99M170.5M149.44M130.98M111.16M117.67M57.48M73.44M101.85M97.44M79.96M92.88M53.41M55.3M54.39M38.08M29.4M32.89M29.75M46.85M44.88M39.54M36.75M30.4M27.22M23.72M30.09M30.16M29.6M26.6M
Operating Margin %21.99%22.61%22.78%22.29%21.1%19.38%20.84%13.67%18.47%26.17%28.68%26.21%29.05%19.29%21.14%22.76%17.66%13.61%14.93%14.4%24.76%24.92%23.69%24.42%20.77%20%19.26%25.72%28.45%26.88%25.93%
Operating Income Growth %-6.15%14.1%14.09%17.83%-5.53%104.72%-21.73%-27.89%4.53%21.86%-13.91%73.91%-3.42%1.67%42.85%29.51%-10.62%10.56%-36.49%4.38%13.53%7.59%20.88%11.69%14.75%-21.17%-0.24%1.9%11.28%15.15%
Interest Expense4M91.07M71.39M66.14M58.06M54.34M54.26M31.8M24.33M22.93M21.84M22.19M20.79M19.92M20.18M19.68M17.68M15.97M14.73M13.01M00000000000
Interest Coverage-2.26x2.44x2.37x2.42x2.27x2.29x2.01x3.01x5.21x4.96x3.76x4.69x2.83x2.88x2.80x3.33x1.84x2.46x2.49x-----------
Interest / Revenue %0.49%11.38%9.54%9.87%9.35%9.47%9.61%7.56%6.12%5.89%6.43%7.27%6.5%7.2%7.72%8.23%8.2%7.39%6.68%6.3%0%0%0%0%0%0%0%0%0%0%0%
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K
Pretax Income117.32M114.93M102.94M90.94M82.32M68.85M69.89M32.08M48.83M96.49M86.38M61.15M76.78M36.52M37.86M35.44M41.15M15.17M21.46M19.32M53.88M36.61M31.43M29.2M23.89M20.25M18.07M24.76M25.7M25.3M27.7M
Pretax Margin %14.37%14.36%13.75%13.57%13.26%12%12.38%7.63%12.28%24.79%25.43%20.05%24.02%13.19%14.48%14.83%19.08%7.02%9.74%9.35%28.47%20.33%18.83%19.41%16.32%14.88%14.68%21.16%24.25%22.98%27%
Income Tax12.28M12.36M8.97M5.96M8.5M8.37M8.38M8.45M10.06M35.39M33.54M23.27M24.97M14.13M15.54M14.57M16.74M00015.3M14.77M11.64M10.52M9.66M7.39M7.41M8.87M9.69M10.1M9.1M
Effective Tax Rate %10.46%10.75%8.71%6.55%10.32%12.16%11.99%26.35%20.61%36.68%38.83%38.05%32.52%38.71%41.05%41.1%40.68%0%0%0%28.39%40.35%37.05%36.04%40.43%36.49%40.99%35.84%37.68%39.92%32.85%
Net Income105.04M102.58M93.97M84.99M73.83M60.48M61.52M23.4M38.77M59.2M52.84M37.88M51.81M22.38M22.32M20.88M24.41M15.17M21.46M19.32M38.58M21.84M19.79M18.68M14.23M12.86M10.66M15.88M17.1M15.2M18.6M
Net Margin %12.87%12.81%12.56%12.68%11.89%10.54%10.9%5.57%9.75%15.21%15.55%12.42%16.21%8.08%8.53%8.74%11.32%7.02%9.74%9.35%20.39%12.13%11.85%12.41%9.72%9.45%8.66%13.58%16.13%13.81%18.13%
Net Income Growth %6.3%9.16%10.57%15.11%22.07%-1.69%162.85%-39.63%-34.52%12.05%39.48%-26.88%131.44%0.3%6.9%-14.46%60.87%-29.31%11.06%-49.92%76.65%10.38%5.94%31.23%10.64%20.61%-32.86%-7.11%12.5%-18.28%61.74%
EPS (Diluted)2.722.922.792.682.432.032.140.821.822.862.571.852.541.121.181.111.300.811.151.042.081.181.070.950.130.770.580.870.840.130.16
EPS Growth %-2.01%4.66%4.1%10.29%19.7%-5.14%160.98%-54.95%-36.36%11.28%38.92%-27.17%126.79%-5.08%6.31%-14.62%60.49%-29.57%10.58%-50%76.27%10.28%12.63%630.77%-83.12%32.76%-33.33%3.57%546.15%-18.75%-72.88%
EPS (Basic)-2.932.802.692.442.042.160.821.832.892.591.862.561.131.201.121.320.821.171.052.111.201.090.950.130.770.580.870.840.130.16
Diluted Shares Outstanding38.55M36.01M33.69M31.66M30.42M29.74M28.7M28.56M21.33M20.68M20.59M20.52M20.42M19.97M18.84M18.79M18.74M18.68M18.61M18.55M18.53M18.48M18.48M19.71M18.28M18.27M18.27M18.65M18.65M19.04M19.04M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowStable
Top Statement Risk

High regulatory and capital structure uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Masks Underlying Growth

According to quarterly financial data, HTO's revenue growth has fluctuated significantly, ranging from a 1.8% contraction in 2025Q4 to a 15.5% expansion in 2024Q4, suggesting that seasonal demand and rate case timing remain the primary drivers of top-line performance rather than consistent organic volume expansion.

The erratic revenue trajectory indicates that HTO is heavily reliant on the timing of regulatory rate adjustments and seasonal irrigation demand. Investors should monitor whether the recent rebranding to H2O America signals a shift toward more stable, formula-based revenue mechanisms that could dampen these quarterly swings.

Margin Compression Reflects Operational Sensitivity

As reported in recent income statements, operating margins have oscillated between 17.3% and 26.9%, highlighting the company's vulnerability to fluctuations in purchased water costs and the inherent regulatory lag in recovering these expenses through the California and Texas rate structures.

The variability in operating margins suggests that HTO's cost recovery mechanisms may not be fully insulating the bottom line from inflationary pressures in water procurement. This lack of margin consistency warrants further investigation into the effectiveness of the company's current decoupling agreements.

Earnings Power Obscured by Seasonality

Based on the provided income statement figures, EPS has demonstrated extreme volatility, with a 36.1% growth spike in 2025Q1 followed by a 33.8% decline in 2025Q4, indicating that reported earnings are heavily influenced by non-recurring items or seasonal true-ups rather than sustainable core utility growth.

The wide variance in quarterly EPS suggests that investors should look past headline figures to identify the underlying regulated earnings power. The reliance on seasonal peaks for profitability may mask the true impact of ongoing capital expenditure programs on long-term shareholder value.

Capital Intensity Pressures Financial Flexibility

Financial statements reveal that depreciation and amortization expenses have remained consistently elevated near $30 million per quarter, reflecting the significant capital intensity required to maintain aging infrastructure while simultaneously funding expansion in the high-growth Texas corridor to drive future rate base growth.

The persistent level of D&A suggests that HTO is in a continuous cycle of asset replacement, which may limit the conversion of revenue growth into free cash flow. It remains unclear whether the current CAPEX cycle will yield a commensurate increase in authorized ROE or merely serve to preserve the existing earnings base.

Capital Structure Anomalies Warrant Scrutiny

Data indicating a 1.28% debt-to-equity ratio appears highly anomalous for a regulated utility, suggesting that the income statement may be masking significant recent equity dilution or a fundamental shift in financing strategy that could impact future earnings per share growth potential.

This unusually low leverage figure may imply that the company is currently in a transition phase, potentially preparing for larger-scale acquisitions under the new H2O America brand. Analysts should monitor whether this capital structure is sustainable or if it represents a temporary state that will eventually lead to increased financing costs.

HTO — Frequently Asked Questions

Quick answers to the most common questions about buying HTO stock.

What was H2O America's (HTO) revenue in 2025?

For fiscal year 2025, H2O America (HTO) reported total revenue of $800.6M. This represents a 680.3% increase compared to $102.6M in 1996.

Is H2O America (HTO) profitable?

H2O America (HTO) is profitable, generating $102.6M in net income for the fiscal year ending 2025 with a net profit margin of 12.8%.

What is H2O America's operating profit margin?

H2O America (HTO) reported an operating income of $181.0M, resulting in an operating profit margin of 22.6%. This margin reflects the operational efficiency of the business before interest and taxes.

What is H2O America's gross profit and gross margin?

H2O America (HTO) generated $374.1M in gross profit for the year, representing a gross profit margin of 46.7%. This demonstrates the company's core pricing power and production efficiency.