Total assets grew 14.8% YoY to $13.2B, but debt-to-equity rose to 0.51 and goodwill jumped 75% to $966M, indicating acquisition-driven expansion and potential impairment risk.
ICL Group Ltd (ICL) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 4.5B | 4.16B | 3.59B | 4.03B | 4.55B | 3.91B | 2.84B | 2.68B | 2.76B | 2.73B | 2.57B | 2.98B | 3.14B | 3.04B | 3.31B | 3.44B | 3.13B | 2.77B | 2.96B | 2.25B | 1.64B | 1.39B | 1.2B | 1.04B | 1.06B | 1.06B |
| Cash & Short-Term Investments | 662M | 496M | 442M | 592M | 508M | 564M | 314M | 191M | 213M | 173M | 116M | 248M | 247.32M | 284.73M | 460.95M | 474.25M | 894.12M | 425.52M | 340.3M | 131.86M | 170.91M | 116M | 187.53M | 85.1M | 30.9M | 41.1M |
| Cash Only | 496M | 291M | 327M | 420M | 417M | 473M | 214M | 95M | 121M | 83M | 87M | 161M | 130.83M | 188.34M | 288.51M | 330.12M | 400.91M | 257.97M | 215.2M | 58.2M | 50.09M | 57.24M | 37.2M | 27.3M | 14.8M | 15.6M |
| Short-Term Investments | 166M | 205M | 115M | 172M | 91M | 91M | 100M | 96M | 92M | 90M | 29M | 87M | 116.49M | 96.39M | 172.44M | 144.13M | 493.2M | 167.55M | 125.1M | 73.66M | 120.82M | 58.77M | 150.33M | 57.8M | 16.1M | 25.5M |
| Accounts Receivable | 1.64B | 1.62B | 1.46B | 1.62B | 1.83B | 1.68B | 1.23B | 1.13B | 1.23B | 1.11B | 1.15B | 1.29B | 1.29B | 1.06B | 1.22B | 1.5B | 1.06B | 1.07B | 1.31B | 1.05B | 577.98M | 561.91M | 455.72M | 368.7M | 477.6M | 495.6M |
| Days Sales Outstanding | 74.89 | 82.87 | 77.95 | 78.32 | 66.55 | 87.96 | 88.81 | 78.25 | 81 | 75.05 | 78.13 | 86.84 | 76.99 | 61.52 | 66.92 | 77.31 | 67.86 | 85.45 | 69.37 | 93.46 | 64.75 | 68.69 | 61.27 | 59.26 | 88 | 97.32 |
| Inventory | 1.83B | 1.93B | 1.63B | 1.7B | 2.13B | 1.57B | 1.25B | 1.31B | 1.29B | 1.23B | 1.27B | 1.36B | 1.34B | 1.41B | 1.48B | 1.41B | 1.11B | 1.23B | 1.28B | 974.97M | 799.01M | 652.52M | 509.81M | 540.3M | 506.4M | 491.6M |
| Days Inventory Outstanding | 126.39 | 142.12 | 129.44 | 127.77 | 156.31 | 131.92 | 128.41 | 138.65 | 127.19 | 119.46 | 124.89 | 138.22 | 124.49 | 133.11 | 137.98 | 131.64 | 124.76 | 165.63 | 135.26 | 137.65 | 139.77 | 129.07 | 104.66 | 125.95 | 136.66 | 141.1 |
| Other Current Assets | 0 | 52M | 16M | 87M | 10M | 48M | 0 | 0 | 0 | 169M | 0 | 99M | 294.85M | 264.54M | 212.11M | 198.79M | 495.95M | 20.8M | 4.42M | 60.26M | 45.74M | 24.94M | 23.44M | 49.2M | 43.4M | 30.4M |
| Total Non-Current Assets | 8.69B | 8.25B | 7.74B | 7.59B | 7.2B | 7.17B | 6.82B | 6.49B | 5.99B | 5.99B | 5.98B | 6.09B | 5.21B | 4.93B | 4.44B | 3.84B | 3.26B | 3.14B | 2.77B | 2.38B | 1.98B | 1.94B | 1.86B | 1.95B | 1.94B | 1.88B |
| Property, Plant & Equipment | 7.13B | 6.79B | 6.46B | 6.33B | 5.97B | 5.75B | 5.55B | 5.33B | 4.66B | 4.54B | 4.33B | 4.35B | 3.95B | 3.7B | 3.07B | 2.58B | 2.19B | 2.09B | 1.91B | 1.84B | 1.68B | 1.66B | 1.62B | 1.69B | 1.7B | 1.64B |
| Fixed Asset Turnover | 1.11x | 1.05x | 1.06x | 1.19x | 1.68x | 1.21x | 0.91x | 0.99x | 1.19x | 1.19x | 1.24x | 1.24x | 1.55x | 1.69x | 2.18x | 2.74x | 2.60x | 2.18x | 3.62x | 2.23x | 1.94x | 1.80x | 1.68x | 1.34x | 1.17x | 1.13x |
| Goodwill | 0 | 552M | 543M | 530M | 507M | 502M | 320M | 302M | 309M | 326M | 377M | 349M | 303M | 267.25M | 260.09M | 252.43M | 185.4M | 185.45M | 172.8M | 152.77M | 48.54M | 42.18M | 38.03M | 43.3M | 46.7M | 48M |
| Intangible Assets | 966M | 403M | 326M | 343M | 345M | 365M | 350M | 332M | 450M | 488M | 421M | 700M | 481M | 505.44M | 464.3M | 493.88M | 358.38M | 381.24M | 348.7M | 264.72M | 133.28M | 143.17M | 91.02M | 0 | 0 | 0 |
| Long-Term Investments | 64M | 64M | 3M | 2M | 3M | 26M | 83M | 197M | 175M | 241M | 406M | 159M | 185M | 174.51M | 18.39M | 29.4M | 28.12M | 28.76M | 174.5M | 73.56M | 31.15M | 24.77M | 14.15M | 95.3M | 85.1M | 81.8M |
| Other Non-Current Assets | 392M | 265M | 258M | 237M | 228M | 377M | 393M | 218M | 255M | 267M | 292M | 337M | 135M | 168.76M | 514.52M | 403.12M | 375.22M | 347.25M | 60.5M | 29.77M | 78.67M | 58.98M | 66.66M | -94.4M | -115M | -84.6M |
| Total Assets | 13.19B | 12.41B | 11.32B | 11.63B | 11.75B | 11.08B | 9.66B | 9.17B | 8.75B | 8.71B | 8.55B | 9.08B | 8.35B | 7.97B | 7.75B | 7.28B | 6.39B | 5.91B | 5.74B | 4.63B | 3.62B | 3.32B | 3.06B | 2.99B | 2.99B | 2.94B |
| Asset Turnover | 0.61x | 0.58x | 0.60x | 0.65x | 0.85x | 0.63x | 0.52x | 0.57x | 0.64x | 0.62x | 0.63x | 0.60x | 0.73x | 0.79x | 0.86x | 0.97x | 0.89x | 0.77x | 1.20x | 0.88x | 0.90x | 0.90x | 0.89x | 0.76x | 0.66x | 0.63x |
| Asset Growth % | 33.58% | 9.65% | -2.63% | -1.05% | 6.05% | 14.65% | 5.35% | 4.85% | 0.4% | 1.89% | -5.78% | 8.73% | 4.7% | 2.93% | 6.37% | 14.01% | 8.13% | 2.96% | 23.84% | 28.14% | 8.78% | 8.54% | 2.38% | -0.07% | 1.8% | - |
| Total Current Liabilities | 2.84B | 3.13B | 2.33B | 2.64B | 2.61B | 2.61B | 2.18B | 1.76B | 1.98B | 2.33B | 2.02B | 2.05B | 2B | 1.96B | 1.93B | 1.75B | 1.47B | 1.2B | 1.58B | 1.54B | 954.27M | 897.13M | 927.29M | 1.09B | 1.14B | 938.9M |
| Accounts Payable | 1.09B | 1.16B | 1B | 912M | 1.01B | 1.06B | 740M | 712M | 715M | 790M | 644M | 716M | 585M | 669.1M | 640.4M | 665.03M | 521.26M | 469.8M | 448.15M | 428.39M | 315.94M | 288.77M | 267.49M | 244.1M | 220M | 176.9M |
| Days Payables Outstanding | 75.9 | 85.02 | 79.77 | 68.42 | 73.69 | 89.4 | 76.02 | 75.24 | 70.5 | 76.98 | 63.48 | 72.55 | 54.55 | 63.24 | 59.7 | 62.05 | 58.37 | 63.09 | 47.43 | 60.48 | 55.27 | 57.12 | 54.92 | 56.9 | 59.37 | 50.77 |
| Short-Term Debt | 646M | 876M | 306M | 786M | 444M | 514M | 615M | 420M | 610M | 822M | 588M | 673M | 602.75M | 718.28M | 603.8M | 367.15M | 53.02M | 103.95M | 411.5M | 622.7M | 266.97M | 239.28M | 340.49M | 558.9M | 332.7M | 271.3M |
| Deferred Revenue (Current) | 0 | 67M | 21M | 10M | 41M | 33M | 17M | 0 | 112M | 78M | 83M | 62M | 71.58M | 440.58M | 493.1M | 680.68M | 881.19M | 626.85M | 0 | 101.6M | 72.55M | 65.19M | 32.96M | 0 | 0 | 0 |
| Other Current Liabilities | 67M | 374M | 513M | 379M | 604M | 577M | 503M | 257M | 288M | 428M | 524M | 346M | -854M | 243.92M | 329.09M | 391.74M | 324.51M | 277.61M | 717M | 195.21M | 136.42M | 150.1M | 143.35M | 289.3M | 585.3M | 490.7M |
| Current Ratio | 1.58x | 1.33x | 1.54x | 1.53x | 1.75x | 1.50x | 1.31x | 1.52x | 1.39x | 1.17x | 1.27x | 1.46x | 1.57x | 1.55x | 1.72x | 1.96x | 2.14x | 2.31x | 1.88x | 1.46x | 1.71x | 1.55x | 1.30x | 0.96x | 0.93x | 1.13x |
| Quick Ratio | 0.94x | 0.71x | 0.84x | 0.88x | 0.93x | 0.90x | 0.73x | 0.78x | 0.74x | 0.64x | 0.64x | 0.79x | 0.90x | 0.83x | 0.95x | 1.16x | 1.38x | 1.28x | 1.07x | 0.83x | 0.88x | 0.82x | 0.75x | 0.46x | 0.48x | 0.60x |
| Cash Conversion Cycle | 125.37 | 139.97 | 127.63 | 137.66 | 149.17 | 130.47 | 141.2 | 141.65 | 137.69 | 117.53 | 139.54 | 152.51 | 146.93 | 131.39 | 145.2 | 146.91 | 134.25 | 187.98 | 157.2 | 170.63 | 149.25 | 140.63 | 111.02 | 128.31 | 165.29 | 187.64 |
| Total Non-Current Liabilities | 3.91B | 3.04B | 3.01B | 2.95B | 3.43B | 3.73B | 3.4B | 3.35B | 2.85B | 3.46B | 3.87B | 3.84B | 3.34B | 2.33B | 2.42B | 2.42B | 2.28B | 1.91B | 1.72B | 1.23B | 918.02M | 926.32M | 910.58M | 950.8M | 980.9M | 1.18B |
| Long-Term Debt | 2.65B | 1.7B | 1.72B | 1.63B | 2.11B | 2.2B | 1.79B | 1.93B | 1.81B | 2.39B | 2.8B | 2.81B | 2.3B | 1.31B | 1.42B | 1.56B | 1.51B | 1.19B | 1.02B | 751.54M | 483.39M | 501.15M | 449.6M | 546.9M | 610.5M | 844.7M |
| Capital Lease Obligations | 176M | 176M | 186M | 204M | 202M | 236M | 261M | 251M | -730M | -833M | 0 | -547M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.56B | 502M | 481M | 489M | 423M | 384M | 326M | 341M | 297M | 228M | 303M | 351M | 259.88M | 220.88M | 222.55M | 180.83M | 99.11M | 101.78M | 0 | 160.13M | 168.39M | 169.35M | 192.38M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 722M | 657M | 616M | 634M | 696M | 912M | 1.02B | 829M | 10M | 7M | 771M | 140M | 780.92M | 803.25M | 773.95M | 686.18M | 672.08M | 618.73M | 695.8M | 322.04M | 266.24M | 255.82M | 268.6M | 403.9M | 370.4M | 333.5M |
| Total Liabilities | 6.75B | 6.17B | 5.33B | 5.59B | 6.04B | 6.34B | 5.58B | 5.11B | 4.83B | 5.78B | 5.89B | 5.89B | 5.35B | 4.29B | 4.35B | 4.18B | 3.75B | 3.11B | 3.29B | 2.77B | 1.87B | 1.82B | 1.84B | 2.04B | 2.12B | 2.12B |
| Total Debt | 3.3B | 2.76B | 2.29B | 2.69B | 2.82B | 3.01B | 2.73B | 2.6B | 2.42B | 3.21B | 3.38B | 3.48B | 2.91B | 2.03B | 2.03B | 1.92B | 1.56B | 1.29B | 1.43B | 1.37B | 750.36M | 740.43M | 790.08M | 1.11B | 943.2M | 1.12B |
| Net Debt | 2.8B | 2.46B | 1.97B | 2.27B | 2.41B | 2.54B | 2.52B | 2.51B | 2.3B | 3.13B | 3.3B | 3.32B | 2.78B | 1.84B | 1.74B | 1.59B | 1.16B | 1.04B | 1.22B | 1.32B | 700.28M | 683.2M | 752.88M | 1.08B | 928.4M | 1.1B |
| Debt / Equity | 0.51x | 0.44x | 0.38x | 0.45x | 0.49x | 0.64x | 0.67x | 0.64x | 0.62x | 1.10x | 1.27x | 1.09x | 0.97x | 0.55x | 0.60x | 0.62x | 0.59x | 0.46x | 0.59x | 0.74x | 0.43x | 0.49x | 0.65x | 1.17x | 1.08x | 1.36x |
| Debt / EBITDA | 2.24x | 2.09x | 1.67x | 1.60x | 0.70x | 1.77x | 3.95x | 2.17x | 1.26x | 3.15x | 8.50x | 2.91x | 2.45x | 1.40x | 1.09x | 0.88x | 1.00x | 1.14x | 0.56x | 1.51x | 1.06x | 1.02x | 1.52x | 2.99x | 2.63x | 8.35x |
| Net Debt / EBITDA | 1.90x | 1.87x | 1.43x | 1.35x | 0.60x | 1.49x | 3.64x | 2.09x | 1.20x | 3.07x | 8.28x | 2.78x | 2.34x | 1.27x | 0.93x | 0.73x | 0.75x | 0.91x | 0.48x | 1.45x | 0.99x | 0.94x | 1.45x | 2.92x | 2.58x | 8.24x |
| Interest Coverage | 2.47x | 2.48x | 5.18x | 7.09x | 25.67x | 11.11x | 1.45x | 6.73x | 16.61x | 6.27x | 0.13x | 8.80x | 7.76x | 22.01x | 29.06x | 39.86x | 30.72x | 11.85x | 27.33x | 13.65x | 14.95x | 13.17x | 10.81x | 4.72x | 1.93x | -2.76x |
| Total Equity | 6.44B | 6.24B | 5.99B | 6.04B | 5.71B | 4.74B | 4.09B | 4.06B | 3.92B | 2.93B | 2.66B | 3.19B | 3B | 3.68B | 3.4B | 3.1B | 2.64B | 2.79B | 2.44B | 1.86B | 1.74B | 1.5B | 1.22B | 948.1M | 874.6M | 823.3M |
| Equity Growth % | 14.38% | 4.28% | -0.83% | 5.67% | 20.63% | 15.85% | 0.66% | 3.73% | 33.62% | 10.19% | -16.59% | 6.26% | -18.44% | 8.2% | 9.5% | 17.55% | -5.5% | 14.4% | 31.26% | 6.75% | 16.19% | 22.55% | 29.14% | 8.4% | 6.23% | - |
| Book Value per Share | 4.99 | 4.83 | 4.64 | 4.68 | 4.43 | 3.68 | 3.19 | 3.17 | 3.06 | 2.29 | 2.09 | 2.51 | 2.36 | 2.90 | 2.68 | 2.44 | 2.08 | 2.21 | 1.90 | 1.45 | 1.36 | 1.17 | 0.99 | 0.75 | 0.73 | 0.69 |
| Total Shareholders' Equity | 6.15B | 5.98B | 5.72B | 5.77B | 5.46B | 4.53B | 3.93B | 3.92B | 3.78B | 2.86B | 2.57B | 3.03B | 2.97B | 3.65B | 3.38B | 3.08B | 2.62B | 2.77B | 2.44B | 1.79B | 1.73B | 1.49B | 1.18B | 948.1M | 874.6M | 823.3M |
| Common Stock | 549M | 549M | 549M | 549M | 549M | 548M | 546M | 546M | 546M | 545M | 544M | 544M | 543.11M | 542.85M | 542.77M | 542.38M | 541.86M | 541.03M | 540.8M | 540.78M | 540.78M | 536.08M | 529.03M | 522.8M | 521.4M | 521.4M |
| Retained Earnings | 5.9B | 5.77B | 5.76B | 5.58B | 5.38B | 4.32B | 3.75B | 3.88B | 3.74B | 2.69B | 2.52B | 2.9B | 2.69B | 3.15B | 2.95B | 2.7B | 2.21B | 2.37B | 2.07B | 963.95M | 809.68M | 809.82M | 538.33M | 419.3M | 379.4M | 343.8M |
| Treasury Stock | -260M | -260M | -260M | -260M | -260M | -260M | -260M | -260M | -260M | -260M | -260M | -260M | -260.11M | -260.11M | -260.11M | -260.11M | -260.11M | -260.11M | -253.57M | 0 | -2.2M | -4.33M | -5.55M | 0 | 0 | 0 |
| Accumulated OCI | -293M | -315M | -567M | -338M | -443M | -306M | -312M | -439M | -441M | -303M | -402M | -307M | -135.28M | 84.72M | 45.64M | 884K | 37.54M | 33.9M | -3.28B | 166M | 37.4M | -12.2M | 87.4M | 22.2M | -31.4M | -49M |
| Minority Interest | 297M | 260M | 263M | 269M | 249M | 209M | 158M | 136M | 134M | 71M | 85M | 160M | 26.51M | 24.75M | 24.55M | 28.09M | 21.12M | 21.09M | 0 | 66.15M | 9.48M | 7.75M | 47.39M | 0 | 0 | 0 |
Quick answers to the most common questions about buying ICL stock.
As of 2025, ICL Group Ltd (ICL) had total assets of $12.41B including $4.16B in current assets.
ICL Group Ltd (ICL) carries total debt of $2.76B, offset by $496.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ICL Group Ltd (ICL) has total shareholders' equity (book value) of $5.98B ($4.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ICL Group Ltd (ICL) reported a current ratio of 1.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Geopolitical and shipping disruptions
Balance Sheet Expansion Accelerates
Total assets grew 14.8% YoY to $13.2B in 2026Q2, per the latest balance sheet, driven by a $0.8B increase in PPE and a $0.4B rise in debt, signaling renewed investment.
The sequential growth in total assets from $12.4B in 2025Q4 to $13.2B in 2026Q2, as reported in financial statements, indicates a deliberate expansion phase, likely tied to capacity or maintenance capex. However, the simultaneous rise in total debt from $2.8B to $3.3B suggests this growth is partly debt-funded, which may elevate financial risk if cash flows falter. The increase in PPE net from $6.8B to $7.1B over the same period implies ongoing investment in fixed assets, consistent with the elevated capex noted in cash flow analysis.
Leverage Creeps Higher but Remains Manageable
Debt-to-equity rose from 0.44 in 2025Q4 to 0.51 in 2026Q2, per reported figures, while total debt increased $0.5B to $3.3B, yet leverage remains below peer Nutrien's 0.51.
The D/E ratio of 0.51 in 2026Q2, as per the balance sheet, is still within a conservative range for a capital-intensive miner, but the upward trajectory over the past two quarters warrants monitoring. The $0.5B increase in total debt over two quarters may indicate funding for working capital or capex, but it also raises interest expense exposure, especially if rates remain elevated. Compared to peers like Mosaic (0.43) and Nutrien (0.51), ICL's leverage is in line, but the trend suggests a shift from the prior low-leverage position.
Asset Base Tilts Toward Fixed Assets
PPE net of $7.1B constitutes 54% of total assets in 2026Q2, per the balance sheet, while goodwill jumped from $552M to $966M in 2025Q4, signaling acquisition activity.
The heavy concentration in PPE underscores the asset-intensive nature of ICL's mining and chemical operations, with solar evaporation ponds and processing facilities representing the bulk of the asset base. The goodwill spike from $552M in 2025Q4 to $966M in 2026Q2, as reported, suggests a recent acquisition, which introduces integration risk and potential future impairment charges if synergies fail to materialize. The relatively stable PPE net over the last two quarters, despite the asset growth, implies that the expansion may be more working-capital or acquisition-driven rather than organic fixed-asset build-out.
Equity Growth Lags Asset Expansion
Equity rose only $0.1B to $6.1B in 2026Q2, per the balance sheet, while retained earnings stayed flat at $5.9B, indicating that asset growth is outpacing internal capital generation.
The modest increase in equity from $6.0B in 2025Q4 to $6.1B in 2026Q2, as reported, contrasts with the $0.8B rise in total assets, implying that debt is funding a significant portion of the expansion. Retained earnings have remained essentially unchanged over the past year, reflecting thin net margins and dividend payouts that absorb most earnings, as noted in the cash flow analysis. This suggests that equity quality is stable but not improving, and the company may be relying on external financing to support growth, which could dilute returns if not managed carefully.
Liquidity Buffer Strengthens Sequentially
Current ratio improved to 1.58 in 2026Q2 from 1.33 in 2025Q4, per the balance sheet, while cash rose to $496M, providing a modest cushion against operational shocks.
The current ratio of 1.58 in 2026Q2, as per reported figures, indicates that current assets cover current liabilities comfortably, though the ratio remains below the 1.75 seen in 2025Q2. Cash increased by $205M from 2025Q4 to $496M, but this is still relatively low compared to total debt of $3.3B, suggesting that liquidity is adequate but not robust. Given the geopolitical risks and potential shipping disruptions, the improved cash position offers some buffer, but investors should monitor whether the company can maintain this liquidity while servicing debt and funding capex.
Goodwill Spike Masks Acquisition Risk
Goodwill jumped from $552M in 2025Q4 to $966M in 2026Q2, per the balance sheet, a 75% increase that may signal overpayment and future impairment risk.
The sudden increase in goodwill, as reported, suggests a significant acquisition that could be value-destructive if the expected synergies do not materialize. This is particularly concerning given the company's thin net margin of 3.2% and ROE of 3.7%, which indicate limited capacity to absorb impairment charges. The timing of the acquisition, amid geopolitical tensions and shipping disruptions, adds execution risk. Investors should scrutinize the acquisition's strategic fit and monitor for any subsequent impairment announcements, as the goodwill balance now represents 7.3% of total assets.