Total debt of $846.5M against $392.3M of equity and only $25.6M of cash implies a debt-to-equity ratio of 2.16 and a heavy reliance on receivables collection to meet current obligations.
Huron Consulting Group Inc. (HURN) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 573.91M | 448.58M | 409.12M | 400.46M | 328.48M | 257.68M | 230.51M | 224.74M | 232.93M | 191.29M | 180.08M | 229.59M | 486.16M | 272.51M | 200.37M | 211.52M | 200.61M | 192.78M | 179.06M | 155.71M | 106.41M | 97.75M | 72.14M | 32.38M | 17.68M |
| Cash & Short-Term Investments | 25.62M | 24.51M | 21.91M | 12.15M | 11.83M | 20.78M | 67.18M | 11.6M | 33.11M | 16.91M | 17.03M | 58.44M | 256.87M | 58.13M | 25.16M | 5.08M | 6.27M | 5.71M | 14.11M | 2.99M | 16.57M | 31.82M | 28.09M | 4.25M | 4.45M |
| Cash Only | 25.62M | 24.51M | 21.91M | 12.15M | 11.83M | 20.78M | 67.18M | 11.6M | 33.11M | 16.91M | 17.03M | 58.44M | 256.87M | 58.13M | 25.16M | 5.08M | 6.27M | 5.71M | 14.11M | 2.99M | 16.57M | 31.82M | 28.09M | 4.25M | 4.45M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 482.09M | 390.4M | 359.14M | 359.82M | 290.59M | 221.67M | 146.77M | 198.88M | 185.9M | 163.44M | 149.75M | 142.23M | 198.16M | 181.84M | 144.68M | 176.48M | 156.36M | 147.01M | 134.68M | 128.6M | 68.11M | 47.58M | 33.07M | 25.35M | 12.56M |
| Days Sales Outstanding | 87.46 | 83.86 | 88.21 | 96.42 | 93.66 | 89.34 | 63.46 | 82.8 | 85.34 | 81.43 | 75.26 | 74.27 | 115.23 | 123.34 | 84.37 | 97.91 | 94.4 | 78.96 | 79.87 | 85.67 | 77.23 | 76.86 | 69.41 | 83.89 | 120.62 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 283.75K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.07 | 3.57 |
| Other Current Assets | 66.21M | 33.68M | 28.06M | 28.49M | 26.06M | 15.23M | 0 | 14.25M | 13.92M | 10.95M | 13.31M | 27.72M | 31.13M | 32.54M | 30.53M | 29.96M | 37.98M | 40.06M | 30.27M | 24.11M | 21.73M | 18.35M | 10.97M | 836.87K | 387.54K |
| Total Non-Current Assets | 1.1B | 1.08B | 934.5M | 861.68M | 870.56M | 861.67M | 820.46M | 879.53M | 816.6M | 845.63M | 973.13M | 931.16M | 669.75M | 613.09M | 587.48M | 575.12M | 588.37M | 561.43M | 600.54M | 287.5M | 87.6M | 29.79M | 11.08M | 7.5M | 8.9M |
| Property, Plant & Equipment | 51.61M | 43.5M | 40.85M | 47.86M | 56.41M | 66.31M | 68.45M | 93.37M | 40.37M | 45.54M | 32.43M | 28.89M | 44.68M | 38.74M | 33.8M | 31.18M | 32.94M | 39.15M | 44.71M | 38.15M | 27.74M | 13.16M | 8.97M | 4.5M | 1.9M |
| Fixed Asset Turnover | 39.72x | 39.06x | 36.38x | 28.46x | 20.08x | 13.66x | 12.33x | 9.39x | 19.69x | 16.09x | 22.39x | 24.20x | 14.05x | 13.89x | 18.52x | 21.10x | 18.36x | 17.36x | 13.77x | 14.36x | 11.60x | 17.17x | 19.38x | 24.52x | 20.02x |
| Goodwill | 808.34M | 786.9M | 678.74M | 625.71M | 624.97M | 620.88M | 594.24M | 646.68M | 645.26M | 645.75M | 799.86M | 751.4M | 567.15M | 536.64M | 519.52M | 512.18M | 506.21M | 464.17M | 505.68M | 223.05M | 53.33M | 14.64M | 0 | 0 | 0 |
| Intangible Assets | 72.94M | 72.93M | 87.18M | 63.57M | 49.59M | 49.89M | 38.38M | 31.63M | 47.86M | 72.31M | 81.35M | 94.99M | 24.68M | 21.22M | 18.88M | 16.87M | 26.2M | 22.41M | 32.37M | 13.94M | 4.24M | 844K | 0 | 0 | 3.69M |
| Long-Term Investments | 129.2M | 36.43M | 71.09M | 76.31M | 96.33M | 72.58M | 71.03M | 54.54M | 50.43M | 39.9M | 34.67M | 34.83M | 12.25M | 0 | 0 | 2.58M | 10.57M | 0 | 15.72M | 8.74M | 2.29M | 1.15M | 656K | 0 | 0 |
| Other Non-Current Assets | 144.55M | 134.78M | 54.09M | 45.95M | 41.71M | 50.19M | 44.17M | 52.18M | 30.52M | 25.38M | 24.81M | 21.05M | 21M | 16.48M | 15.27M | 12.32M | 0 | 14.41M | 0 | 0 | -5.43M | -2.15M | 0 | 674K | 883.2K |
| Total Assets | 1.68B | 1.53B | 1.34B | 1.26B | 1.2B | 1.12B | 1.05B | 1.1B | 1.05B | 1.04B | 1.15B | 1.16B | 1.16B | 885.6M | 787.85M | 786.64M | 788.98M | 754.22M | 779.6M | 443.21M | 199.44M | 129.7M | 83.22M | 39.89M | 26.58M |
| Asset Turnover | 1.16x | 1.11x | 1.11x | 1.08x | 0.94x | 0.81x | 0.80x | 0.79x | 0.76x | 0.71x | 0.63x | 0.60x | 0.54x | 0.61x | 0.79x | 0.84x | 0.77x | 0.90x | 0.79x | 1.24x | 1.61x | 1.74x | 2.09x | 2.77x | 1.43x |
| Asset Growth % | 49.86% | 13.62% | 6.46% | 5.26% | 7.12% | 6.51% | -4.83% | 5.22% | 1.22% | -10.08% | -0.94% | 0.71% | 30.52% | 12.41% | 0.15% | -0.3% | 4.61% | -3.26% | 75.9% | 122.22% | 53.77% | 55.85% | 108.63% | 50.06% | - |
| Total Current Liabilities | 359.72M | 383.43M | 338.82M | 302.57M | 245.68M | 205.18M | 186.87M | 204.54M | 418.31M | 139.47M | 135.77M | 131.42M | 176.38M | 173.38M | 116.72M | 169.7M | 166.16M | 192.99M | 166.15M | 122.2M | 70.36M | 45.48M | 29.24M | 22.22M | 7.9M |
| Accounts Payable | 13.46M | 12.35M | 11.54M | 10.07M | 14.25M | 13.62M | 648K | 7.94M | 10.02M | 9.19M | 7.27M | 7.22M | 10.8M | 8.19M | 8.43M | 8.08M | 8.31M | 7.15M | 6.5M | 5.82M | 2.68M | 2.67M | 2.81M | 1.4M | 221.76K |
| Days Payables Outstanding | 3.88 | 3.79 | 4.17 | 3.9 | 6.62 | 7.81 | 0.4 | 5.04 | 7.01 | 7.38 | 6.07 | 6.56 | 10.26 | 9.24 | 8 | 6.81 | 7.6 | 5.78 | 5.6 | 6.16 | 4.97 | 7.13 | 9.54 | 6.51 | 2.79 |
| Short-Term Debt | 20M | 20M | 26.07M | 11.03M | 10.53M | 10.7M | 9.27M | 8M | 243.13M | 501K | 0 | 0 | 28.75M | 25M | 0 | 0 | 32K | 278K | 518K | 1.31M | 9.28M | 1.28M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 132.48M | 31.71M | 26.87M | 22.46M | 21.91M | 19.21M | 28.25M | 28.44M | 28.13M | 27.92M | 24.05M | 19.09M | 12.74M | 15.25M | 15.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27M | 1.38M |
| Other Current Liabilities | 18.55M | 0 | 26.77M | 33.09M | 27.27M | 22.52M | 14.87M | 18.55M | 27.2M | 28.16M | 21.77M | 24.28M | 17.32M | 24.36M | 23.36M | 95.05M | 112.18M | 113.22M | 108.67M | 55.45M | 16.75M | 8.97M | 5.94M | 819.69K | 342.74K |
| Current Ratio | 1.60x | 1.17x | 1.21x | 1.32x | 1.34x | 1.26x | 1.23x | 1.10x | 0.56x | 1.37x | 1.33x | 1.75x | 2.76x | 1.57x | 1.72x | 1.25x | 1.21x | 1.00x | 1.08x | 1.27x | 1.51x | 2.15x | 2.47x | 1.46x | 2.24x |
| Quick Ratio | 1.60x | 1.17x | 1.21x | 1.32x | 1.34x | 1.26x | 1.23x | 1.10x | 0.56x | 1.37x | 1.33x | 1.75x | 2.76x | 1.57x | 1.72x | 1.25x | 1.21x | 1.00x | 1.08x | 1.27x | 1.51x | 2.15x | 2.47x | 1.37x | 2.20x |
| Cash Conversion Cycle | 83.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 86.45 | 121.4 |
| Total Non-Current Liabilities | 925.27M | 614.62M | 443.47M | 426.68M | 401.32M | 342.26M | 312.16M | 353.55M | 90.6M | 394.14M | 369.41M | 375.8M | 378.9M | 181.95M | 225.8M | 220.15M | 274.45M | 234.23M | 294.42M | 137.23M | 7.07M | 6.53M | 4.75M | 24.29M | 23.22M |
| Long-Term Debt | 793.89M | 489.67M | 342.86M | 324M | 290M | 232.22M | 202.78M | 247.61M | 53.85M | 342.51M | 292.06M | 307.38M | 327.85M | 143.75M | 192.5M | 193.5M | 257M | 219M | 280M | 123.73M | 1M | 2M | 0 | 10.08M | 10.08M |
| Capital Lease Obligations | 91.59M | 24.37M | 29.69M | 38.85M | 45.56M | 54.31M | 61.83M | 69.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5K | 204K | 0 | 0 | 127K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 164.04M | 37.27M | 28.45M | 28.16M | 32.15M | 12.27M | 428K | 8.07M | 732K | 1.1M | 35.63M | 34.69M | 26.86M | 20.49M | 14.51M | 12.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 62.68M | 63.32M | 42.48M | 35.66M | 33.61M | 43.46M | 47.13M | 28.64M | 22.32M | 35.21M | 41.72M | 33.73M | 24.2M | 17.71M | 18.79M | 49K | 0 | 6.55M | 5.51M | 3.79M | -4.26M | -1.88M | 598K | 14.21M | 13.15M |
| Total Liabilities | 1.28B | 998.05M | 782.29M | 729.25M | 647M | 547.45M | 499.03M | 558.09M | 508.91M | 533.61M | 505.18M | 507.22M | 555.28M | 355.34M | 342.53M | 389.86M | 440.61M | 427.23M | 460.57M | 259.43M | 77.43M | 52.01M | 33.99M | 46.51M | 31.13M |
| Total Debt | 846.54M | 548.34M | 398.61M | 373.88M | 346.09M | 297.24M | 273.88M | 324.84M | 296.99M | 343.01M | 292.06M | 307.38M | 356.6M | 168.75M | 192.5M | 193.5M | 257.03M | 219.28M | 280.72M | 125.04M | 10.28M | 3.41M | 0 | 10.08M | 10.08M |
| Net Debt | 820.92M | 523.83M | 376.7M | 361.73M | 334.25M | 276.45M | 206.7M | 313.24M | 263.88M | 326.1M | 275.04M | 248.94M | 99.73M | 110.62M | 167.34M | 188.42M | 250.76M | 213.57M | 266.62M | 122.05M | -6.29M | -28.41M | -28.09M | 5.82M | 5.63M |
| Debt / Equity | 2.16x | 1.04x | 0.71x | 0.70x | 0.63x | 0.52x | 0.50x | 0.59x | 0.55x | 0.68x | 0.45x | 0.47x | 0.59x | 0.32x | 0.43x | 0.49x | 0.74x | 0.67x | 0.88x | 0.68x | 0.09x | 0.05x | - | - | - |
| Debt / EBITDA | 3.41x | 2.37x | 2.05x | 2.49x | 2.72x | 3.77x | 199.91x | 3.31x | 3.25x | - | 2.41x | 2.13x | 3.03x | 1.57x | 1.66x | 2.62x | 3.91x | 8.52x | 2.31x | 1.15x | 0.17x | 0.09x | - | 1.97x | - |
| Net Debt / EBITDA | 3.30x | 2.26x | 1.94x | 2.41x | 2.63x | 3.51x | 150.87x | 3.19x | 2.89x | - | 2.27x | 1.72x | 0.85x | 1.03x | 1.44x | 2.55x | 3.81x | 8.30x | 2.19x | 1.12x | -0.11x | -0.74x | -1.27x | 1.14x | - |
| Interest Coverage | 4.77x | 4.95x | 6.57x | 7.22x | 9.40x | 8.22x | 5.66x | 4.28x | 2.82x | 2.93x | 4.95x | 5.29x | 9.88x | 11.92x | 11.37x | 7.09x | 4.50x | -0.91x | 6.46x | - | - | - | 33.47x | - | - |
| Total Equity | 392.32M | 528.63M | 561.33M | 532.89M | 552.04M | 571.9M | 551.94M | 546.18M | 540.62M | 503.32M | 648.03M | 652.33M | 600.63M | 530.26M | 445.32M | 396.79M | 348.37M | 326.99M | 319.03M | 183.78M | 116.58M | 75.53M | 49.23M | -6.62M | -4.54M |
| Equity Growth % | -65.92% | -5.83% | 5.34% | -3.47% | -3.47% | 3.62% | 1.06% | 1.03% | 7.41% | -22.33% | -0.66% | 8.61% | 13.27% | 19.07% | 12.23% | 13.9% | 6.54% | 2.5% | 73.59% | 57.65% | 54.35% | 53.42% | 843.28% | -45.79% | - |
| Book Value per Share | 24.12 | 29.38 | 30.16 | 27.19 | 26.61 | 26.22 | 25.22 | 24.27 | 24.51 | 23.48 | 30.25 | 28.86 | 26.20 | 23.28 | 19.98 | 18.31 | 16.77 | 16.26 | 16.72 | 10.19 | 6.73 | 4.48 | 3.58 | -0.56 | -0.38 |
| Total Shareholders' Equity | 392.32M | 528.63M | 561.33M | 532.89M | 552.04M | 571.9M | 551.94M | 546.18M | 540.62M | 503.32M | 648.03M | 652.33M | 600.63M | 530.26M | 445.32M | 396.79M | 348.37M | 326.99M | 319.03M | 183.78M | 116.58M | 75.53M | 49.23M | -6.62M | -4.54M |
| Common Stock | 192K | 205K | 208K | 212K | 223K | 239K | 246K | 247K | 244K | 241K | 235K | 241K | 241K | 245K | 240K | 234K | 222K | 213K | 202K | 182K | 178K | 174K | 164K | 275.16K | 271.47K |
| Retained Earnings | 605.42M | 636.69M | 531.65M | 415.03M | 352.55M | 277M | 214.01M | 237.85M | 196.11M | 180.44M | 351.48M | 313.87M | 254.81M | 175.76M | 109.33M | 72.9M | 52.38M | 43.86M | 128.75M | 88.1M | 46.2M | 19.51M | 1.74M | -6.94M | -4.81M |
| Treasury Stock | -210.6M | -189.99M | -160.09M | -142.14M | -137.56M | -135.97M | -129.89M | -128.35M | -124.79M | -121.99M | -113.19M | -103.73M | -94.07M | -88.09M | -83.72M | -75.73M | -65.67M | -51.56M | -21.44M | -20.7M | -9.4M | -3.06M | 0 | 0 | 0 |
| Accumulated OCI | -11.59M | -6.17M | 11.89M | 22.83M | 18.12M | 16.84M | 13.06M | 14.94M | 16.5M | 10.37M | 3.62M | 3.58M | -2.65M | -797K | -1.36M | -1.21M | -1.96M | -793K | 51K | 56K | 0 | -21.05M | -12.28M | -1.99M | -3K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HURN stock.
As of 2025, Huron Consulting Group Inc. (HURN) had total assets of $1.53B including $448.6M in current assets.
Huron Consulting Group Inc. (HURN) carries total debt of $548.3M, offset by $24.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Huron Consulting Group Inc. (HURN) has total shareholders' equity (book value) of $528.6M ($29.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Huron Consulting Group Inc. (HURN) reported a current ratio of 1.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage ratio data inconsistency
Metrics are mathematically derived from official filings.
Deleveraging Reversed by Recent Debt Build
According to the reported balance sheet, HURN's total debt climbed from $398.6M in Q4 2024 to $887.4M in Q1 2026 before easing to $846.5M, signaling a leverage cycle that has been partially reversed.
The debt build during 2025 and early 2026 appears to have been funded alongside rising goodwill, which reached $808.3M in Q3 2026, suggesting acquisition-driven expansion rather than organic working capital needs. Retained earnings grew steadily from $531.7M to $605.4M, indicating internal profit generation is supporting equity even as borrowing increased. Investors should monitor whether the current debt level can be serviced without further buybacks eroding the equity base.
Reported D/E Ratio Demands Verification
Based on HURN's reported figures, the debt-to-equity ratio swung from 0.71 in Q4 2024 to 2.25 in Q2 2026, a range wide enough to question whether the quarterly calculations are internally consistent.
Total debt of $846.5M against equity of $392.3M implies a D/E near 2.16, which is materially above the 1.04 figure reported in Q4 2025 and well above peers such as CRAI at 0.60 and KFRC at 0.67. The gap suggests either a shift in equity base from buybacks and accumulated deficits or a data calculation issue that warrants further investigation before drawing refinancing conclusions. Elevated leverage relative to peers would increase sensitivity to interest rate movements and covenant constraints.
Thin Cash Buffer Against Current Obligations
As reported in financial statements, HURN held just $25.6M in cash in Q3 2026 against a current ratio of 1.60, meaning liquidity depends heavily on receivables collection rather than on cash reserves.
The cash position has remained in a narrow $18M to $31M band across most recent quarters, with the exception of a temporary spike to $61.0M in Q2 2025, implying the company runs lean on cash by design. A current ratio above 1.5 offers some cushion, but the composition of current assets is likely dominated by receivables, which the prior cash flow analysis showed to be a volatile driver of operating cash. Limited cash on hand may constrain the firm's ability to absorb a sudden slowdown in collections.
Goodwill Anchors an Asset-Light Model
Based on reported figures, goodwill of $808.3M represents roughly half of HURN's $1.7B total assets in Q3 2026, reflecting a balance sheet built largely through acquired consulting platforms.
PPE net of $51.6M is small relative to the asset base, consistent with a human-capital-driven consulting business where value resides in people and client relationships rather than fixed plant. The goodwill concentration raises impairment risk if acquired digital practices underperform their purchase assumptions, particularly given the thin gross margins observed across recent periods. Investors should treat the intangible-heavy asset base as a point of potential write-down exposure.
Buybacks Shrink Equity Despite Earnings Growth
As reported in financial statements, HURN's total equity declined from $561.3M in Q4 2024 to $392.3M in Q3 2026 even as retained earnings rose, suggesting repurchases are consuming capital faster than profits accrue.
Retained earnings increased by roughly $74M over the same period, yet total equity fell by more than $169M, implying treasury stock activity and other equity reductions absorbed well over the full earnings contribution. The prior cash flow analysis showed $153.1M in buybacks in Q1 2026 alone, which aligns with this pattern of equity shrinkage. Stock-based compensation additions partially offset dilution, but the net effect is a thinner equity cushion supporting a larger debt load.
Reported Leverage Metrics May Mislead
Under a bearish reading, HURN's headline equity base of $392.3M combined with $846.5M of debt could amplify downside if reported figures omit lease or pension obligations not visible in this dataset.
The provided data does not disclose operating lease liabilities or pension obligations, and where these exist they would increase effective leverage beyond the reported D/E. The inconsistency between quarterly D/E readings from 0.71 to 2.25 suggests either classification changes or reporting noise that may distort trend analysis. Investors should verify whether the debt figure captures all interest-bearing obligations before relying on the reported leverage profile.