VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HXLHexcel Corporation
$96.52$7.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHXLCash Flow

Hexcel Corporation (HXL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, evidenced by a swing from a negative 12.0% margin in 2025Q1 to a 31.7% margin in 2023Q4, complicated by aggressive share repurchases of $353.4 million in 2025Q4.

HXL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations278M230.5M289.9M257.1M173.1M151.7M264.3M491.1M421.4M428.7M401.4M301M318M272.9M232.4M170.5M126.5M172.8M98.9M113.5M103.1M72.5M85.9M46.9M65.9M35M33M133.7M93.8M26M26.5M
Operating CF Margin %-12.17%15.23%14.37%10.97%11.45%17.59%20.85%19.25%21.73%20.03%16.17%17.14%16.26%14.73%12.25%10.78%15.59%7.46%9.69%8.64%6.24%7.99%5.23%7.75%3.47%3.13%11.61%8.61%2.78%3.81%
Operating CF Growth %118.87%-20.49%12.76%48.53%14.11%-42.6%-46.18%16.54%-1.7%6.8%33.36%-5.35%16.53%17.43%36.3%34.78%-26.79%74.72%-12.86%10.09%42.21%-15.6%83.16%-28.83%88.29%6.06%-75.32%42.54%260.77%-1.89%1160%
Net Income117.7M109.4M132.1M105.7M126.3M16.1M31.7M306.6M276.6M284M249.8M237.2M209.4M187.9M164.3M135.5M77.4M56.3M111.2M61.3M65.9M141.3M28.8M-11.1M-13.6M-433.7M54.2M-23.3M50.4M73.6M-19.2M
Depreciation & Amortization122.9M122.3M124.3M124.8M126.2M138M140.9M141.7M123.1M104.5M93.3M76.4M71.2M59.3M57.2M55.3M53.2M51.5M45.6M41.5M45M49.3M55.3M55.7M47.2M63.2M58.7M61.3M47.5M35.8M26.7M
Stock-Based Compensation13M14.4M22.2M20.9M20M19M15.4M18.3M16.2M17.6M16.1M17.9M17.2M18.9M15.8M13.9M12.4M8.3M000000019M00000
Deferred Taxes6.7M5.9M0-32.7M-3.1M-2.6M-51.4M16.3M29.3M3.8M62.8M53.2M39.7M16.4M30.9M23.4M16.1M19.6M-6.5M10M17M-118.4M-1.1M4.8M1.7M27.6M8.6M-15.8M6.9M-33.2M-500K
Other Non-Cash Items3.3M14.5M12.3M63.9M-26.2M-500K25.8M-5.3M3.7M-2.6M-800K-10.1M-5.6M-4.5M-9.3M-8.7M6.7M-3.1M11.4M11.7M9.2M37.5M-2.9M-3.7M-14.3M346.7M-79.8M30.6M100K100K29.2M
Working Capital Changes14.4M-36M-1M-25.5M-70.1M-18.3M101.9M13.5M-27.5M21.4M-19.8M-73.6M-13.9M-5.1M-26.5M-48.9M-39.3M40.2M-46.1M-1M-22.8M-37.2M5.8M1.2M44.9M12.2M-8.7M80.9M-14.6M-50M-9.7M
Change in Receivables-23M-22.5M10.7M-8.9M-62.8M-40.7M110M36.5M-20.7M20.2M-17.4M-18.4M-15.4M6.4M-28.1M-28.2M-22.5M31.8M0000004.6M-40.7M00000
Change in Inventory47.9M45.4M-34M-8.9M-82.4M-40.4M129.4M-30.4M-25.2M2.3M10.8M-25M-38.8M-28.4M-15.2M-48.8M-16.7M38.4M-20.1M-19.1M-16.1M-16.8M-17.5M2.7M25.8M20.6M-17M49M-9.3M-23.8M-5.1M
Change in Payables48.4M-20.4M29.2M-12.2M80.8M0-122.9M6.7M14.7M-2.2M-12M-14.5M44.2M15.9M21M33M4.3M-35.4M000000-19.2M49.8M00000
Cash from Investing-74M-76M-87M-50.7M-54.6M-27.9M-50.6M-367.3M-187.5M-354.1M-366.5M-305.3M-270.4M-194.9M-258.4M-163.2M-48.8M-104.4M-155M-39.2M-98.5M-69.9M-28.6M9.1M-2.3M-38.3M68.8M-40.3M-539.2M-82.9M-206.4M
Capital Expenditures-26.8M76.7M-87M-108.2M-76.3M-27.9M-50.6M-204.1M-184.1M-278.1M-327.9M-305.3M-260.1M-194.9M-263.7M-158M-48.8M-98.4M-177.3M-120.6M-120.2M-62.7M-38.1M-21.6M-14.9M-38.8M-39.6M-35.6M-539.3M-94.4M-43.6M
CapEx % of Revenue1.39%4.05%4.57%6.05%4.84%2.11%3.37%8.66%8.41%14.09%16.36%16.4%14.02%11.61%16.71%11.35%4.16%8.88%13.38%10.3%10.07%5.4%3.55%2.41%1.75%3.84%3.75%3.09%49.52%10.08%6.27%
Acquisitions-2.7M-2.7M010.3M21.2M00-163.2M-3.4M-76M-38.6M0-10.3M0000-6M0000000000000
Investments-------------------------------
Other Investing-44.5M-150M0021.2M00-163.2M00-30M0-10.3M05.3M-5.2M-48.8M6M083.4M-300K-7.2M9.5M30.7M12.6M500K108.4M-4.7M100K11.5M-162.8M
Cash from Financing-240.8M-212.3M-301.7M-92.6M-130M-96.8M-178.5M-91.4M-257.3M-58.3M-46.8M-10.9M-36.9M-47.2M8.2M-74.4M-65.2M-12.7M80.1M-75.5M2.6M-40.7M-41.6M-26.9M-67.3M8.6M-95M-99.5M440.7M57.2M181.7M
Debt Issued (Net)208.1M290.8M300K-25.2M-100.6M-103.9M-135.1M101.2M147.8M116.1M105.5M163.8M121.3M38.2M4.7M-81.5M-68.3M-13.4M78.9M-96.8M-8.1M-13.8M-54.4M-138.1M-67.3M12.5M-96.5M-89.9M458.2M50.7M178M
Equity Issued (Net)-403.6M-454.3M-252.2M-30.1M00-24.6M-143M-357.7M-150.3M-111.1M-146.1M-160M-90M00001.2M21.3M10.6M15.2M12.8M125.3M002.9M-9.6M-7.2M3.3M3.1M
Dividends Paid-53.8M-53.9M-49.3M-42.2M-33.7M0-14.2M-54.2M-48.4M-42.6M-39.8M-38.3M000000000000-800K000000
Share Repurchases-403.9M-454.3M-252.2M-30.1M00-24.6M-143M-357.7M-150.3M-111.1M-146.1M-160M-90M000000000000-500K-11M-10M-100K-600K
Other Financing8.5M5.1M-500K4.9M4.3M7.1M-4.6M4.6M1M18.5M-1.4M9.7M1.8M4.6M3.5M7.1M3.1M700K000-42.1M0-14.1M800K-3.9M-1.4M0-10.3M0-6.7M
Net Change in Cash-35.1M-54.4M-101.6M115M-15.7M24.4M38.9M31.7M-27.4M24.9M-16.6M-19.1M5.4M32.9M-16.9M-67.7M7.1M59.2M22.8M2.4M4.7M-36.2M15.5M33.5M-3.4M6.5M4.9M-7.3M-1.5M1M4.1M
Free Cash Flow251.2M307.2M202.9M148.9M96.8M123.8M213.7M287M237.3M150.6M73.5M-4.3M57.9M78M-31.3M12.5M77.7M74.4M-78.4M-7.1M-17.1M9.8M47.8M25.3M51M-3.8M-6.6M98.1M-445.5M-68.4M-17.1M
FCF Margin %13%16.22%10.66%8.32%6.14%9.35%14.22%12.18%10.84%7.63%3.67%-0.23%3.12%4.65%-1.98%0.9%6.62%6.71%-5.92%-0.61%-1.43%0.84%4.45%2.82%5.99%-0.38%-0.63%8.52%-40.91%-7.3%-2.46%
FCF Growth %36.52%51.4%36.27%53.82%-21.81%-42.07%-25.54%20.94%57.57%104.9%1809.3%-107.43%-25.77%349.2%-350.4%-83.91%4.44%194.9%-1004.23%58.48%-274.49%-79.5%88.93%-50.39%1442.11%42.42%-106.73%122.02%-551.32%-300%-17.12%
FCF per Share3.283.842.441.741.141.462.543.342.671.640.78-0.040.590.76-0.310.120.780.76-0.80-0.07-0.180.100.510.661.33-0.10-0.142.70-9.75-1.62-0.52
FCF Conversion (FCF/Net Income)2.13x2.11x2.19x2.43x1.37x9.42x8.34x1.60x1.52x1.51x1.61x1.27x1.52x1.45x1.41x1.26x1.63x3.07x0.89x1.85x1.56x0.51x2.98x-4.23x-4.85x-0.08x0.61x-5.74x1.86x0.35x-1.38x
Interest Paid0033.5M34.6M35.4M36.1M044.7M00000000000000000000000
Taxes Paid0042.2M59.1M35.9M1.2M056.9M00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Widebody production cycle sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Conversion

As reported in financial statements, Hexcel's OCF/NI ratio exhibits extreme volatility, ranging from a negative 8.74 in 2023Q4 to a high of 28.03 in 2024Q4, suggesting that net income is a poor proxy for the company's actual ability to generate cash from its core operations.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings heavily distort reported profitability. Investors should monitor this disconnect, as it suggests that the company's earnings quality is highly sensitive to accounting timing rather than consistent operational cash generation.

Free Cash Flow Remains Highly Erratic

Based on Hexcel's reported figures, free cash flow margins have fluctuated wildly from a negative 12.0% in 2025Q1 to a peak of 31.7% in 2023Q4, highlighting a lack of predictable cash flow generation despite the company's specialized position in the aerospace supply chain.

This inconsistency in free cash flow trajectory implies that the business model is heavily impacted by the timing of OEM production schedules and inventory build-ups. The inability to maintain a stable FCF margin suggests that the company's capital-intensive nature creates significant cash flow drag during periods of operational transition.

Working Capital Swings Drive Volatility

According to recent SEC filings, working capital changes have been a primary driver of cash flow variance, with quarterly swings as large as a $100.8 million outflow in 2025Q1 followed by significant inflows, reflecting the company's reliance on inventory stockpiling ahead of aircraft assembly.

The recurring, large-scale working capital outflows suggest that Hexcel is forced to absorb the cost of production long before it receives payment from OEMs. This dynamic creates a structural cash flow risk where the company must finance significant inventory levels, potentially straining liquidity during production delays.

Aggressive Capital Return Amidst Stagnation

Based on reported data, Hexcel utilized $353.4 million for share repurchases in 2025Q4, a move that appears aggressive given the stagnant revenue growth and the inconsistent nature of the company's free cash flow generation observed over the last ten quarters.

The prioritization of share buybacks over internal reinvestment or debt reduction warrants further investigation, especially given the capital-intensive requirements of the aerospace industry. This deployment strategy may indicate management's attempt to support EPS in the absence of organic growth, which could limit future flexibility for capacity expansion.

HXL — Frequently Asked Questions

Quick answers to the most common questions about buying HXL stock.

How much cash does Hexcel Corporation (HXL) generate from operations?

Hexcel Corporation (HXL) generated $230.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hexcel Corporation's free cash flow?

Hexcel Corporation (HXL) generated $307.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hexcel Corporation's capital expenditure (CapEx)?

Hexcel Corporation (HXL) spent $76.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hexcel Corporation distribute cash to shareholders?

In 2025, Hexcel Corporation (HXL) returned $53.9M to shareholders via cash dividends and spent $454.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.