VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ICG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ICGIntchains Group Limited
$0.67$20M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksICGFinancials

Intchains Group Limited (ICG) Financials

7Y historyFree accessUpdated daily

Revenue contracted by 52.0% year-over-year in 2025Q4, while gross margins collapsed to -167.7%, indicating potential inventory liquidation at significant losses.

ICG Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue214.85M281.77M82.22M473.74M631.84M54.6M35.82M
Revenue Growth %-23.75%242.68%-82.64%-25.02%1057.15%52.45%-
Cost of Goods Sold199.32M130.45M73.15M87.02M113.95M23.33M29.58M
COGS % of Revenue92.77%46.3%88.96%18.37%18.04%42.73%82.59%
Gross Profit15.53M151.31M9.08M386.72M517.88M31.27M6.24M
Gross Margin %7.23%53.7%11.04%81.63%81.96%57.27%17.41%
Gross Profit Growth %-89.74%1566.83%-97.65%-25.33%1556.06%401.56%-
Operating Expenses117.28M148.37M74.05M64.01M70.56M23.24M8.78M
OpEx % of Revenue54.59%52.66%90.05%13.51%11.17%42.57%24.5%
Selling, General & Admin42.09M38.72M31.74M15.63M17.41M3.26M5.04M
SG&A % of Revenue19.59%13.74%38.6%3.3%2.76%5.96%14.06%
Research & Development75.19M109.44M42.3M48.39M53.15M22.48M9.06M
R&D % of Revenue35%38.84%51.45%10.21%8.41%41.17%25.3%
Other Operating Expenses7210K000-2.5M-5.32M
Operating Income-101.75M3.16M-64.97M322.7M447.32M8.03M-2.54M
Operating Margin %-47.36%1.12%-79.01%68.12%70.8%14.71%-7.09%
Operating Income Growth %-3324.12%104.86%-120.13%-27.86%5470.62%416.02%-
EBITDA-94.94M8.14M-61.14M324.51M447.87M8.72M-2.1M
EBITDA Margin %-44.19%2.89%-74.35%68.5%70.88%15.96%-5.87%
EBITDA Growth %-1266.46%113.31%-118.84%-27.54%5037.94%514.9%-
D&A (Non-Cash Add-back)6.82M4.98M3.83M1.81M553K687K440K
EBIT-81.57M50.23M-35.49M367.13M450.34M8.41M-2.58M
Net Interest Income10.71M16.18M16.69M11.06M2.32M-131K-116K
Interest Income10.71M16.23M16.75M11.13M2.52M37K16K
Interest Expense056K62K73K197K168K132K
Other Income/Expense20.18M47.02M29.42M44.35M2.82M217K-171K
Pretax Income-81.57M50.18M-35.55M367.06M450.14M8.25M-2.71M
Pretax Margin %-37.97%17.81%-43.24%77.48%71.24%15.1%-7.57%
Income Tax-30.95M-1.32M-8.76M11.86M00238K
Effective Tax Rate %37.94%-2.63%24.63%3.23%0%0%-8.78%
Net Income-50.62M51.5M-26.8M355.2M450.14M8.25M-2.95M
Net Margin %-23.56%18.28%-32.59%74.98%71.24%15.1%-8.24%
Net Income Growth %-198.3%292.19%-107.54%-21.09%5358.28%379.56%-
Net Income (Continuing)-50.62M51.5M-26.8M355.2M450.14M8.25M-2.95M
Discontinued Operations0000000
Minority Interest0000000
EPS (Diluted)-1.681.72-0.445.7017.840.14-0.05
EPS Growth %-197.67%490.91%-107.72%-68.05%12642.86%383.4%-
EPS (Basic)-1.681.72-0.445.7017.840.14-0.05
Diluted Shares Outstanding30.23M30M59.69M62.4M59.82M59.82M59.82M
Basic Shares Outstanding30.23M29.98M59.69M59.82M59.82M58.82M59.82M
Dividend Payout Ratio----2.34%--

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Extreme cyclical revenue volatility

Revenue Contraction Amid Market Volatility

As reported in recent financial filings, ICG experienced a severe revenue decline, with the most recent quarterly figures showing a 52.0% year-over-year contraction, underscoring the extreme sensitivity of the firm's transactional business model to the underlying cyclicality of the cryptocurrency mining hardware market.

The erratic revenue performance suggests that ICG lacks a recurring revenue base, leaving the top line entirely exposed to the timing of ASIC product cycles and crypto-asset price fluctuations. This volatility appears to be structural rather than seasonal, as the company struggles to maintain consistent demand for its specialized hardware in a highly competitive and regulatory-sensitive environment.

Gross Margin Collapse Signals Obsolescence

Based on the latest income statement data, ICG's gross margin plummeted to -167.7%, a stark reversal from previous periods that suggests the company is likely forced to liquidate inventory at significant losses to clear obsolete hardware in a rapidly deteriorating market environment.

The inability to maintain positive gross margins indicates a fundamental breakdown in pricing power and a potential mismatch between production costs and market-clearing prices. Investors should monitor whether this margin compression is a temporary inventory write-down event or a permanent impairment of the company's ability to compete on a cost-basis with larger, more efficient semiconductor peers.

Operating Leverage Remains Severely Negative

According to the company's recent quarterly disclosures, operating losses have widened significantly to $82.4M, demonstrating that the firm's fixed cost structure is currently unable to scale effectively against the backdrop of collapsing gross profits and declining sales volumes.

The persistent operating losses suggest that R&D and administrative overhead remain disproportionately high relative to the company's current revenue generation capacity. This lack of operating leverage implies that the business model may require a substantial and sustained increase in mining activity to reach even a break-even point on an operating basis.

Earnings Volatility Masks Operational Distress

As indicated by the provided financial statements, ICG's net income has exhibited extreme swings, including a $128.9M loss in the most recent quarter, which suggests that reported earnings are heavily influenced by non-operating items and accounting adjustments rather than core operational performance.

The wide variance between operating income and net income warrants further investigation into the nature of these non-operating gains and losses. The lack of consistent profitability, combined with the reliance on cash reserves to fund operations, suggests that the quality of earnings is currently low and potentially unsustainable without a fundamental shift in the business model.

Sustainability of Current Business Model

Based on the reported figures, the company's reliance on a high-beta, transactional revenue stream in a declining market raises significant concerns regarding the long-term viability of its current ASIC-focused strategy, particularly given the persistent negative operating margins and the rapid pace of technological obsolescence.

Short-sellers would likely focus on the disconnect between the company's cash-heavy balance sheet and its inability to generate positive cash flow from operations. The risk remains that the current cash position will be eroded by continued operating losses, leaving the firm with limited resources to pivot toward more profitable or stable semiconductor applications.

ICG — Frequently Asked Questions

Quick answers to the most common questions about buying ICG stock.

What was Intchains Group Limited's (ICG) revenue in 2025?

For fiscal year 2025, Intchains Group Limited (ICG) reported total revenue of $214.8M. This represents a 499.9% increase compared to $35.8M in 2019.

Is Intchains Group Limited (ICG) profitable?

Intchains Group Limited (ICG) reported a net loss of $50.6M for the fiscal year ending 2025.

What is Intchains Group Limited's operating profit margin?

Intchains Group Limited (ICG) reported an operating income of $-101.8M, resulting in an operating profit margin of -47.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Intchains Group Limited's gross profit and gross margin?

Intchains Group Limited (ICG) generated $15.5M in gross profit for the year, representing a gross profit margin of 7.2%. This demonstrates the company's core pricing power and production efficiency.