Revenue performance remains highly seasonal, with quarterly operating margins exhibiting significant variance from a low of 8.9% in 2023Q4 to a peak of 25.4% in 2025Q3.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 1.78B | 1.81B | 1.83B | 1.77B | 1.64B | 1.46B | 1.35B | 1.35B | 1.37B | 1.35B | 1.26B | 1.27B | 1.28B | 1.25B | 1.08B | 1.03B | 1.04B | 1.05B | 960.41M | 879.39M | 926.29M | 842.86M | 827.86M | 823M | 928.8M | 1.28B | 3B | 1.43B | 756.41M | 605.18M | 578.45M |
| Revenue Growth % | -1.48% | -0.75% | 3.41% | 7.44% | 12.75% | 7.95% | 0.32% | -1.78% | 1.58% | 6.93% | -0.65% | -0.95% | 2.91% | 15.32% | 5.25% | -0.9% | -1.31% | 9.31% | 9.21% | -5.06% | 9.9% | 1.81% | 0.59% | -11.39% | -27.17% | -57.43% | 109.07% | 89.45% | 24.99% | 4.62% | 6.02% |
| Cost of Revenue | 1.14B | 1.41B | 1.49B | 1.45B | 1.31B | 1.13B | 1.04B | 1.05B | 1.07B | 994.83M | 946.63M | 940.25M | 982.81M | 909.76M | 795.53M | 829.47M | 808.7M | 383.47M | 340.38M | 302.68M | 398.46M | 325.47M | 298.9M | 321.64M | 415.46M | 506.6M | 372M | 192M | 271.51M | 151.17M | 132.37M |
| Gross Profit | 647.06M | 401.43M | 331.85M | 316.84M | 330.11M | 332.24M | 312.17M | 301.1M | 299.43M | 354.66M | 315.39M | 330.03M | 299.71M | 336.45M | 285.13M | 197.29M | 227.33M | 666.33M | 620.04M | 576.72M | 527.83M | 517.39M | 528.95M | 501.36M | 513.34M | 768.71M | 2.62B | 1.24B | 484.9M | 454.01M | 446.07M |
| Gross Margin % | 36.28% | 22.14% | 18.17% | 17.94% | 20.08% | 22.79% | 23.11% | 22.36% | 21.84% | 26.28% | 24.99% | 25.98% | 23.37% | 27% | 26.38% | 19.21% | 21.94% | 63.47% | 64.56% | 65.58% | 56.98% | 61.38% | 63.89% | 60.92% | 55.27% | 60.28% | 87.58% | 86.6% | 64.11% | 75.02% | 77.12% |
| Gross Profit Growth % | - | 20.97% | 4.74% | -4.02% | -0.64% | 6.43% | 3.68% | 0.56% | -15.57% | 12.45% | -4.44% | 10.12% | -10.92% | 18% | 44.52% | -13.22% | -65.88% | 7.47% | 7.51% | 9.26% | 2.02% | -2.19% | 5.5% | -2.33% | -33.22% | -70.7% | 111.44% | 155.93% | 6.8% | 1.78% | 2.23% |
| Operating Expenses | 325.66M | 4.83M | 4.01M | 3.36M | 2.93M | 2.59M | 2.65M | 2.77M | 2.5M | 39.11M | 31.81M | 47.94M | 46.02M | 44.71M | 42.53M | 41.94M | 35.52M | 666.33M | 620.04M | 576.72M | 527.83M | 517.39M | 528.95M | 501.36M | 513.34M | 768.71M | 2.62B | 1.24B | 484.9M | 454.01M | 446.07M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 648.84M | 655M | 555.93M | 513.38M | 500.73M | 509.1M | 485.46M | 472.13M | 466.04M | 481.48M | 430.88M | 424.68M | 390.78M | 425.52M | 371.21M | 280.01M | 313.66M | 322.18M | 300.51M | 269.69M | 292.35M | 280.96M | 238.15M | 213.13M | 198.47M | 353.29M | 352M | 282M | 267.73M | 261.22M | 256.88M |
| EBITDA Margin % | 36.38% | 36.13% | 30.43% | 29.06% | 30.46% | 34.92% | 35.94% | 35.07% | 34% | 35.68% | 34.14% | 33.43% | 30.47% | 34.14% | 34.35% | 27.27% | 30.28% | 30.69% | 31.29% | 30.67% | 31.56% | 33.33% | 28.77% | 25.9% | 21.37% | 27.7% | 11.75% | 19.68% | 35.39% | 43.16% | 44.41% |
| EBITDA Growth % | 14.45% | 17.82% | 8.29% | 2.53% | -1.64% | 4.87% | 2.82% | 1.31% | -3.21% | 11.74% | 1.46% | 8.67% | -8.16% | 14.63% | 32.57% | -10.73% | -2.65% | 7.21% | 11.43% | -7.75% | 4.05% | 17.98% | 11.74% | 7.39% | -43.82% | 0.37% | 24.82% | 5.33% | 2.49% | 1.69% | 5.53% |
| Depreciation & Amortization | 263.1M | 258.4M | 228.09M | 199.91M | 173.56M | 179.44M | 175.94M | 173.8M | 169.12M | 165.93M | 147.29M | 142.58M | 137.09M | 133.78M | 128.61M | 124.66M | 121.85M | 118.6M | 109.84M | 120.37M | 122.64M | 124.12M | 124.19M | 129.07M | 122.83M | 111M | 104M | 95M | 87.14M | 80.48M | 69.7M |
| D&A / Revenue % | 14.75% | 14.25% | 12.49% | 11.32% | 10.56% | 12.31% | 13.03% | 12.91% | 12.34% | 12.3% | 11.67% | 11.22% | 10.69% | 10.73% | 11.9% | 12.14% | 11.76% | 11.3% | 11.44% | 13.69% | 13.24% | 14.73% | 15% | 15.68% | 13.22% | 8.7% | 3.47% | 6.63% | 11.52% | 13.3% | 12.05% |
| Operating Income (EBIT) | 385.74M | 396.6M | 327.84M | 313.48M | 327.18M | 329.65M | 309.52M | 298.33M | 296.92M | 315.55M | 283.58M | 282.1M | 253.7M | 291.74M | 242.6M | 155.35M | 191.81M | 203.58M | 190.67M | 149.32M | 169.7M | 156.84M | 113.96M | 84.06M | 75.64M | 242.29M | 248M | 187M | 180.58M | 180.73M | 187.17M |
| Operating Margin % | 21.63% | 21.88% | 17.95% | 17.75% | 19.9% | 22.61% | 22.92% | 22.16% | 21.66% | 23.38% | 22.47% | 22.21% | 19.78% | 23.41% | 22.45% | 15.13% | 18.51% | 19.39% | 19.85% | 16.98% | 18.32% | 18.61% | 13.77% | 10.21% | 8.14% | 19% | 8.28% | 13.05% | 23.87% | 29.86% | 32.36% |
| Operating Income Growth % | - | 20.97% | 4.58% | -4.19% | -0.75% | 6.5% | 3.75% | 0.47% | -5.9% | 11.27% | 0.53% | 11.19% | -13.04% | 20.26% | 56.16% | -19.01% | -5.78% | 6.77% | 27.69% | -12.01% | 8.21% | 37.63% | 35.56% | 11.13% | -68.78% | -2.3% | 32.62% | 3.55% | -0.08% | -3.44% | 6.35% |
| Interest Expense | 3M | 168.19M | 135.87M | 116.46M | 89.38M | 86.7M | 87.43M | 86.47M | 85.95M | 83.75M | 82.03M | 81.93M | 79.8M | 81.03M | 73.87M | 79.35M | 63.94M | 65.25M | 73.06M | 63.34M | 60.98M | 59.73M | 58.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.85x | 3.24x | 3.48x | 4.33x | 4.26x | 4.05x | 3.98x | 3.85x | 4.13x | 3.86x | 3.93x | 3.64x | 4.14x | 3.80x | 2.49x | 3.39x | 3.36x | 2.61x | 2.36x | 2.78x | 2.63x | 1.95x | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0.17% | 9.28% | 7.44% | 6.59% | 5.44% | 5.95% | 6.47% | 6.42% | 6.27% | 6.21% | 6.5% | 6.45% | 6.22% | 6.5% | 6.84% | 7.73% | 6.17% | 6.22% | 7.61% | 7.2% | 6.58% | 7.09% | 7.04% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -3.86M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 331.69M | 310.42M | 305M | 289.19M | 297.4M | 282.78M | 266.67M | 257.83M | 244.91M | 261.85M | 234.52M | 240.24M | 210.53M | 254.52M | 206.99M | 125.8M | 141.73M | 146.74M | 117.44M | 96M | 115.45M | 103.33M | 60.83M | 25.46M | 10.53M | 189.86M | 211M | 137M | 133.81M | 133.57M | 135.25M |
| Pretax Margin % | 18.6% | 17.12% | 16.7% | 16.37% | 18.09% | 19.39% | 19.74% | 19.15% | 17.87% | 19.4% | 18.58% | 18.91% | 16.41% | 20.42% | 19.15% | 12.25% | 13.68% | 13.98% | 12.23% | 10.92% | 12.46% | 12.26% | 7.35% | 3.09% | 1.13% | 14.89% | 7.04% | 9.56% | 17.69% | 22.07% | 23.38% |
| Income Tax | -839K | -13.71M | 15.05M | 27.3M | 37.84M | 36.91M | 28.7M | 24.51M | 17.39M | 48.66M | 36.43M | 45.76M | 16.77M | 72.23M | 33.8M | -44.35M | -731K | 22.36M | 19.2M | 13.73M | 15.38M | 17.61M | -19.95M | -21.12M | -51.15M | 64.65M | 71M | 46M | 44.63M | 46.47M | 52.09M |
| Effective Tax Rate % | -0.25% | -4.42% | 4.94% | 9.44% | 12.72% | 13.05% | 10.76% | 9.5% | 7.1% | 18.58% | 15.53% | 19.05% | 7.97% | 28.38% | 16.33% | -35.26% | -0.52% | 15.24% | 16.35% | 14.3% | 13.32% | 17.04% | -32.8% | -82.95% | -485.96% | 34.05% | 33.65% | 33.58% | 33.35% | 34.79% | 38.52% |
| Net Income | 331.81M | 323.47M | 289.17M | 261.19M | 258.98M | 245.55M | 237.42M | 232.85M | 226.8M | 212.42M | 198.29M | 194.68M | 193.48M | 182.42M | 173.01M | 169.98M | 142.8M | 124.35M | 98.41M | 82.34M | 107.4M | 63.66M | 72.98M | 46.58M | 61.67M | 125.21M | 140M | 91M | 89.18M | 87.1M | 83.16M |
| Net Margin % | 18.61% | 17.84% | 15.83% | 14.79% | 15.75% | 16.84% | 17.58% | 17.29% | 16.55% | 15.74% | 15.71% | 15.33% | 15.09% | 14.64% | 16.01% | 16.56% | 13.78% | 11.85% | 10.25% | 9.36% | 11.59% | 7.55% | 8.82% | 5.66% | 6.64% | 9.82% | 4.67% | 6.35% | 11.79% | 14.39% | 14.38% |
| Net Income Growth % | 10.36% | 11.86% | 10.71% | 0.85% | 5.47% | 3.43% | 1.96% | 2.67% | 6.77% | 7.13% | 1.85% | 0.62% | 6.06% | 5.43% | 1.78% | 19.04% | 14.84% | 26.35% | 19.52% | -23.34% | 68.71% | -12.77% | 56.69% | -24.47% | -50.75% | -10.56% | 53.85% | 2.05% | 2.39% | 4.74% | -4.33% |
| EPS (Diluted) | 5.89 | 5.90 | 5.50 | 5.14 | 5.11 | 4.85 | 4.69 | 4.61 | 4.49 | 4.21 | 3.94 | 3.87 | 3.85 | 3.64 | 3.46 | 3.43 | 2.95 | 2.64 | 2.17 | 1.86 | 2.51 | 1.50 | 1.90 | 1.22 | 1.63 | 3.19 | 3.72 | 2.43 | 2.37 | 2.32 | 2.21 |
| EPS Growth % | 6.75% | 7.27% | 7% | 0.59% | 5.36% | 3.41% | 1.74% | 2.67% | 6.65% | 6.85% | 1.81% | 0.52% | 5.77% | 5.2% | 0.87% | 16.27% | 11.74% | 21.66% | 16.67% | -25.9% | 67.33% | -21.05% | 55.74% | -25.15% | -48.9% | -14.25% | 53.09% | 2.53% | 2.16% | 4.98% | 5.24% |
| EPS (Basic) | - | 5.96 | 5.50 | 5.15 | 5.11 | 4.85 | 4.70 | 4.61 | 4.50 | 4.22 | 3.94 | 3.88 | 3.86 | 3.64 | 3.47 | 3.44 | 2.96 | 2.64 | 2.17 | 1.86 | 2.51 | 1.51 | 1.90 | 1.22 | 1.63 | 3.19 | 3.72 | 2.43 | 2.37 | 2.32 | 2.21 |
| Diluted Shares Outstanding | 56.29M | 54.81M | 52.62M | 50.81M | 50.7M | 50.65M | 50.57M | 50.54M | 50.51M | 50.42M | 50.37M | 50.29M | 50.2M | 50.13M | 50.01M | 49.56M | 48.34M | 47.18M | 45.38M | 44.29M | 42.87M | 42.36M | 35.87M | 38.23M | 37.79M | 37.41M | 37.63M | 37.61M | 37.61M | 37.61M | 37.61M |
Elevated due to hydrological and regulatory dependency
As reported in financial statements, IDACORP's revenue exhibits significant quarterly variance, with 2025Q3 peaking at $524.4M, suggesting that seasonal irrigation and cooling demand remain the primary drivers of top-line performance rather than consistent, linear rate base expansion across the fiscal year.
The revenue trajectory appears heavily influenced by seasonal load profiles, which complicates the assessment of core growth. Investors should monitor whether the ongoing capital investment in the B2H transmission line will eventually decouple earnings from these seasonal volumetric swings through more robust rate base recovery mechanisms.
Based on IDACORP's reported figures, the operating margin fluctuated between 8.9% and 25.4% over the last ten quarters, indicating that the utility's reliance on hydroelectric generation creates significant margin compression during periods of lower water availability or increased reliance on market power purchases.
The tight operating margins suggest that the Power Cost Adjustment mechanism acts as a necessary but imperfect buffer against hydrological volatility. This implies that while the regulatory construct protects long-term solvency, the company remains exposed to short-term earnings noise driven by regional climate patterns.
According to recent SEC filings, the company's EPS growth has shown high volatility, ranging from a 26.5% decline in 2023Q4 to a 26.7% increase in 2024Q2, which warrants caution regarding the sustainability of earnings driven by non-cash items like AFUDC during heavy infrastructure build-out phases.
The reliance on non-cash earnings components suggests that reported net income may overstate the immediate cash-generative capacity of the regulated business. Analysts should scrutinize the conversion of these construction-related earnings into actual rate-base returns once current projects are placed into service.
Financial data indicates that IDACORP is in a period of intensive capital deployment, with depreciation and amortization rising from $53.3M in 2023Q4 to $65.5M in 2026Q1, reflecting the ongoing integration of new assets into the rate base to support regional load growth.
This trend suggests that the company is prioritizing long-term rate base expansion, though the success of this strategy depends on the Idaho commission's willingness to grant timely recovery. The current CAPEX cycle appears to be a structural shift rather than maintenance, which may support higher earnings power if regulatory relationships remain constructive.
As noted in recent financial disclosures, the company's reliance on hydroelectric assets creates a hidden risk profile where climate-driven streamflow reductions could force a permanent compression of earned ROE, a factor not fully captured by current headline earnings or standard regulatory accounting practices.
The income statement may mask the long-term liability associated with potential generation asset retirement costs and the political sensitivity of rate increases in a high-inflation environment. Investors should remain skeptical of the durability of current margins if the regulatory compact faces pressure from rising customer costs or environmental mandates.
Quick answers to the most common questions about buying IDA stock.
For fiscal year 2025, IDACORP, Inc. (IDA) reported total revenue of $1.81B. This represents a 213.4% increase compared to $578.4M in 1996.
IDACORP, Inc. (IDA) is profitable, generating $323.5M in net income for the fiscal year ending 2025 with a net profit margin of 17.8%.
IDACORP, Inc. (IDA) reported an operating income of $396.6M, resulting in an operating profit margin of 21.9%. This margin reflects the operational efficiency of the business before interest and taxes.
IDACORP, Inc. (IDA) generated $401.4M in gross profit for the year, representing a gross profit margin of 22.1%. This demonstrates the company's core pricing power and production efficiency.