VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IDAIDACORP, Inc.
$152.88$8.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIDACash Flow

IDACORP, Inc. (IDA) Cash Flow Statement

30Y historyFree accessUpdated daily

The company is currently in a cash-burning phase, evidenced by a 2026Q1 capital expenditure of $371.5 million that significantly outpaces operating cash flow.

IDA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations553.37M601.84M594.42M267.03M351.29M363.26M388.13M366.63M491.63M438.02M347.71M353.19M364.34M305.55M249.27M310.24M305.4M284.43M136.51M80.6M169.78M161.5M194.7M311.24M347.59M-8M133.63M230.59M169.89M173.4M174.41M
Operating CF Growth %-36.49%1.25%122.61%-23.99%-3.3%-6.41%5.87%-25.43%12.24%25.97%-1.55%-3.06%19.24%22.58%-19.65%1.59%7.37%108.35%69.37%-52.53%5.13%-17.05%-37.45%-10.46%4444.85%-105.99%-42.05%35.73%-2.02%-0.58%3.55%
Operating CF / Revenue %31.03%33.2%32.54%15.12%21.37%24.91%28.73%27.23%35.87%32.46%27.55%27.8%28.41%24.52%23.07%30.22%29.48%27.09%14.21%9.17%18.33%19.16%23.52%37.82%37.42%-0.63%4.46%16.09%22.46%28.65%30.15%
Net Income331.81M324.13M289.95M261.89M259.56M245.87M237.97M233.33M227.52M213.19M198.09M194.47M193.75M182.29M173.19M170.15M142.46M124.38M98.25M82.34M107.4M63.66M72.98M46.58M61.67M125M140M91M89.18M87.1M83.16M
Depreciation & Amortization265.58M258.4M228.09M199.91M173.56M179.44M175.94M173.8M169.12M165.93M147.29M142.58M137.09M133.78M128.61M119.79M121.85M118.6M122.44M120.37M122.64M107.92M124.19M110.23M104.95M000000
Deferred Taxes41.21M0-17.59M39.61M-511K23.9M25.18M22.39M11.29M33.24M35.73M38.65M19.16M65.57M33.98M-45.13M41.74M19.04M4.66M11.03M-17.33M-31.77M-33.91M-56.17M-110.67M150M47M-2M-10.18M5.98M7.2M
Other Non-Cash Items-181.56M-32.3M95.88M-77.21M-116.92M-66.44M-68.57M-34.67M38.06M40.59M-25.63M-16.7M22.89M-30.72M-65.52M60.82M-14.33M78.02M-49.97M-135.24M-37.97M-16.42M22.23M185.38M247.78M-248M-116M-2M11.39M-12.6M8.83M
Working Capital Changes95.74M51.6M-1.91M-157.17M35.6M-19.51M17.61M-28.22M45.63M-17.8M-11.29M-5.81M-8.55M-45.37M-21M-250K13.68M-55.61M-26.27M2.1M-4.96M21.9M9.2M8M26.8M-146M-41M49M-7.64M10.77M5.52M
Capital Expenditures-1.35B-1.18B-1.01B-611.14M-432.59M-300M-310.94M-278.7M-277.85M-285.49M-296.95M-294.02M-274.09M-235.31M-239.76M-337.76M-338.25M-251.94M-243.54M-287.75M-225.05M-193.31M-199.77M-149.15M-134.22M-180M-140.3M-110.97M-89.18M-94.5M-93.64M
CapEx / Revenue %76.6%65.05%55.25%34.6%26.31%20.57%23.02%20.7%20.27%21.16%23.53%23.15%21.37%18.88%22.19%32.9%32.65%24%25.36%32.72%24.3%22.94%24.13%18.12%14.45%14.11%4.68%7.74%11.79%15.61%16.19%
CapEx / D&A5.14x4.56x4.42x3.06x2.49x1.67x1.77x1.60x1.64x1.72x2.02x2.06x2.00x1.76x1.86x2.82x2.78x2.12x1.99x2.39x1.84x1.79x1.61x1.35x1.28x------
CapEx Coverage (OCF/CapEx)0.41x0.51x0.59x0.44x0.81x1.21x1.25x1.32x1.77x1.53x1.17x1.20x1.33x1.30x1.04x0.92x0.90x1.13x0.56x0.28x0.75x0.84x0.97x2.09x2.59x-0.04x0.95x2.08x1.90x1.83x1.86x
Cash from Investing-1.14B-1.03B-917.66M-589.95M-424.27M-273.65M-347.26M-280.49M-258.18M-283.3M-297.44M-291.71M-272.42M-236.59M-243.82M-332.36M-328.33M-242.41M-202.82M-267.11M-253.04M-88.95M-229.64M-153.58M-186.5M-171M-152.61M-141.45M-105.12M-97.83M-112.97M
Acquisitions0000000-5.82M-6.38M-6.37M00000-2.65M00-3.04M7.28M00000000000
Purchase of Investments-13.77M-10.87M-13.49M-13.85M-101.8M-42.19M-58.38M-10.9M-11.39M-11.36M-24.92M-44.11M-8M-32.66M-7M-4.2M-20.39M-5.8M-15.6M-27.46M-20.71M-87.52M-300.28M00000000
Sale of Investments12.4M12.4M10.64M8.92M88.86M61.33M25.8M5.08M5.01M4.99M15.69M34.24M025.66M0009.43M6.06M29.43M25.43M122.87M274.06M00000000
Other Investing225.14M148.9M94.46M26.12M21.26M7.2M-3.73M9.85M32.44M17.78M12.24M12.18M9.67M17.08M2.97M8.06M16.92M5.9M50.26M11.4M-32.71M69.01M-3.65M345K-53.1M9M-13M-30M-15.93M-18.32M-19.33M
Cash from Financing292.16M273.92M364.68M472.77M35.32M-149.48M16.99M-136.37M-42.61M-139.55M-103.58M-3.49M-113.28M-17.32M-6.73M-178.75M198.62M2.14M67.17M184.58M40.8M-43.59M-16.81M-125.24M-185.04M139M14.43M-667K-48.81M-76.59M-61.98M
Dividends Paid-190.75M-188.48M-176.56M-163.54M-154.29M-146.12M-137.81M-129.68M-121.42M-113.13M-104.98M-96.81M-88.49M-78.83M-68.93M-59.67M-57.87M-56.82M-54.24M-53.01M-51.27M-50.69M-45.84M-64.73M-70.18M-70M-69.85M-69.86M-69.87M-75.42M-77.77M
Dividend Payout Ratio %-58.27%61.06%62.61%59.57%59.51%58.05%55.69%53.54%53.26%52.95%49.73%45.74%43.22%39.84%35.1%40.53%45.69%55.11%64.38%47.74%79.62%62.81%138.96%113.79%55.9%50%76.77%78.35%80.24%93.53%
Debt Issuance (Net)-2.73M1000K1000K1000K1000K01000K01000K-1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued149.16M97.78M298.45M000000000195K255K4.88M17.5M48.64M24.33M50.86M37.18M41.47M6.3M115.69M4.12M15.77M4M00000
Share Repurchases-3.34M-3.34M00000-4.16M-3.61M-3.21M-3.33M-3.28M-2.74M-2.12M-2.06M-1.93M-869K-1.44M-304K-346K-213K0-53.77M-1.66M-51.99M-8M-8M00-168K-26.53M
Other Financing393.78M-5.32M-7.22M-3.68M-4.04M-3.37M-8.28M-2.53M-2.96M-348K-2.11M-3.17M2.46M-606K-5.06M-885K-3.37M-7.25M-168.7M-1.65M-1.74M-4.95M-1.2M-8.98M-2.94M-5M-1M-1M-1.35M-526K-4.14M
Net Change in Cash-296.73M-153.15M41.44M149.85M-37.67M-59.87M57.86M-50.24M190.84M15.17M-53.32M57.99M-21.35M51.63M-1.29M-200.86M175.69M44.16M862K-1.93M-42.46M28.95M-51.76M32.42M-23.95M-40M-4.54M88.47M15.96M-1.02M-540K
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning215.72M368.87M327.43M177.58M215.24M275.12M217.25M267.49M76.65M61.48M114.8M56.81M78.16M26.53M27.81M228.68M52.99M8.83M7.97M9.89M52.36M23.4M75.16M42.74M66.69M107M111.34M22.87M6.91M7.93M8.47M
Cash at End337.76M215.72M368.87M327.43M177.58M215.24M275.12M217.25M267.49M76.65M61.48M114.8M56.81M78.16M26.53M27.81M228.68M52.99M8.83M7.97M9.89M52.36M23.4M75.16M42.74M67M106.8M111.34M22.87M6.91M7.93M
Free Cash Flow-796.16M-577.49M-414.86M-344.11M-81.3M63.27M77.19M87.92M213.77M152.53M50.76M59.17M90.25M70.24M9.51M-27.52M-32.85M32.49M-107.03M-207.15M-55.27M-31.82M-5.07M162.09M213.37M-188M-6.67M119.61M80.7M78.9M80.77M
FCF Growth %-133.07%-39.2%-20.56%-323.24%-228.51%-18.04%-12.2%-58.87%40.15%200.52%-14.22%-34.43%28.49%638.74%134.55%16.22%-201.12%130.35%48.33%-274.8%-73.71%-527.08%-103.13%-24.03%213.49%-2719.86%-105.57%48.22%2.29%-2.32%-4.37%
FCF Margin %-44.64%-31.85%-22.71%-19.48%-4.95%4.34%5.71%6.53%15.6%11.3%4.02%4.66%7.04%5.64%0.88%-2.68%-3.17%3.09%-11.14%-23.56%-5.97%-3.77%-0.61%19.7%22.97%-14.74%-0.22%8.35%10.67%13.04%13.96%
FCF / Net Income %-239.95%-178.53%-143.46%-131.74%-31.39%25.76%32.51%37.76%94.26%71.81%25.6%30.4%46.65%38.5%5.5%-16.19%-23.01%26.13%-108.76%-251.58%-51.46%-49.98%-6.95%348.01%345.97%-150.14%-4.76%131.44%90.5%90.59%97.13%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Hydrological and regulatory dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Intensive Capital Deployment Cycle Underway

According to quarterly financial data, IDACORP's capital expenditure reached $371.5 million in 2026Q1, representing a significant acceleration in infrastructure investment that consistently outpaces operating cash flow, a trend typical for utilities aggressively expanding their rate base to accommodate regional load growth in the Boise metropolitan area.

The persistent gap between CAPEX and operating cash flow suggests that the company is prioritizing long-term asset base expansion over near-term cash preservation. Investors should monitor whether this high level of investment translates into timely rate base inclusion, as any regulatory delay in recovering these costs could pressure the company's liquidity profile.

External Capital Reliance Remains Elevated

Based on reported figures, IDACORP consistently maintains a free cash flow deficit, with 2026Q1 showing a negative $295.7 million, necessitating ongoing access to external capital markets to fund its ambitious infrastructure projects while maintaining a disciplined debt-to-equity profile relative to its regional utility peers.

The reliance on external financing appears to be a structural feature of the company's current growth strategy rather than a sign of operational distress. The ability to tap capital markets on favorable terms remains critical, as the company must balance its debt load with the need to fund the Boardman-to-Hemingway transmission project.

Dividend Coverage Supported by Operations

As reported in financial statements, IDACORP maintains an OCF-to-dividend coverage ratio that fluctuated between 1.5x and 4.6x over the last ten quarters, suggesting that despite significant cash burn from capital projects, the core regulated operations generate sufficient cash to sustain current dividend distributions to shareholders.

The dividend appears well-supported by the underlying cash-generating capacity of the regulated utility, even during periods of heavy capital investment. However, the variability in coverage ratios highlights the sensitivity of cash flows to seasonal factors and hydrological conditions, which could impact short-term dividend sustainability if not managed through regulatory deferrals.

Non-Cash Accruals Mask Cash Reality

Financial disclosures indicate that IDACORP's net income is frequently bolstered by non-cash items such as AFUDC, which, according to recent SEC filings, can create a divergence between reported earnings and actual cash flow generated from the company's regulated hydroelectric and transmission assets during intensive build-out phases.

The reliance on AFUDC suggests that a portion of the company's reported profitability is tied to future recovery rather than current cash inflows. Analysts should interpret these figures with caution, as the eventual conversion of these accruals into cash depends entirely on the outcome of future rate cases and regulatory approvals.

IDA — Frequently Asked Questions

Quick answers to the most common questions about buying IDA stock.

How much cash does IDACORP, Inc. (IDA) generate from operations?

IDACORP, Inc. (IDA) generated $601.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IDACORP, Inc.'s free cash flow?

IDACORP, Inc. (IDA) reported negative free cash flow of $577.5M in 2025, indicating capital requirements exceeded cash from operations.

What is IDACORP, Inc.'s capital expenditure (CapEx)?

IDACORP, Inc. (IDA) spent $1.18B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IDACORP, Inc. distribute cash to shareholders?

In 2025, IDACORP, Inc. (IDA) returned $188.5M to shareholders via cash dividends and spent $3.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.