Operating cash flow swung from -$33.0M in Q1 2025 to $99.7M in Q2 2026, with cumulative OCF of $420M exceeding net income of $249M, while buybacks of $14.4M in Q2 2026 outpaced dividends of $2.5M.
ICF International, Inc. (ICFI) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 219.52M | 141.87M | 171.54M | 152.38M | 162.21M | 110.2M | 173.15M | 91.44M | 74.67M | 117.19M | 79.56M | 76.32M | 79.16M | 81.03M | 87.24M | 59.52M | 68.18M | 48.55M | 28.05M | 45.46M | 17.53M | 2.24M | 3.27M |
| Operating CF Margin % | - | 7.58% | 8.49% | 7.76% | 9.11% | 7.1% | 11.49% | 6.18% | 5.58% | 9.53% | 6.71% | 6.74% | 7.54% | 8.54% | 9.31% | 7.08% | 8.92% | 7.2% | 4.02% | 6.25% | 5.29% | 1.26% | 2.34% |
| Operating CF Growth % | 246.93% | -17.3% | 12.57% | -6.06% | 47.19% | -36.35% | 89.35% | 22.46% | -36.28% | 47.29% | 4.25% | -3.59% | -2.31% | -7.12% | 46.57% | -12.7% | 40.42% | 73.1% | -38.3% | 159.36% | 683.94% | -31.6% | - |
| Net Income | 88.55M | 91.59M | 110.17M | 82.61M | 64.24M | 71.13M | 54.96M | 68.94M | 61.4M | 62.88M | 46.58M | 39.37M | 40.03M | 39.33M | 38.08M | 34.87M | 27.17M | 22.36M | 28.72M | 40.56M | 11.87M | 2.02M | 2.64M |
| Depreciation & Amortization | 55.25M | 58.15M | 53.48M | 60.74M | 49.92M | 31.97M | 33.75M | 28.18M | 27.21M | 28.58M | 29.12M | 33.41M | 23.81M | 20.71M | 24.44M | 20.31M | 23.1M | 20.55M | 14.09M | 6.32M | 3.54M | 5.54M | 3.15M |
| Stock-Based Compensation | 18.25M | 17.69M | 16.72M | 14.86M | 13.17M | 13.23M | 17.55M | 15.82M | 11.51M | 10.29M | 9.08M | 10.85M | 11.01M | 8.89M | 8.77M | 6.66M | 7.53M | 7.19M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 32.99M | 5.08M | -24.34M | -17.63M | 7.43M | 8.82M | -1.86M | -123K | 5.1M | -7.39M | 6.54M | 2.11M | 4.07M | 2.43M | 13.64M | -4.62M | -5.22M | 2.2M | -3.38M | -1.81M | -1.56M | -1.92M | -280K |
| Other Non-Cash Items | -41.31M | 1.9M | 4.31M | 1.87M | 10.93M | 20.23M | 8.54M | 2.77M | 4.21M | 3.73M | 4.01M | 3.06M | -58K | 3.18M | 4.05M | 2.16M | 1.81M | 227K | 6.89M | 3.65M | 5.07M | 2.14M | -31K |
| Working Capital Changes | 65.79M | -32.52M | 11.2M | 9.94M | 16.52M | -35.17M | 60.21M | -24.14M | -34.75M | 19.11M | -15.77M | -12.47M | 303K | 6.48M | -1.73M | 156K | 13.79M | -3.98M | -18.41M | -3.31M | -1.41M | -5.54M | -2M |
| Change in Receivables | -27.96M | 22.03M | -49.54M | 30.22M | 19.73M | -19.02M | 54.38M | -31.3M | -60.1M | -7.23M | -29.02M | -2.71M | -2.46M | 829K | 12.46M | -18.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.25M | 20.06M | 7.96M | -18.22M | 1.51M | 731K | -2.9M | 2.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -39.77M | -36.83M | 24.15M | -1.49M | 30M | 13.48M | -51.18M | 31.95M | 28.31M | 3.63M | 8.94M | -2.37M | 9.42M | 730K | 2.6M | 8M | 2.4M | -3.76M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -21.23M | -21.51M | -74.81M | -3.67M | -258.84M | -194.48M | -270.95M | -30.47M | -56.39M | -14.6M | -13.89M | -14.5M | -360.85M | -18.92M | -23.54M | -118.24M | -7.68M | -197.18M | -61.69M | -100.2M | -1.77M | -38.84M | -185K |
| Capital Expenditures | -20.98M | -21.66M | -21.43M | -22.34M | -24.48M | -19.93M | -17.68M | -26.9M | -21.81M | -14.51M | -13.79M | -12.68M | -12.97M | -14.16M | -13.56M | -10.23M | -7.68M | -8.51M | -10.27M | -3.81M | -1.88M | -1.37M | -1.16M |
| CapEx % of Revenue | 1.15% | 1.16% | 1.06% | 1.14% | 1.38% | 1.28% | 1.17% | 1.82% | 1.63% | 1.18% | 1.16% | 1.12% | 1.24% | 1.49% | 1.45% | 1.22% | 1% | 1.26% | 1.47% | 0.52% | 0.57% | 0.77% | 0.83% |
| Acquisitions | 0 | 0 | -53.02M | 18.66M | -234.37M | -174.55M | -253.26M | -3.57M | -34.58M | -91K | -100K | -1.82M | -347.87M | -4.76M | -9.97M | -108.01M | 0 | -188.67M | -51.42M | -96.39M | 102K | -38.6M | 659K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -255K | 148K | -353K | 0 | 0 | 0 | 0 | 0 | -21.81M | -14.51M | -13.89M | -14.5M | -360.85M | -18.92M | -9.97M | 0 | 0 | 0 | 0 | 0 | 0 | 1.13M | 311K |
| Cash from Financing | -115.82M | -84.31M | -86.9M | -152.59M | 90.37M | 23.23M | 169.96M | -67.64M | -28.77M | -87.3M | -66.97M | -64.45M | 285.86M | -68.13M | -52.64M | 59.8M | -59.37M | 149.5M | 33.08M | 54.34M | -13.28M | 36.29M | -3.82M |
| Debt Issued (Net) | -53.23M | -16.05M | -24.19M | -122.83M | 137.81M | 107.77M | 150.34M | -34.98M | 0 | -53.14M | -52.14M | -38.52M | 0 | 0 | -40M | 60M | -60M | 64.36M | 31.61M | 0 | -29.63M | 40M | -3.44M |
| Equity Issued (Net) | -46.56M | -55.29M | -47.77M | -19.08M | -21.22M | -20.04M | -29.73M | -23.41M | -11.28M | -32.46M | -13.82M | -24.86M | -28.32M | -7.45M | -11.57M | -898K | -1.23M | 79.2M | -1.84M | 3.92M | 46.6M | 312K | -60K |
| Dividends Paid | -10.26M | -10.36M | -10.51M | -10.54M | -10.55M | -10.56M | -10.55M | -10.54M | -7.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -48.71M | -55.29M | -47.77M | -19.08M | -21.22M | -20.04M | -29.73M | -23.41M | -17.13M | -32.46M | -13.82M | -24.86M | -28.32M | -7.45M | -11.57M | -975K | -1.29M | -4.18M | -2.33M | 0 | 0 | 0 | -324K |
| Other Financing | -5.78M | -2.61M | -4.43M | -133K | -15.68M | -53.94M | 59.9M | 1.29M | -9.57M | -1.7M | -1.01M | -1.07M | 314.18M | -60.68M | -1.07M | 697K | 1.86M | 5.95M | 3.31M | 50.41M | -30.24M | -4.03M | -324K |
| Net Change in Cash | 82.1M | 37.51M | 9.37M | -3.52M | -7.46M | -61.55M | 75.5M | -6.5M | -11.28M | 16.38M | -1.71M | -4.38M | 3.17M | -5.77M | 10.63M | 796K | 948K | 817K | -1.2M | -264K | 2.5M | -298K | -846K |
| Free Cash Flow | 198.55M | 120.21M | 150.11M | 130.05M | 137.73M | 90.27M | 155.46M | 64.54M | 52.86M | 102.68M | 65.77M | 63.64M | 66.19M | 66.87M | 73.68M | 49.29M | 60.5M | 40.05M | 17.78M | 41.66M | 15.65M | 866K | 2.11M |
| FCF Margin % | 10.9% | 6.42% | 7.43% | 6.62% | 7.74% | 5.81% | 10.32% | 4.37% | 3.95% | 8.35% | 5.55% | 5.62% | 6.3% | 7.04% | 7.86% | 5.86% | 7.91% | 5.94% | 2.55% | 5.73% | 4.73% | 0.49% | 1.52% |
| FCF Growth % | 66.02% | -19.92% | 15.43% | -5.58% | 52.57% | -41.93% | 140.88% | 22.1% | -48.52% | 56.11% | 3.36% | -3.85% | -1.02% | -9.24% | 49.49% | -18.54% | 51.07% | 125.26% | -57.32% | 166.11% | 1707.62% | -59.04% | - |
| FCF per Share | 11.00 | 6.53 | 7.93 | 6.85 | 7.24 | 4.72 | 8.12 | 3.36 | 2.73 | 5.34 | 3.39 | 3.24 | 3.31 | 3.31 | 3.69 | 2.47 | 3.08 | 2.52 | 1.16 | 2.80 | 1.45 | 0.09 | 0.22 |
| FCF Conversion (FCF/Net Income) | 2.24x | 1.55x | 1.56x | 1.84x | 2.52x | 1.55x | 3.15x | 1.33x | 1.22x | 1.86x | 1.71x | 1.94x | 1.98x | 2.06x | 2.29x | 1.71x | 2.51x | 2.17x | 0.98x | 1.12x | 1.48x | 1.11x | 1.08x |
| Interest Paid | 26.58M | 29.28M | 30.05M | 34.09M | 22.78M | 10.33M | 14.34M | 10.42M | 9.89M | 7.92M | 8.94M | 9.85M | 2.73M | 2.46M | 3.24M | 2.33M | 3.87M | 4.66M | 4.5M | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.21M | 0 | 60.22M | 26.19M | 16.48M | 34.13M | 15.95M | 26.59M | 14.87M | 21.66M | 21.09M | 16.32M | 24.34M | 13.67M | 20.38M | 26.41M | 18.98M | 7.64M | 24.45M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ICFI stock.
ICF International, Inc. (ICFI) generated $141.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ICF International, Inc. (ICFI) generated $120.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ICF International, Inc. (ICFI) spent $21.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ICF International, Inc. (ICFI) returned $10.4M to shareholders via cash dividends and spent $55.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue contraction and low cash
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Masks Earnings Quality
ICFI's operating cash flow swung from -$33.0M in Q1 2025 to $99.7M in Q2 2026, with OCF/NI ranging from -1.23 to 4.37, per reported quarterly data.
The extreme quarterly swings in OCF/NI, from -1.23 to 4.37, indicate that net income is not a reliable proxy for cash generation on a quarter-by-quarter basis. The positive OCF/NI in most quarters suggests earnings are generally cash-backed, but the negative quarters highlight timing issues in working capital, likely tied to government contract billing cycles. Investors should focus on annualized cash conversion rather than quarterly noise.
FCF Recovery After Negative Q1
Free cash flow rebounded to $94.0M in Q2 2026 from -$6.0M in Q1 2026, with FCF margin expanding to 19.8%, according to the latest quarterly figures.
The sharp recovery in FCF from -$6.0M to $94.0M quarter-over-quarter suggests a strong working capital release, likely from collections on government receivables. However, the FCF margin of 19.8% in Q2 2026 is well above the trailing average, indicating this may be a peak quarter. The negative FCF in Q1 2026 and Q1 2025 suggests a seasonal pattern, but the magnitude of the swing warrants monitoring for sustainability.
Low Capital Intensity Supports Cash Generation
Capital expenditures averaged just 1.1% of revenue over the last ten quarters, with quarterly capex ranging from $2.8M to $6.9M, as per reported financials.
ICFI's capex intensity is minimal, reflecting its labor-based consulting model where the primary investment is in people rather than physical assets. This low capex requirement means that operating cash flow largely translates into free cash flow, supporting shareholder returns. However, the low capex also suggests limited investment in proprietary tools or technology, which could be a competitive risk if the industry shifts toward more digital solutions.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes swung from -$77.6M in Q1 2025 to +$90.9M in Q2 2026, with negative changes in four of the last ten quarters, per quarterly data.
The large swings in working capital changes, particularly the negative readings in Q1 quarters, indicate significant timing effects in receivables and payables, likely due to government contract billing cycles. The positive working capital contribution in Q2 2026 of $90.9M was the largest in the period, suggesting a catch-up in collections. This volatility makes quarterly cash flow comparisons less meaningful and underscores the need to evaluate cash flow on a trailing twelve-month basis.
Share Repurchases Outpace Dividends
ICFI returned $14.4M to shareholders via buybacks in Q2 2026 versus $2.5M in dividends, with buybacks totaling over $100M in the last ten quarters, per reported cash flow statements.
The company has consistently returned capital through both dividends and buybacks, but buybacks have been the larger component, particularly in quarters with strong cash generation. The $14.4M buyback in Q2 2026, despite a low cash balance of $5.3M, suggests management is confident in near-term cash flow. However, the low cash position may limit the pace of buybacks if working capital turns negative again.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $420M exceeded cumulative net income of $249M, indicating strong cash conversion, per reported figures.
The cumulative OCF/NI ratio of approximately 1.69 over the ten-quarter period suggests that ICFI's earnings are more than fully backed by cash generation, which is a positive signal for earnings quality. This divergence may be driven by non-cash charges like D&A and SBC, as well as favorable working capital timing. However, the low cash balance of $5.3M at the end of Q2 2026 suggests that much of this cash was deployed to buybacks and acquisitions, leaving limited liquidity buffer.
What the Cash Flow Statement Obscures
SBC of $4.3M in Q2 2026 is added back to operating cash flow, but the low cash balance of $5.3M against $1.87B revenue suggests potential liquidity strain, per reported figures.
The cash flow statement adds back stock-based compensation, which is a non-cash expense but still dilutes shareholders. More importantly, the extremely low cash balance relative to revenue may indicate that the company is operating with a thin liquidity buffer, relying on receivables collection to fund operations. This could be a risk if there are delays in government payments or if the revenue decline continues, potentially straining the ability to fund working capital needs.