Total debt fell from $682.0M in Q1 2024 to $564.8M in Q2 2026, reducing D/E from 0.74 to 0.54, though goodwill of $1.3B (62% of assets) and a cash balance of just $4.6M highlight impairment and liquidity risks.
ICF International, Inc. (ICFI) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 587.22M | 514.44M | 492.07M | 447.16M | 466.72M | 449.16M | 475.68M | 434.72M | 392.11M | 331.44M | 299.13M | 277.61M | 288.43M | 226.34M | 238.5M | 230.59M | 193.86M | 188.65M | 166.72M | 202.68M | 118.7M | 57.26M | 32.78M |
| Cash & Short-Term Investments | 5.14M | 5.3M | 4.96M | 9.45M | 11.26M | 8.25M | 13.84M | 6.48M | 11.69M | 11.81M | 6.04M | 7.75M | 12.12M | 8.95M | 14.72M | 4.1M | 3.3M | 2.35M | 1.54M | 2.73M | 3M | 499K | 797K |
| Cash Only | 5.14M | 5.3M | 4.96M | 6.36M | 11.26M | 8.25M | 13.84M | 6.48M | 11.69M | 11.81M | 6.04M | 7.75M | 12.12M | 8.95M | 14.72M | 4.1M | 3.3M | 2.35M | 1.54M | 2.73M | 3M | 499K | 797K |
| Short-Term Investments | 0 | 0 | 0 | 3.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 443.19M | 442.77M | 452.12M | 409.65M | 413.04M | 386.38M | 368.2M | 410.83M | 364.16M | 297.11M | 281.37M | 256.96M | 265.97M | 209.54M | 216.17M | 210.58M | 178.59M | 178.29M | 154.31M | 192.09M | 110.55M | 52.87M | 30.07M |
| Days Sales Outstanding | 89.51 | 86.29 | 81.7 | 76.16 | 84.7 | 90.81 | 89.19 | 101.42 | 99.34 | 88.23 | 86.66 | 82.84 | 92.44 | 80.57 | 84.19 | 91.42 | 85.24 | 96.5 | 80.76 | 96.43 | 121.8 | 108.89 | 78.68 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 5.29 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 110.61M | 66.37M | 34.99M | 28.05M | 42.42M | 12.18M | 68.15M | 17.4M | 0 | 11.19M | 0 | 0 | 0 | 0 | 0 | 7.96M | 4.97M | 1.34M | 6.37M | 3.9M | 2.49M | 2.34M | 983K |
| Total Non-Current Assets | 1.51B | 1.54B | 1.57B | 1.56B | 1.63B | 1.4B | 1.19B | 985.41M | 821.76M | 778.82M | 786.44M | 805.55M | 821.91M | 474.57M | 471.22M | 464.03M | 378.96M | 393.58M | 234.3M | 190.34M | 97.13M | 93.86M | 61.28M |
| Property, Plant & Equipment | 150.55M | 164.63M | 183.65M | 208.75M | 234.47M | 229.47M | 189.57M | 192.2M | 48.1M | 38.05M | 40.48M | 45.42M | 43.24M | 30.21M | 28.86M | 21.07M | 18.89M | 22.6M | 13.37M | 7.54M | 5.39M | 3.98M | 4.07M |
| Fixed Asset Turnover | 11.64x | 11.38x | 11.00x | 9.40x | 7.59x | 6.77x | 7.95x | 7.69x | 27.81x | 32.30x | 29.27x | 24.93x | 24.29x | 31.42x | 32.47x | 39.91x | 40.49x | 29.84x | 52.15x | 96.42x | 61.48x | 44.48x | 34.31x |
| Goodwill | 1.25B | 1.25B | 1.25B | 1.22B | 1.21B | 1.05B | 909.91M | 719.93M | 715.64M | 686.11M | 683.68M | 687.4M | 687.78M | 418.84M | 410.58M | 401.13M | 323.47M | 323.47M | 198.72M | 159.49M | 83.83M | 81.18M | 0 |
| Intangible Assets | 65.33M | 81.56M | 88.26M | 94.9M | 126.54M | 79.64M | 59.89M | 25.83M | 35.49M | 35.3M | 46.13M | 58.9M | 76.71M | 12.24M | 21.02M | 33.74M | 26.15M | 38.47M | 16.84M | 17.71M | 2.72M | 4.13M | 2.21M |
| Long-Term Investments | 101.17M | 29.37M | 0 | 398K | 0 | 0 | -34.33M | 0 | -40.16M | -33.35M | 1.84M | 1.36M | 0 | 0 | -5.79M | 0 | 0 | -1.34M | -4.19M | 0 | -2.49M | 0 | 0 |
| Other Non-Current Assets | 47.26M | 7.97M | 51.91M | 41.08M | 51.64M | 44.5M | 32.25M | 23.35M | 22.51M | 19.35M | -19.35M | -18.47M | 14.19M | 13.28M | 10.76M | 8.09M | 10.46M | 9.04M | 5.36M | 5.6M | 5.19M | 4.57M | 55.01M |
| Total Assets | 2.1B | 2.05B | 2.07B | 2.01B | 2.09B | 1.85B | 1.67B | 1.42B | 1.21B | 1.11B | 1.09B | 1.08B | 1.11B | 700.91M | 709.72M | 694.62M | 572.82M | 582.23M | 401.02M | 393.02M | 215.83M | 151.12M | 94.06M |
| Asset Turnover | 0.88x | 0.91x | 0.98x | 0.98x | 0.85x | 0.84x | 0.90x | 1.04x | 1.10x | 1.11x | 1.09x | 1.05x | 0.95x | 1.35x | 1.32x | 1.21x | 1.34x | 1.16x | 1.74x | 1.85x | 1.53x | 1.17x | 1.48x |
| Asset Growth % | -1.24% | -0.78% | 2.71% | -3.85% | 13.12% | 10.93% | 17.4% | 16.99% | 9.33% | 2.27% | 0.22% | -2.45% | 58.41% | -1.24% | 2.17% | 21.26% | -1.62% | 45.19% | 2.03% | 82.1% | 42.81% | 60.67% | - |
| Total Current Liabilities | 418.48M | 404.28M | 449.18M | 418.23M | 415.99M | 376.63M | 427.03M | 339.05M | 278.06M | 224.37M | 196.72M | 193.86M | 203.24M | 150.22M | 146.83M | 134.33M | 116.17M | 100.29M | 102.79M | 165.21M | 96.35M | 39.12M | 27.28M |
| Accounts Payable | 90.81M | 123.52M | 159.52M | 134.5M | 135.78M | 105.65M | 91.36M | 134.58M | 102.6M | 75.07M | 70.59M | 63.74M | 65.75M | 45.54M | 44.66M | 38.69M | 29.87M | 27.07M | 27.74M | 74.26M | 19.45M | 7.06M | 4.19M |
| Days Payables Outstanding | 30.45 | 36.51 | 45.42 | 38.81 | 43.69 | 39.37 | 34.29 | 51.53 | 43.67 | 35.51 | 34.58 | 33.5 | 36.65 | 28.1 | 27.95 | 27.13 | 22.89 | 24.03 | 22.01 | 50.93 | 32.61 | 24.3 | 18.27 |
| Short-Term Debt | 0 | 0 | 0 | 26M | 23.25M | 10M | 33.35M | 32.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.77M | 4.24M |
| Deferred Revenue (Current) | 317.85M | 90.69M | 24.58M | 22M | 25.77M | 39.66M | 42.05M | 37.41M | 33.49M | 38.57M | 29.39M | 33.39M | 31.55M | 20.28M | 22.33M | 20.18M | 20.03M | 19.37M | 12.35M | 16.07M | 18.28M | 6.4M | 4.08M |
| Other Current Liabilities | 121.88M | 0 | 32.35M | 124.77M | 34.09M | 47.98M | 156.4M | 82.43M | 97.86M | 65.08M | 52.63M | 73.52M | 27.24M | 23.04M | 31.78M | 28.81M | -461K | -488K | -347K | -446K | 3.68M | 423K | 158K |
| Current Ratio | 1.40x | 1.27x | 1.10x | 1.07x | 1.12x | 1.19x | 1.11x | 1.28x | 1.41x | 1.48x | 1.52x | 1.43x | 1.42x | 1.51x | 1.62x | 1.72x | 1.67x | 1.88x | 1.62x | 1.23x | 1.23x | 1.46x | 1.20x |
| Quick Ratio | 1.40x | 1.27x | 1.10x | 1.07x | 1.12x | 1.19x | 1.11x | 1.28x | 1.41x | 1.43x | 1.52x | 1.43x | 1.42x | 1.51x | 1.62x | 1.72x | 1.67x | 1.88x | 1.62x | 1.23x | 1.23x | 1.46x | 1.20x |
| Cash Conversion Cycle | 59.06 | - | - | - | - | - | - | - | - | 58.01 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 597.02M | 617.41M | 634.71M | 675.96M | 823.05M | 669.43M | 493.3M | 366.52M | 275.39M | 269.86M | 322.85M | 366.03M | 406.41M | 76.6M | 134.14M | 167.25M | 103.91M | 164.38M | 95.31M | 63.02M | 5.53M | 59.1M | 18.92M |
| Long-Term Debt | 372.12M | 401.36M | 411.74M | 404.41M | 533.08M | 411.61M | 303.21M | 164.26M | 200.42M | 206.25M | 259.39M | 311.53M | 350.05M | 40M | 105M | 145M | 85M | 145M | 80M | 47.08M | 0 | 54.2M | 16.84M |
| Capital Lease Obligations | 568.06M | 148.49M | 167.2M | 189.33M | 198.37M | 191.81M | 115.61M | 119.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 73.65M | 6.84M | 0 | 26.18M | 68.04M | 41.91M | 34.33M | 61.71M | 40.16M | 33.35M | 39.11M | 25.32M | 27.89M | 10.78M | 9.08M | 9.25M | 10.07M | 11.66M | 10.85M | 9.11M | 1.32M | 2.73M | 591K |
| Other Non-Current Liabilities | 54.78M | 60.73M | 55.77M | 56.05M | 23.57M | 24.11M | 40.14M | 21.3M | 74.96M | 63.6M | 63.46M | 29.17M | 56.36M | 36.6M | 9.46M | 5.79M | 3.7M | 4.81M | 4.46M | 6.83M | 4.21M | 2.17M | 90K |
| Total Liabilities | 1.02B | 1.02B | 1.08B | 1.09B | 1.24B | 1.05B | 920.33M | 705.58M | 553.45M | 494.23M | 519.57M | 559.88M | 609.65M | 226.82M | 280.97M | 301.59M | 220.09M | 264.67M | 198.1M | 228.23M | 101.88M | 98.22M | 46.2M |
| Total Debt | 526.36M | 571.34M | 602.27M | 642.67M | 776.39M | 648.31M | 475.53M | 316.01M | 200.42M | 206.25M | 259.39M | 311.53M | 350.05M | 40M | 105M | 145M | 85M | 145M | 80M | 47.08M | 0 | 60.97M | 21.08M |
| Net Debt | 521.22M | 566.04M | 597.31M | 636.31M | 765.13M | 640.06M | 461.69M | 309.53M | 188.73M | 194.44M | 253.35M | 303.79M | 337.93M | 31.05M | 90.28M | 140.9M | 81.7M | 142.65M | 78.46M | 44.35M | -3M | 60.47M | 20.28M |
| Debt / Equity | 0.48x | 0.56x | 0.61x | 0.70x | 0.91x | 0.81x | 0.64x | 0.44x | 0.30x | 0.33x | 0.46x | 0.60x | 0.70x | 0.08x | 0.24x | 0.37x | 0.24x | 0.46x | 0.39x | 0.29x | - | 1.15x | 0.44x |
| Debt / EBITDA | 2.60x | 2.72x | 2.75x | 3.33x | 4.89x | 4.54x | 3.87x | 2.44x | 1.68x | 1.86x | 2.32x | 2.87x | 3.76x | 0.47x | 1.17x | 1.83x | 1.21x | 2.43x | 1.19x | 0.61x | - | 5.49x | 2.16x |
| Net Debt / EBITDA | 2.57x | 2.70x | 2.72x | 3.30x | 4.82x | 4.48x | 3.76x | 2.39x | 1.58x | 1.75x | 2.26x | 2.80x | 3.63x | 0.36x | 1.00x | 1.78x | 1.17x | 2.39x | 1.17x | 0.58x | -0.11x | 5.45x | 2.08x |
| Interest Coverage | 5.14x | 14.30x | 5.67x | 3.43x | 4.61x | 11.03x | 6.61x | 9.38x | 10.51x | 9.64x | 8.74x | 7.47x | 16.08x | 26.43x | 19.30x | 26.25x | 13.84x | 7.85x | 13.12x | 36.28x | 6.54x | 1.87x | 5.21x |
| Total Equity | 1.09B | 1.03B | 982.46M | 917.59M | 853.21M | 803.47M | 746.96M | 714.55M | 660.42M | 616.03M | 566M | 523.28M | 500.69M | 474.09M | 428.75M | 393.03M | 352.73M | 317.56M | 202.92M | 164.79M | 113.95M | 52.9M | 47.86M |
| Equity Growth % | 22.22% | 4.68% | 7.07% | 7.54% | 6.19% | 7.57% | 4.54% | 8.2% | 7.21% | 8.84% | 8.17% | 4.51% | 5.61% | 10.58% | 9.09% | 11.42% | 11.08% | 56.5% | 23.14% | 44.62% | 115.39% | 10.53% | - |
| Book Value per Share | 60.17 | 55.84 | 51.91 | 48.31 | 44.83 | 42.01 | 39.04 | 37.17 | 34.16 | 32.01 | 29.15 | 26.61 | 25.04 | 23.49 | 21.48 | 19.72 | 17.97 | 19.95 | 13.29 | 11.06 | 10.55 | 5.43 | 5.09 |
| Total Shareholders' Equity | 1.09B | 1.03B | 982.46M | 917.59M | 853.21M | 803.47M | 746.96M | 714.55M | 660.42M | 616.03M | 566M | 523.28M | 500.69M | 474.09M | 428.75M | 393.03M | 352.73M | 317.56M | 202.92M | 164.79M | 113.95M | 52.9M | 47.86M |
| Common Stock | 25K | 24K | 24K | 24K | 23K | 23K | 23K | 23K | 22K | 22K | 22K | 21K | 21K | 21K | 20K | 20K | 20K | 19K | 15K | 15K | 14K | 93K | 92K |
| Retained Earnings | 1.03B | 956.08M | 874.77M | 775.1M | 703.03M | 649.3M | 588.73M | 544.84M | 486.44M | 434.77M | 371.89M | 325.31M | 285.94M | 245.91M | 206.58M | 168.5M | 133.64M | 106.47M | 84.11M | 55.39M | 15.7M | 3.83M | 1.81M |
| Treasury Stock | -413.09M | -379.97M | -320.05M | -267.15M | -243.67M | -219.8M | -196.75M | -164.96M | -139.7M | -121.54M | -88.69M | -74.67M | -49.99M | -21.55M | -13.87M | -2.27M | -1.29M | 0 | -1.47M | -746K | -428K | -918K | -1.38M |
| Accumulated OCI | -9.52M | -13.43M | -15.75M | -11.88M | -8.13M | -11.04M | -14.11M | -12.14M | -12.55M | -5.04M | -9.64M | -7.49M | -2.48M | -990K | -1.24M | -805K | -524K | -337K | -284K | 340K | -335K | -931K | -759K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ICFI stock.
As of 2025, ICF International, Inc. (ICFI) had total assets of $2.05B including $514.4M in current assets.
ICF International, Inc. (ICFI) carries total debt of $571.3M, offset by $5.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ICF International, Inc. (ICFI) has total shareholders' equity (book value) of $1.03B ($55.84 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ICF International, Inc. (ICFI) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue contraction and low cash
Metrics are mathematically derived from official filings.
Balance Sheet Stability Amid Revenue Slide
Total assets held steady near $2.1B over the past ten quarters, while revenue contracted 7.3% year-over-year, indicating the balance sheet is absorbing the decline without deterioration, per reported figures.
Despite the revenue contraction, total assets remained flat at approximately $2.1B, with equity growing from $916.1M in 2024Q1 to $1.0B in 2026Q2, driven by retained earnings accumulation. This suggests the company is generating enough profitability to offset any asset write-downs, but the lack of asset growth may indicate limited reinvestment in the business. The stable balance sheet size relative to shrinking revenue implies improving asset efficiency, though this could also reflect a lack of growth investment.
Leverage Drift Signals Cautious Deleveraging
Total debt declined from $682.0M in 2024Q1 to $564.8M in 2026Q2, with D/E falling from 0.74 to 0.54, reflecting a deliberate reduction in leverage, as per financial statements.
The consistent reduction in total debt, from $682.0M to $564.8M over ten quarters, alongside a D/E ratio that dropped from 0.74 to 0.54, indicates a strategic deleveraging effort. This appears to be a deliberate move to strengthen the balance sheet, possibly in response to revenue headwinds, rather than a necessity-driven action, given the company's stable equity base. The lower leverage reduces interest expense and refinancing risk, but the pace of debt reduction may limit capital available for growth initiatives.
Goodwill Dominance Masks Tangible Asset Base
Goodwill and intangibles constitute roughly 62% of total assets at $1.3B, while net PPE has declined from $202.7M to $154.2M, indicating an asset-light model with acquisition-driven growth, per reported data.
The asset mix is heavily weighted toward goodwill and intangibles, which have remained stable at $1.3B, suggesting that past acquisitions have not been impaired despite revenue contraction. However, the steady decline in net PPE from $202.7M to $154.2M over the period indicates minimal capital expenditure, consistent with a consulting business model. The high goodwill balance raises impairment risk if the revenue decline persists, but the stability of the balance suggests management believes the carrying value is supported.
Retained Earnings Drive Equity Growth
Equity expanded from $916.1M to $1.0B over ten quarters, with retained earnings climbing from $799.8M to $998.5M, reflecting consistent profitability despite revenue declines, as per quarterly data.
The growth in equity is almost entirely attributable to retained earnings, which increased by nearly $200M over the period, indicating that the company is retaining profits to bolster its capital base. This is a positive signal for balance sheet quality, as it suggests the company is not relying on external financing or dilutive equity issuance. However, the pace of retained earnings growth may slow if revenue contraction continues to pressure margins, and the low cash balance suggests these earnings are being reinvested in working capital or used for debt reduction rather than accumulating as cash.
Thin Cash Buffer Despite Adequate Current Ratio
Cash balances have remained below $27M for the past ten quarters, with the current ratio improving to 1.39 in 2026Q2, indicating adequate short-term liquidity but a minimal cash cushion, per reported figures.
The current ratio of 1.39 suggests that current assets are sufficient to cover current liabilities, but the extremely low cash balance of $4.6M against $1.87B in revenue highlights a tight liquidity position. This may indicate that the company is relying on receivables and other current assets to meet obligations, which could be risky if collections slow. The low cash balance also limits the company's ability to fund acquisitions or respond to unexpected shocks, despite the adequate current ratio.
Deferred Revenue Volatility Signals Pipeline Uncertainty
Deferred revenue swung from $23.9M in 2025Q2 to $143.2M in 2026Q2, a six-fold increase, suggesting significant timing shifts in contract billing, as per quarterly balance sheet data.
The dramatic increase in deferred revenue from $23.9M to $143.2M over the year indicates that the company is collecting cash for services not yet rendered, which could be a positive sign for future revenue recognition. However, the volatility in this line item, with a drop to $44.6M in 2026Q1, suggests that contract timing is unpredictable, potentially reflecting the lumpy nature of government contracts. Investors should monitor whether this deferred revenue converts to recognized revenue in coming quarters, as it may provide some visibility into near-term revenue stability.
Goodwill Impairment Risk Lurks Beneath Stability
Goodwill of $1.3B represents over 60% of total assets, and with revenue contracting 7.3% year-over-year, the risk of impairment may be understated, per reported financials.
The stability of goodwill at $1.3B despite a sustained revenue decline is notable, as it suggests that the company has not faced impairment charges, but this may not be sustainable if the contraction continues. The high proportion of goodwill in the asset base means that any impairment would have a significant impact on equity and reported earnings. Given the revenue decline and the EPS miss in Q2 2026, investors should be alert to the possibility that management may need to reassess the carrying value of goodwill in future periods, which could lead to a sudden write-down.