VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HWM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HWMHowmet Aerospace Inc.
$268.57$107.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHWMCash Flow

Howmet Aerospace Inc. (HWM) Cash Flow Statement

12Y historyFree accessUpdated daily

Despite a $162 million working capital outflow in 2026Q1, the company generated $359 million in free cash flow, supporting an aggressive capital allocation strategy that included $300 million in share buybacks.

HWM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations2.08B1.88B1.3B901M733M449M9M461M217M701M873M1.58B1.67B
Operating CF Margin %-22.83%17.47%13.57%12.94%9.03%0.17%6.49%1.55%5.41%7.04%12.77%13.35%
Operating CF Growth %245.27%45.15%44.06%22.92%63.25%4888.89%-98.05%112.44%-69.04%-19.7%-44.82%-5.5%-
Net Income1.74B1.51B1.16B765M469M258M261M470M642M-74M-878M-197M177M
Depreciation & Amortization288M283M277M272M265M270M280M295M576M974M1.32B1.86B1.84B
Stock-Based Compensation66M063M50M54M41M46M69M50M67M86M92M87M
Deferred Taxes14M17M55M108M79M38M2M-19M31M434M1.13B34M-35M
Other Non-Cash Items96M244M93M51M69M187M82M774M-74M-84M27M693M733M
Working Capital Changes-124M-168M-345M-345M-203M-345M-662M-1.13B-1.01B-616M-812M-905M-1.13B
Change in Receivables-84M-109M-57M-189M-161M-508M-453M-1.07B-1.38B-463M-1.11B-776M-1.04B
Change in Inventory-111M-50M-106M-142M-234M60M74M-3M-74M-192M-29M-64M-355M
Change in Payables89M-73M-49M-7M246M144M-381M-56M339M62M232M-90M256M
Cash from Investing-309M-438M-316M-215M-135M107M271M528M565M540M-165M-1.06B-3.46B
Capital Expenditures-649M-453M-321M-219M-193M-199M-267M-586M-768M-596M-1.13B-1.18B-1.22B
CapEx % of Revenue7.53%5.49%4.32%3.3%3.41%4%5.08%8.26%5.48%4.6%9.08%9.52%9.72%
Acquisitions-118M9M-5M058M0000596M10M97M-2.38B
Investments-------------
Other Investing441M010M2M0300M538M1.04B1.32B-348M722M117M282M
Cash from Financing124M-1.27B-1.03B-868M-526M-1.44B-369M-1.57B-649M-963M-757M-441M2.25B
Debt Issued (Net)1.38B-270M-365M-476M-74M-847M342M-404M-510M-820M-772M-145M1.15B
Equity Issued (Net)-930M-754M-500M-250M-400M-430M-73M-1.09B16M50M4M25M1.21B
Dividends Paid-187M-181M-109M-73M-44M-19M-11M-57M-119M-162M-228M-223M-161M
Share Repurchases-930M-755M-500M-250M-400M-430M-73M-1.15B00000
Other Financing-140M-64M-52M-69M-8M-148M-627M-13M-36M-31M239M-98M47M
Net Change in Cash1.9B178M-45M-182M70M-889M-92M-579M129M287M-56M42M440M
Free Cash Flow1.44B1.43B977M682M540M250M-258M-180M-551M105M-252M402M455M
FCF Margin %16.64%17.34%13.15%10.27%9.54%5.03%-4.91%-2.54%-3.93%0.81%-2.03%3.24%3.63%
FCF Growth %41.24%46.47%43.26%26.3%116%196.9%-43.33%67.33%-624.76%141.67%-162.69%-11.65%-
FCF per Share3.563.522.381.641.280.57-0.59-0.39-1.100.23-0.580.921.04
FCF Conversion (FCF/Net Income)0.82x1.25x1.12x1.18x1.56x1.74x0.04x0.98x0.34x-9.47x-0.93x-4.91x6.25x
Interest Paid0000000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

OEM production bottleneck exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided quarterly data, Howmet's OCF/NI ratio has fluctuated significantly, reaching a low of 0.73 in 2024Q1 and a high of 1.94 in 2023Q4, which highlights the inherent volatility in cash conversion driven by the company's complex, long-cycle manufacturing and inventory-heavy business model.

The divergence between net income and operating cash flow suggests that earnings are frequently impacted by non-cash charges and working capital swings rather than pure cash generation. Investors should monitor whether the recent 0.78 OCF/NI ratio in 2026Q1 represents a structural shift or merely a temporary timing mismatch in revenue recognition versus cash collection.

Free Cash Flow Margin Volatility

As reported in financial statements, Howmet's FCF margin has demonstrated notable instability, ranging from a low of 5.2% in 2024Q1 to a peak of 24.4% in 2025Q4, reflecting the lumpy nature of capital expenditures and the impact of working capital requirements on the company's bottom-line cash generation.

While the company maintains strong profitability, the inconsistency in FCF margins suggests that cash flow is highly sensitive to production cadence and inventory management. The recent 15.5% FCF margin in 2026Q1 warrants further investigation to determine if this level is sustainable as the company scales production to meet aerospace demand.

Capital Intensity and Asset Replacement

Based on reported figures, Howmet's capital intensity, measured by CapEx as a percentage of revenue, spiked to 15.7% in 2025Q3, significantly above the typical 3-6% range, which may indicate a period of aggressive investment in foundry capacity or specialized manufacturing technologies to support long-term growth.

The elevated capital expenditure levels suggest that management is prioritizing capacity expansion to secure its competitive moat in single-crystal turbine blades. Analysts should assess whether these investments are yielding the expected returns on invested capital or if they represent a necessary, ongoing burden to maintain aging foundry infrastructure.

Working Capital Dynamics and Liquidity

Analysis of the cash flow statement reveals that working capital changes have been a significant drag on cash flow, with a $162 million outflow in 2026Q1, suggesting that the company is currently absorbing cash to build inventory in anticipation of future aerospace engine production requirements.

The persistent volatility in working capital appears to be a direct consequence of the long lead times inherent in aerospace manufacturing. This trend may indicate that Howmet is effectively acting as a buffer for its OEM customers, though it leaves the company vulnerable to inventory obsolescence if production rates at major OEMs are unexpectedly curtailed.

Disciplined Capital Allocation Strategy

According to recent SEC filings, Howmet has consistently returned capital to shareholders, with $300 million in share repurchases during 2026Q1 alone, demonstrating a clear commitment to enhancing shareholder value despite the capital-intensive nature of its core aerospace and industrial manufacturing operations.

The aggressive buyback activity, coupled with ongoing dividend payments, suggests management maintains high confidence in the company's long-term cash generation capabilities. However, investors should monitor whether this capital return strategy limits the company's flexibility to respond to potential supply chain disruptions or future technological shifts in engine architecture.

HWM — Frequently Asked Questions

Quick answers to the most common questions about buying HWM stock.

How much cash does Howmet Aerospace Inc. (HWM) generate from operations?

Howmet Aerospace Inc. (HWM) generated $1.88B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Howmet Aerospace Inc.'s free cash flow?

Howmet Aerospace Inc. (HWM) generated $1.43B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Howmet Aerospace Inc.'s capital expenditure (CapEx)?

Howmet Aerospace Inc. (HWM) spent $453.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Howmet Aerospace Inc. distribute cash to shareholders?

In 2025, Howmet Aerospace Inc. (HWM) returned $181.0M to shareholders via cash dividends and spent $755.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.