Hawkins, Inc. (HWKN) quarterly income statement — complete revenue, gross profit & net income history
Hawkins, Inc. (HWKN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Sales/Revenue | 315.68M | 265.91M | 244.08M | 280.43M | 293.27M | 245.32M | 226.21M | 247.03M | 255.88M | 223.02M | 208.5M | 236.53M | 251.12M | 228.15M | 219.22M | 241.19M | 246.54M | 222.97M | 187.05M | 183.28M |
| Revenue Growth % | 7.64% | 8.39% | 7.9% | 13.52% | 14.61% | 10% | 8.49% | 4.44% | 1.9% | -2.25% | -4.89% | -1.93% | 1.86% | 2.32% | 17.2% | 31.6% | 36.03% | 36.82% | 30.87% | 24% |
| Cost of Goods Sold | 241.67M | 211.67M | 193.27M | 212.79M | 220.91M | 196.63M | 177.78M | 186.81M | 191.22M | 177.51M | 166.25M | 182.64M | 199.13M | 192.42M | 182.95M | 194.82M | 199.79M | 186.65M | 153.11M | 145.99M |
| COGS % of Revenue | 76.56% | 79.6% | 79.18% | 75.88% | 75.33% | 80.15% | 78.59% | 75.62% | 74.73% | 79.59% | 79.74% | 77.22% | 79.3% | 84.34% | 83.45% | 80.77% | 81.04% | 83.71% | 81.86% | 79.66% |
| Gross Profit | 74.01M | 54.24M | 50.81M | 67.64M | 72.36M | 48.68M | 48.42M | 60.22M | 64.66M | 45.51M | 42.25M | 53.89M | 51.99M | 35.73M | 36.27M | 46.37M | 46.75M | 36.32M | 33.94M | 37.29M |
| Gross Margin % | 23.44% | 20.4% | 20.82% | 24.12% | 24.67% | 19.85% | 21.41% | 24.38% | 25.27% | 20.41% | 20.26% | 22.78% | 20.7% | 15.66% | 16.55% | 19.23% | 18.96% | 16.29% | 18.14% | 20.34% |
| Gross Profit Growth % | 2.27% | 11.41% | 4.93% | 12.32% | 11.92% | 6.97% | 14.62% | 11.76% | 24.36% | 27.39% | 16.48% | 16.2% | 11.21% | -1.64% | 6.87% | 24.37% | 19.95% | 14.39% | 20.19% | 13.69% |
| Operating Expenses | 35.34M | 32.18M | 31.98M | 33.17M | 32.61M | 23.77M | 27.02M | 26.48M | 24.86M | 25.43M | 23.77M | 20.89M | 19.5M | 17.24M | 21M | 19.84M | 18.89M | 21.11M | 19.68M | 17.68M |
| OpEx % of Revenue | 11.19% | 12.1% | 13.1% | 11.83% | 11.12% | 9.69% | 11.94% | 10.72% | 9.72% | 11.4% | 11.4% | 8.83% | 7.77% | 7.56% | 9.58% | 8.22% | 7.66% | 9.47% | 10.52% | 9.65% |
| Selling, General & Admin | 35.34M | 32.18M | 31.98M | 33.17M | 32.61M | 23.77M | 27.02M | 26.48M | 24.86M | 25.43M | 23.77M | 20.89M | 19.5M | 17.24M | 21M | 19.84M | 18.89M | 21.11M | 19.68M | 17.68M |
| SG&A % of Revenue | 11.19% | 12.1% | 13.1% | 11.83% | 11.12% | 9.69% | 11.94% | 10.72% | 9.72% | 11.4% | 11.4% | 8.83% | 7.77% | 7.56% | 9.58% | 8.22% | 7.66% | 9.47% | 10.52% | 9.65% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 38.67M | 22.05M | 18.84M | 34.48M | 39.75M | 24.92M | 21.41M | 33.74M | 39.79M | 20.08M | 18.47M | 32.99M | 32.49M | 18.48M | 15.27M | 26.54M | 27.86M | 15.21M | 14.26M | 19.61M |
| Operating Margin % | 12.25% | 8.29% | 7.72% | 12.29% | 13.55% | 10.16% | 9.46% | 13.66% | 15.55% | 9.01% | 8.86% | 13.95% | 12.94% | 8.1% | 6.96% | 11% | 11.3% | 6.82% | 7.62% | 10.7% |
| Operating Income Growth % | -2.71% | -11.49% | -12% | 2.16% | -0.1% | 24.06% | 15.87% | 2.29% | 22.48% | 8.66% | 21.01% | 24.33% | 16.59% | 21.53% | 7.07% | 35.33% | 25.98% | 18.13% | 35.94% | 18.29% |
| EBITDA | 52.62M | 35.63M | 32.25M | 47.74M | 52.04M | 35.5M | 31.52M | 43.67M | 49.12M | 29.04M | 26.82M | 40.39M | 40.13M | 26.08M | 22.77M | 33.82M | 34.42M | 21.96M | 20.23M | 26.03M |
| EBITDA Margin % | 16.67% | 13.4% | 13.21% | 17.02% | 17.75% | 14.47% | 13.93% | 17.68% | 19.2% | 13.02% | 12.86% | 17.08% | 15.98% | 11.43% | 10.39% | 14.02% | 13.96% | 9.85% | 10.81% | 14.2% |
| EBITDA Growth % | 1.11% | 0.38% | 2.31% | 9.31% | 5.95% | 22.24% | 17.53% | 8.13% | 22.41% | 11.35% | 17.79% | 19.43% | 16.58% | 18.75% | 12.54% | 29.92% | 20.64% | 16.76% | 25.19% | 17.48% |
| D&A (Non-Cash Add-back) | 13.95M | 13.58M | 13.41M | 13.26M | 12.29M | 10.58M | 10.11M | 9.93M | 9.33M | 8.95M | 8.34M | 7.4M | 7.64M | 7.6M | 7.5M | 7.28M | 6.56M | 6.75M | 5.97M | 6.42M |
| EBIT | 40.1M | 22.9M | 23.02M | 34.66M | 42.27M | 23.95M | 21.5M | 34.42M | 39.95M | 19.28M | 19.33M | 32.7M | 32.82M | 18.89M | 15.73M | 26.09M | 27.1M | 14.85M | 14.39M | 19.79M |
| Net Interest Income | 2.77M | -2.97M | -3.43M | -3.83M | -3.27M | -1.53M | -1.22M | -1.43M | -1.26M | -1.25M | -1.17M | -717K | -1.15M | -1.38M | -1.55M | -1.38M | -929K | -409K | -317K | -329K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -2.77M | 2.97M | 3.43M | 3.83M | 3.27M | 1.53M | 1.22M | 1.43M | 1.26M | 1.25M | 1.17M | 717K | 1.15M | 1.38M | 1.55M | 1.38M | 929K | 409K | 317K | 329K |
| Other Income/Expense | -1.35M | -2.13M | 744K | -3.65M | -744K | -2.5M | -1.12M | -754K | -1.1M | -759K | -315K | -1.01M | -811K | -966K | -1.08M | -1.83M | -1.69M | -768K | -185K | -145K |
| Pretax Income | 37.32M | 19.92M | 19.58M | 30.83M | 39.01M | 22.42M | 20.28M | 32.99M | 38.69M | 19.32M | 18.16M | 31.98M | 31.68M | 17.52M | 14.19M | 24.71M | 26.17M | 14.44M | 14.07M | 19.46M |
| Pretax Margin % | 11.82% | 7.49% | 8.02% | 10.99% | 13.3% | 9.14% | 8.97% | 13.36% | 15.12% | 8.67% | 8.71% | 13.52% | 12.61% | 7.68% | 6.47% | 10.24% | 10.62% | 6.48% | 7.52% | 10.62% |
| Income Tax | 9.07M | 4.46M | 5.27M | 8.23M | 9.83M | 6.09M | 5.26M | 8.87M | 9.81M | 5.49M | 3.27M | 8.77M | 8.25M | 5.9M | 3.45M | 6.71M | 6.48M | 3.86M | 3.87M | 5.33M |
| Effective Tax Rate % | 24.3% | 22.39% | 26.91% | 26.7% | 25.2% | 27.18% | 25.94% | 26.9% | 25.35% | 28.42% | 18.03% | 27.42% | 26.03% | 33.7% | 24.34% | 27.15% | 24.75% | 26.76% | 27.5% | 27.39% |
| Net Income | 28.25M | 15.46M | 14.31M | 22.6M | 29.18M | 16.33M | 15.02M | 24.12M | 28.88M | 13.83M | 14.88M | 23.22M | 23.43M | 11.61M | 10.73M | 18M | 19.7M | 10.58M | 10.2M | 14.13M |
| Net Margin % | 8.95% | 5.82% | 5.86% | 8.06% | 9.95% | 6.66% | 6.64% | 9.76% | 11.29% | 6.2% | 7.14% | 9.82% | 9.33% | 5.09% | 4.9% | 7.46% | 7.99% | 4.74% | 5.46% | 7.71% |
| Net Income Growth % | -3.16% | -5.29% | -4.72% | -6.3% | 1.03% | 18.04% | 0.91% | 3.89% | 23.26% | 19.11% | 38.68% | 28.98% | 18.96% | 9.79% | 5.18% | 27.36% | 18.44% | 16.47% | 28.82% | 15.94% |
| Net Income (Continuing) | 28.25M | 15.46M | 14.31M | 22.6M | 29.18M | 16.33M | 15.02M | 24.12M | 28.88M | 13.83M | 14.88M | 23.22M | 23.43M | 11.61M | 10.73M | 18M | 19.7M | 10.58M | 10.2M | 14.13M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.35 | 0.74 | 0.69 | 1.08 | 1.40 | 0.78 | 0.72 | 1.16 | 1.38 | 0.66 | 0.71 | 1.10 | 1.12 | 0.55 | 0.51 | 0.86 | 0.94 | 0.50 | 0.48 | 0.67 |
| EPS Growth % | -3.57% | -5.13% | -4.17% | -6.9% | 1.45% | 18.18% | 1.41% | 5.45% | 23.21% | 20% | 39.22% | 27.91% | 19.15% | 10% | 6.25% | 28.36% | 18.99% | 16.28% | 29.73% | 17.54% |
| EPS (Basic) | 1.36 | 0.75 | 0.69 | 1.09 | 1.41 | 0.79 | 0.72 | 1.16 | 1.39 | 0.67 | 0.72 | 1.11 | 1.12 | 0.56 | 0.52 | 0.86 | 0.94 | 0.51 | 0.49 | 0.67 |
| Diluted Shares Outstanding | 20.85M | 20.87M | 20.84M | 20.85M | 20.81M | 20.85M | 20.88M | 20.86M | 20.91M | 20.93M | 20.91M | 21.03M | 21.01M | 21.02M | 20.97M | 20.96M | 21.03M | 21.08M | 21.05M | 21.14M |
| Basic Shares Outstanding | 20.78M | 20.75M | 20.74M | 20.74M | 20.72M | 20.73M | 20.77M | 20.76M | 20.82M | 20.79M | 20.78M | 20.9M | 20.91M | 20.85M | 20.82M | 20.81M | 20.91M | 20.89M | 20.89M | 20.99M |
| Dividend Payout Ratio | 14.05% | 25.69% | 27.73% | 17.56% | 12.87% | 22.97% | 25.06% | 15.6% | 11.63% | 24.23% | 22.51% | 14.54% | 13.49% | 27.19% | 27.42% | 16.34% | 15.02% | 27.94% | 26.9% | 19.5% |