VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HURN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HURNHuron Consulting Group Inc.
$95.55$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHURNCash Flow

Huron Consulting Group Inc. (HURN) Cash Flow Statement

24Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a positive $132.4M in 2024Q4 to a negative $167.8M in 2026Q1, complicating long-term capital allocation predictability.

HURN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations138.05M193.39M201.32M135.26M85.4M17.99M136.74M132.22M101.66M99.8M128.31M164.27M146.45M115.26M105.59M108.62M50.05M120.06M101.2M53.68M42.54M25.99M12.47M4.03M-9.76M
Operating CF Margin %-11.38%13.55%9.93%7.54%1.99%16.2%15.08%12.79%13.62%17.67%23.5%23.33%21.42%16.87%16.51%8.28%17.67%16.44%9.8%13.22%11.5%7.17%3.66%-25.67%
Operating CF Growth %-76.56%-3.94%48.84%58.39%374.79%-86.85%3.42%30.06%1.87%-22.22%-21.89%12.16%27.07%9.16%-2.79%117.01%-58.31%18.63%88.51%26.19%63.66%108.44%209.14%141.34%-
Net Income103.75M105.04M116.63M62.48M75.55M62.99M-23.84M41.74M13.65M-170.12M37.62M59.05M79.05M66.43M36.43M20.52M8.53M-32.87M40.65M41.9M26.69M17.77M10.86M-1.06M-4.17M
Depreciation & Amortization35.2M32.43M25.3M24.94M27.36M25.98M30.22M34.41M39.31M50.09M46.82M58.05M30.99M23.61M25.25M24.72M22.86M28.33M29.92M25.2M11.41M6.6M2.37M5.33M3.05M
Stock-Based Compensation46.85M46.51M45.07M45.7M30.97M25.86M24.08M24.21M18.82M14.84M16.58M21.49M20.13M18.35M15.65M19.39M20.68M19.9M26.81M19.81M9.84M6.94M1.41M00
Deferred Taxes12.96M10.88M2.61M-6.18M18.78M12.48M-9.86M8.79M10.72M-53.75M257K2.77M8.1M4.68M-521K29.7M-863K-21.76M520K1.38M-6.46M-5.34M-5.09M-1.57M-2.71M
Other Non-Cash Items-192.04M28.07M8.79M39.47M-20.54M-25.3M82.55M15.42M17.16M266.69M11.87M12.66M9.75M4.41M8.15M18.48M11.88M116.47M5.48M7.32M763K3.08M2.85M1.56M381.75K
Working Capital Changes131.33M-29.54M2.92M-31.14M-46.73M-84.02M33.58M7.64M2.01M-7.96M15.18M10.25M-1.56M-2.23M20.63M-4.19M-13.03M9.99M-2.17M-41.93M306K-3.06M67K-226.35K-6.31M
Change in Receivables8.57M-14.92M627K0-25.85M-39.84M33.05M-10.12M-10.51M1.65M1.44M-2.84M30.07M-21.73M19.71M00-94K0000000
Change in Inventory00000-44.13M5.74M19.93M23.03M-15.66M17.39M-8.27M-27.05M23.98M1.27M003.78M0000000
Change in Payables-12.28M-6.25M-12.23M-6.95M-13.47M10.39M-7.79M-6.88M-8.21M3.73M-3.14M7.68M9.16M1.51M-7M-4.6M-3.67M6.93M5.49M4.27M7.82M2.1M4.72M00
Cash from Investing-138.28M-145.75M-79.75M-36.65M-20.13M-20.14M-42.03M-35M-18.56M-128.95M-86.64M-272.16M-93.83M-52.66M-77.46M-38.49M-87.82M-64.56M-250.86M-187.12M-69.18M-21.09M-6.94M-4.24M-8.64M
Capital Expenditures-22.99M-31.08M-32.58M-35.19M-24.3M-15.76M-16.4M-23.55M-15.01M-25.77M-15.02M-19.44M-25.91M-21.8M-21.64M-13.94M-8.5M-12.62M-19.82M-18.91M-18.11M-8.64M-6.94M-4.18M-2.31M
CapEx % of Revenue1.32%1.83%2.19%2.58%2.15%1.74%1.94%2.69%1.89%3.52%2.07%2.78%4.13%4.05%3.46%2.12%1.41%1.86%3.22%3.45%5.63%3.82%3.99%3.79%6.08%
Acquisitions-106.44M-111.58M-44.73M-1.5M1.51M-3.14M-10.17M-1.75M-2.56M-105.42M-69.58M-231.48M-53.97M-30.3M-55.22M-24.12M-80M-51.55M-229.95M-168.21M-51.07M-12.45M000
Investments-------------------------
Other Investing-7.33M154K154K154K154K0001.04M1.18M00328K438K000000000-60K-6.32M
Cash from Financing3.46M-45.03M-111.64M-98.33M-74.11M-44.41M-39.62M-118.84M-66.69M28.82M-83.16M-89.95M146.17M-29.65M-8.07M-71.47M37.56M-62.69M161.54M119.8M11.39M-1.18M18.31M6.69K22.84M
Debt Issued (Net)-68.35M150.21M33.69M34M57.22M29.5M-5.57M-97.04M-56.89M36.76M-24M-51.8M182.8M-24.92M-3.49M-66.26M37.74M-61.37M155.07M114.36M6.87M00010.08M
Equity Issued (Net)-98.86M-161.64M-145.09M-133.29M-128.19M-74.72M-35.04M-18.37M-3.19M-4.85M-60.22M-41.74M-53.65M-1.45M-4.44M-4.52M-1.55M-3.3M-6.16M-9.52M-3.07M157K32.28M7K12.77M
Dividends Paid0000000000000000000000-3.89M00
Share Repurchases-101.42M-166.72M-145.09M-133.29M-128.19M-74.72M-35.04M-18.37M-3.19M-4.85M-60.22M-41.74M-53.65M-1.45M-4.44M-4.52M-1.55M-3.3M-6.16M-10.08M-3.46M-1.36M-12.5M00
Other Financing170.66M-33.6M-231K966K-3.14M804K1M-3.43M-6.62M-3.09M1.05M3.59M17.03M-3.27M-139K-687K1.36M1.98M12.63M14.96M7.59M-1.33M-10.08M00
Net Change in Cash3.08M2.6M9.76M315K-8.95M-46.4M55.57M-21.5M16.2M-118K-41.41M-198.44M198.74M32.97M20.08M-1.27M-112K-7.65M11.11M-13.58M-15.25M3.73M23.84M-197.71K4.45M
Free Cash Flow123.79M182.96M192.67M100.08M61.1M2.23M120.34M108.67M86.65M74.02M113.29M144.83M120.54M93.46M83.95M94.68M41.55M107.44M81.38M34.77M24.43M17.83M5.53M-144.4K-12.07M
FCF Margin %7.12%10.77%12.96%7.35%5.4%0.25%14.26%12.39%10.9%10.1%15.6%20.72%19.2%17.37%13.41%14.39%6.87%15.81%13.22%6.35%7.59%7.89%3.18%-0.13%-31.75%
FCF Growth %-37.98%-5.04%92.52%63.79%2643.65%-98.15%10.74%25.41%17.06%-34.66%-21.78%20.15%28.97%11.33%-11.33%127.86%-61.33%32.02%134.02%42.33%37.04%222.5%3928.18%98.8%-
FCF per Share7.1110.1710.355.112.950.105.504.833.933.455.296.415.264.103.774.372.005.344.261.931.411.060.40-0.01-1.02
FCF Conversion (FCF/Net Income)1.19x1.84x1.73x2.16x1.13x0.29x-5.77x3.17x7.45x-0.59x3.41x2.78x1.85x1.73x2.90x5.29x5.87x-3.65x2.49x1.28x1.59x1.46x1.15x-3.80x2.34x
Interest Paid0033.32M27.01M12.25M7.98M8.31M7.97M8.89M9.07M6.47M9.27M4.01M4.91M7.21M9.58M13.3M11.97M17.07M000000
Taxes Paid0030.15M33.85M13.48M8.45M4.72M1.43M3.35M5.4M24.58M10.96M31.82M45.66M14.37M6.18M8.84M22.8M9.25M000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, Huron's operating cash flow frequently diverges from net income, with OCF/NI ratios swinging from -6.98 in 2026Q1 to 28.38 in 2023Q4, indicating that reported earnings are a poor proxy for the firm's actual cash-generating capacity on a quarterly basis.

The extreme variance in the conversion of net income to operating cash flow suggests that Huron's earnings are heavily impacted by non-cash items and timing differences in revenue recognition. Investors should interpret these fluctuations as a sign that the firm's cash flow is highly sensitive to the specific billing cycles of its institutional client base rather than steady operational performance.

Working Capital Cycles Drive Liquidity

Based on quarterly data, Huron experiences significant working capital swings, evidenced by a $160.9M outflow in 2025Q1 followed by a $69.7M inflow in 2025Q4, which highlights the firm's vulnerability to the timing of large-scale project milestones and client payment schedules within the healthcare and education sectors.

The recurring pattern of large cash outflows in the first quarter of each year suggests a seasonal build-up in accounts receivable or project-related costs that are only recouped later in the fiscal year. This cyclicality necessitates a cautious approach to liquidity management, as the firm's cash position is clearly tethered to the administrative payment cycles of its non-profit and academic clients.

FCF Volatility Limits Capital Predictability

According to historical cash flow filings, Huron's free cash flow trajectory remains highly inconsistent, oscillating between a negative $167.8M in 2026Q1 and a positive $132.4M in 2024Q4, which complicates the assessment of the firm's ability to sustain long-term capital allocation strategies without external financing.

The lack of a stable free cash flow trend suggests that the firm's operational cash generation is not yet decoupled from the lumpy nature of its consulting engagements. This volatility may indicate that Huron's transition toward managed services has not yet achieved the desired level of cash flow predictability required to support consistent shareholder returns.

Aggressive Buybacks Amid Cash Swings

As disclosed in recent financial reports, Huron has maintained a consistent share repurchase program, spending $65.3M in 2025Q1 despite experiencing a simultaneous $106.8M operating cash outflow, which suggests a management preference for returning capital to shareholders even during periods of significant liquidity pressure.

The decision to prioritize share repurchases during quarters of negative operating cash flow warrants further investigation into the firm's reliance on existing cash reserves or credit facilities. This capital allocation strategy appears aggressive, potentially signaling management's confidence in the long-term durability of their institutional client relationships despite short-term cash flow volatility.

HURN — Frequently Asked Questions

Quick answers to the most common questions about buying HURN stock.

How much cash does Huron Consulting Group Inc. (HURN) generate from operations?

Huron Consulting Group Inc. (HURN) generated $193.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Huron Consulting Group Inc.'s free cash flow?

Huron Consulting Group Inc. (HURN) generated $183.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Huron Consulting Group Inc.'s capital expenditure (CapEx)?

Huron Consulting Group Inc. (HURN) spent $31.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Huron Consulting Group Inc. distribute cash to shareholders?

In 2025, Huron Consulting Group Inc. (HURN) spent $166.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.