The company is currently in a cash-burning phase, evidenced by a 2026Q1 capital expenditure of $371.5 million that significantly outpaces operating cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 553.37M | 601.84M | 594.42M | 267.03M | 351.29M | 363.26M | 388.13M | 366.63M | 491.63M | 438.02M | 347.71M | 353.19M | 364.34M | 305.55M | 249.27M | 310.24M | 305.4M | 284.43M | 136.51M | 80.6M | 169.78M | 161.5M | 194.7M | 311.24M | 347.59M | -8M | 133.63M | 230.59M | 169.89M | 173.4M | 174.41M |
| Operating CF Growth % | -36.49% | 1.25% | 122.61% | -23.99% | -3.3% | -6.41% | 5.87% | -25.43% | 12.24% | 25.97% | -1.55% | -3.06% | 19.24% | 22.58% | -19.65% | 1.59% | 7.37% | 108.35% | 69.37% | -52.53% | 5.13% | -17.05% | -37.45% | -10.46% | 4444.85% | -105.99% | -42.05% | 35.73% | -2.02% | -0.58% | 3.55% |
| Operating CF / Revenue % | 31.03% | 33.2% | 32.54% | 15.12% | 21.37% | 24.91% | 28.73% | 27.23% | 35.87% | 32.46% | 27.55% | 27.8% | 28.41% | 24.52% | 23.07% | 30.22% | 29.48% | 27.09% | 14.21% | 9.17% | 18.33% | 19.16% | 23.52% | 37.82% | 37.42% | -0.63% | 4.46% | 16.09% | 22.46% | 28.65% | 30.15% |
| Net Income | 331.81M | 324.13M | 289.95M | 261.89M | 259.56M | 245.87M | 237.97M | 233.33M | 227.52M | 213.19M | 198.09M | 194.47M | 193.75M | 182.29M | 173.19M | 170.15M | 142.46M | 124.38M | 98.25M | 82.34M | 107.4M | 63.66M | 72.98M | 46.58M | 61.67M | 125M | 140M | 91M | 89.18M | 87.1M | 83.16M |
| Depreciation & Amortization | 265.58M | 258.4M | 228.09M | 199.91M | 173.56M | 179.44M | 175.94M | 173.8M | 169.12M | 165.93M | 147.29M | 142.58M | 137.09M | 133.78M | 128.61M | 119.79M | 121.85M | 118.6M | 122.44M | 120.37M | 122.64M | 107.92M | 124.19M | 110.23M | 104.95M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 41.21M | 0 | -17.59M | 39.61M | -511K | 23.9M | 25.18M | 22.39M | 11.29M | 33.24M | 35.73M | 38.65M | 19.16M | 65.57M | 33.98M | -45.13M | 41.74M | 19.04M | 4.66M | 11.03M | -17.33M | -31.77M | -33.91M | -56.17M | -110.67M | 150M | 47M | -2M | -10.18M | 5.98M | 7.2M |
| Other Non-Cash Items | -181.56M | -32.3M | 95.88M | -77.21M | -116.92M | -66.44M | -68.57M | -34.67M | 38.06M | 40.59M | -25.63M | -16.7M | 22.89M | -30.72M | -65.52M | 60.82M | -14.33M | 78.02M | -49.97M | -135.24M | -37.97M | -16.42M | 22.23M | 185.38M | 247.78M | -248M | -116M | -2M | 11.39M | -12.6M | 8.83M |
| Working Capital Changes | 95.74M | 51.6M | -1.91M | -157.17M | 35.6M | -19.51M | 17.61M | -28.22M | 45.63M | -17.8M | -11.29M | -5.81M | -8.55M | -45.37M | -21M | -250K | 13.68M | -55.61M | -26.27M | 2.1M | -4.96M | 21.9M | 9.2M | 8M | 26.8M | -146M | -41M | 49M | -7.64M | 10.77M | 5.52M |
| Capital Expenditures | -1.35B | -1.18B | -1.01B | -611.14M | -432.59M | -300M | -310.94M | -278.7M | -277.85M | -285.49M | -296.95M | -294.02M | -274.09M | -235.31M | -239.76M | -337.76M | -338.25M | -251.94M | -243.54M | -287.75M | -225.05M | -193.31M | -199.77M | -149.15M | -134.22M | -180M | -140.3M | -110.97M | -89.18M | -94.5M | -93.64M |
| CapEx / Revenue % | 76.6% | 65.05% | 55.25% | 34.6% | 26.31% | 20.57% | 23.02% | 20.7% | 20.27% | 21.16% | 23.53% | 23.15% | 21.37% | 18.88% | 22.19% | 32.9% | 32.65% | 24% | 25.36% | 32.72% | 24.3% | 22.94% | 24.13% | 18.12% | 14.45% | 14.11% | 4.68% | 7.74% | 11.79% | 15.61% | 16.19% |
| CapEx / D&A | 5.14x | 4.56x | 4.42x | 3.06x | 2.49x | 1.67x | 1.77x | 1.60x | 1.64x | 1.72x | 2.02x | 2.06x | 2.00x | 1.76x | 1.86x | 2.82x | 2.78x | 2.12x | 1.99x | 2.39x | 1.84x | 1.79x | 1.61x | 1.35x | 1.28x | - | - | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | 0.41x | 0.51x | 0.59x | 0.44x | 0.81x | 1.21x | 1.25x | 1.32x | 1.77x | 1.53x | 1.17x | 1.20x | 1.33x | 1.30x | 1.04x | 0.92x | 0.90x | 1.13x | 0.56x | 0.28x | 0.75x | 0.84x | 0.97x | 2.09x | 2.59x | -0.04x | 0.95x | 2.08x | 1.90x | 1.83x | 1.86x |
| Cash from Investing | -1.14B | -1.03B | -917.66M | -589.95M | -424.27M | -273.65M | -347.26M | -280.49M | -258.18M | -283.3M | -297.44M | -291.71M | -272.42M | -236.59M | -243.82M | -332.36M | -328.33M | -242.41M | -202.82M | -267.11M | -253.04M | -88.95M | -229.64M | -153.58M | -186.5M | -171M | -152.61M | -141.45M | -105.12M | -97.83M | -112.97M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.82M | -6.38M | -6.37M | 0 | 0 | 0 | 0 | 0 | -2.65M | 0 | 0 | -3.04M | 7.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -13.77M | -10.87M | -13.49M | -13.85M | -101.8M | -42.19M | -58.38M | -10.9M | -11.39M | -11.36M | -24.92M | -44.11M | -8M | -32.66M | -7M | -4.2M | -20.39M | -5.8M | -15.6M | -27.46M | -20.71M | -87.52M | -300.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 12.4M | 12.4M | 10.64M | 8.92M | 88.86M | 61.33M | 25.8M | 5.08M | 5.01M | 4.99M | 15.69M | 34.24M | 0 | 25.66M | 0 | 0 | 0 | 9.43M | 6.06M | 29.43M | 25.43M | 122.87M | 274.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 225.14M | 148.9M | 94.46M | 26.12M | 21.26M | 7.2M | -3.73M | 9.85M | 32.44M | 17.78M | 12.24M | 12.18M | 9.67M | 17.08M | 2.97M | 8.06M | 16.92M | 5.9M | 50.26M | 11.4M | -32.71M | 69.01M | -3.65M | 345K | -53.1M | 9M | -13M | -30M | -15.93M | -18.32M | -19.33M |
| Cash from Financing | 292.16M | 273.92M | 364.68M | 472.77M | 35.32M | -149.48M | 16.99M | -136.37M | -42.61M | -139.55M | -103.58M | -3.49M | -113.28M | -17.32M | -6.73M | -178.75M | 198.62M | 2.14M | 67.17M | 184.58M | 40.8M | -43.59M | -16.81M | -125.24M | -185.04M | 139M | 14.43M | -667K | -48.81M | -76.59M | -61.98M |
| Dividends Paid | -190.75M | -188.48M | -176.56M | -163.54M | -154.29M | -146.12M | -137.81M | -129.68M | -121.42M | -113.13M | -104.98M | -96.81M | -88.49M | -78.83M | -68.93M | -59.67M | -57.87M | -56.82M | -54.24M | -53.01M | -51.27M | -50.69M | -45.84M | -64.73M | -70.18M | -70M | -69.85M | -69.86M | -69.87M | -75.42M | -77.77M |
| Dividend Payout Ratio % | - | 58.27% | 61.06% | 62.61% | 59.57% | 59.51% | 58.05% | 55.69% | 53.54% | 53.26% | 52.95% | 49.73% | 45.74% | 43.22% | 39.84% | 35.1% | 40.53% | 45.69% | 55.11% | 64.38% | 47.74% | 79.62% | 62.81% | 138.96% | 113.79% | 55.9% | 50% | 76.77% | 78.35% | 80.24% | 93.53% |
| Debt Issuance (Net) | -2.73M | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 149.16M | 97.78M | 298.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195K | 255K | 4.88M | 17.5M | 48.64M | 24.33M | 50.86M | 37.18M | 41.47M | 6.3M | 115.69M | 4.12M | 15.77M | 4M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -3.34M | -3.34M | 0 | 0 | 0 | 0 | 0 | -4.16M | -3.61M | -3.21M | -3.33M | -3.28M | -2.74M | -2.12M | -2.06M | -1.93M | -869K | -1.44M | -304K | -346K | -213K | 0 | -53.77M | -1.66M | -51.99M | -8M | -8M | 0 | 0 | -168K | -26.53M |
| Other Financing | 393.78M | -5.32M | -7.22M | -3.68M | -4.04M | -3.37M | -8.28M | -2.53M | -2.96M | -348K | -2.11M | -3.17M | 2.46M | -606K | -5.06M | -885K | -3.37M | -7.25M | -168.7M | -1.65M | -1.74M | -4.95M | -1.2M | -8.98M | -2.94M | -5M | -1M | -1M | -1.35M | -526K | -4.14M |
| Net Change in Cash | -296.73M | -153.15M | 41.44M | 149.85M | -37.67M | -59.87M | 57.86M | -50.24M | 190.84M | 15.17M | -53.32M | 57.99M | -21.35M | 51.63M | -1.29M | -200.86M | 175.69M | 44.16M | 862K | -1.93M | -42.46M | 28.95M | -51.76M | 32.42M | -23.95M | -40M | -4.54M | 88.47M | 15.96M | -1.02M | -540K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 215.72M | 368.87M | 327.43M | 177.58M | 215.24M | 275.12M | 217.25M | 267.49M | 76.65M | 61.48M | 114.8M | 56.81M | 78.16M | 26.53M | 27.81M | 228.68M | 52.99M | 8.83M | 7.97M | 9.89M | 52.36M | 23.4M | 75.16M | 42.74M | 66.69M | 107M | 111.34M | 22.87M | 6.91M | 7.93M | 8.47M |
| Cash at End | 337.76M | 215.72M | 368.87M | 327.43M | 177.58M | 215.24M | 275.12M | 217.25M | 267.49M | 76.65M | 61.48M | 114.8M | 56.81M | 78.16M | 26.53M | 27.81M | 228.68M | 52.99M | 8.83M | 7.97M | 9.89M | 52.36M | 23.4M | 75.16M | 42.74M | 67M | 106.8M | 111.34M | 22.87M | 6.91M | 7.93M |
| Free Cash Flow | -796.16M | -577.49M | -414.86M | -344.11M | -81.3M | 63.27M | 77.19M | 87.92M | 213.77M | 152.53M | 50.76M | 59.17M | 90.25M | 70.24M | 9.51M | -27.52M | -32.85M | 32.49M | -107.03M | -207.15M | -55.27M | -31.82M | -5.07M | 162.09M | 213.37M | -188M | -6.67M | 119.61M | 80.7M | 78.9M | 80.77M |
| FCF Growth % | -133.07% | -39.2% | -20.56% | -323.24% | -228.51% | -18.04% | -12.2% | -58.87% | 40.15% | 200.52% | -14.22% | -34.43% | 28.49% | 638.74% | 134.55% | 16.22% | -201.12% | 130.35% | 48.33% | -274.8% | -73.71% | -527.08% | -103.13% | -24.03% | 213.49% | -2719.86% | -105.57% | 48.22% | 2.29% | -2.32% | -4.37% |
| FCF Margin % | -44.64% | -31.85% | -22.71% | -19.48% | -4.95% | 4.34% | 5.71% | 6.53% | 15.6% | 11.3% | 4.02% | 4.66% | 7.04% | 5.64% | 0.88% | -2.68% | -3.17% | 3.09% | -11.14% | -23.56% | -5.97% | -3.77% | -0.61% | 19.7% | 22.97% | -14.74% | -0.22% | 8.35% | 10.67% | 13.04% | 13.96% |
| FCF / Net Income % | -239.95% | -178.53% | -143.46% | -131.74% | -31.39% | 25.76% | 32.51% | 37.76% | 94.26% | 71.81% | 25.6% | 30.4% | 46.65% | 38.5% | 5.5% | -16.19% | -23.01% | 26.13% | -108.76% | -251.58% | -51.46% | -49.98% | -6.95% | 348.01% | 345.97% | -150.14% | -4.76% | 131.44% | 90.5% | 90.59% | 97.13% |
Hydrological and regulatory dependency
According to quarterly financial data, IDACORP's capital expenditure reached $371.5 million in 2026Q1, representing a significant acceleration in infrastructure investment that consistently outpaces operating cash flow, a trend typical for utilities aggressively expanding their rate base to accommodate regional load growth in the Boise metropolitan area.
The persistent gap between CAPEX and operating cash flow suggests that the company is prioritizing long-term asset base expansion over near-term cash preservation. Investors should monitor whether this high level of investment translates into timely rate base inclusion, as any regulatory delay in recovering these costs could pressure the company's liquidity profile.
Based on reported figures, IDACORP consistently maintains a free cash flow deficit, with 2026Q1 showing a negative $295.7 million, necessitating ongoing access to external capital markets to fund its ambitious infrastructure projects while maintaining a disciplined debt-to-equity profile relative to its regional utility peers.
The reliance on external financing appears to be a structural feature of the company's current growth strategy rather than a sign of operational distress. The ability to tap capital markets on favorable terms remains critical, as the company must balance its debt load with the need to fund the Boardman-to-Hemingway transmission project.
As reported in financial statements, IDACORP maintains an OCF-to-dividend coverage ratio that fluctuated between 1.5x and 4.6x over the last ten quarters, suggesting that despite significant cash burn from capital projects, the core regulated operations generate sufficient cash to sustain current dividend distributions to shareholders.
The dividend appears well-supported by the underlying cash-generating capacity of the regulated utility, even during periods of heavy capital investment. However, the variability in coverage ratios highlights the sensitivity of cash flows to seasonal factors and hydrological conditions, which could impact short-term dividend sustainability if not managed through regulatory deferrals.
Financial disclosures indicate that IDACORP's net income is frequently bolstered by non-cash items such as AFUDC, which, according to recent SEC filings, can create a divergence between reported earnings and actual cash flow generated from the company's regulated hydroelectric and transmission assets during intensive build-out phases.
The reliance on AFUDC suggests that a portion of the company's reported profitability is tied to future recovery rather than current cash inflows. Analysts should interpret these figures with caution, as the eventual conversion of these accruals into cash depends entirely on the outcome of future rate cases and regulatory approvals.
Quick answers to the most common questions about buying IDA stock.
IDACORP, Inc. (IDA) generated $601.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
IDACORP, Inc. (IDA) reported negative free cash flow of $577.5M in 2025, indicating capital requirements exceeded cash from operations.
IDACORP, Inc. (IDA) spent $1.18B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, IDACORP, Inc. (IDA) returned $188.5M to shareholders via cash dividends and spent $3.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.