The company maintains a stable liquidity position with a 2.99 current ratio as of 2026Q1, though the balance sheet is heavily weighted by $8.1 million in goodwill and a persistent $132.6 million accumulated deficit.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 16.7M | 13.91M | 9.91M | 14.38M | 13.32M | 16.49M | 15.58M | 5.38M | 5.75M | 8.97M | 3.83M | 7.37M | 3.98M | 1.43M | 3M | 4.57M | 4.53M | 5.52M | 5.06M | 3.73M | 5.51M | 6.75M | 5.44M | 10.19M | 4.08M | 6.63M | 7.18M | 6.9M | 200K |
| Cash & Short-Term Investments | 10.06M | 9.65M | 4.67M | 8.98M | 10.08M | 13.65M | 13.12M | 3.35M | 4.38M | 8.01M | 3.09M | 5.95M | 2.97M | 224.39K | 1.69M | 1.39M | 1.49M | 3.01M | 3.4M | 2.04M | 4.29M | 5.79M | 4.46M | 9.17M | 1.91M | 4.06M | 4.09M | 6.4M | 200K |
| Cash Only | 10.06M | 9.65M | 4.67M | 3.98M | 5.2M | 13.65M | 13.12M | 3.35M | 4.38M | 8.01M | 3.09M | 5.95M | 2.97M | 224.39K | 1.69M | 1.39M | 1.49M | 3.01M | 3.4M | 392.98K | 526.92K | 528.25K | 1.75M | 3.31M | 1.91M | 4.06M | 4.09M | 6.4M | 200K |
| Short-Term Investments | 0 | 0 | 0 | 5M | 4.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65M | 3.76M | 5.26M | 2.71M | 5.86M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.74M | 3.37M | 4.67M | 4.7M | 2.64M | 2.19M | 2.12M | 1.67M | 1.02M | 652.63K | 655.79K | 1.16M | 792.07K | 1.04M | 869.75K | 3.06M | 2.91M | 2.21M | 1.53M | 1.08M | 591.98K | 408.54K | 454.11K | 249.17K | 93.53K | 25.54K | 44.8K | 0 | 0 |
| Days Sales Outstanding | 70.75 | 54.19 | 85.33 | 90.8 | 60.28 | 48.81 | 72.08 | 79.77 | 83.93 | 66.2 | 62.35 | 60.31 | 43.72 | 52.09 | 36.06 | 89.43 | 86.29 | 65.08 | 56.23 | 111.91 | 68.34 | 62.56 | 148.08 | 73.6 | 29.98 | 10.52 | 47.67 | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.11K | 82.34K | 85.32K | 70.55K | 74.73K | 115.02K | 54.68K | 337.56K | 11.89K | 17.52K | 43.71K | 39.35K | 62.78K | 115.19K | 125.98K | 211.16K | 553.71K | 1.8M | 2.17M | 2.54M | 200K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 2.24 | 77.73 | 59.68 | 33.48 | 9.07 | 15.19 | 7.2 | 41.04 | 1 | 1.49 | 3.68 | 5.34 | 16.48 | 40.53 | 61.75 | 102.64 | 139.96 | 1.31K | 1.65K | 8.52K | -730 | - |
| Other Current Assets | 893K | 892K | 571K | 692K | 608K | 643K | 341K | 348.24K | 271.42K | 218.84K | 165.47K | 178.36K | 108.88K | 107.52K | 105.88K | 108.77K | 115.19K | 257.53K | 230.9K | 543.57K | 512.11K | 419.28K | 279.55K | 217.39K | 273.77K | 370.88K | 511.64K | 300K | 0 |
| Total Non-Current Assets | 10.41M | 10.57M | 11.02M | 9.43M | 9.13M | 9.22M | 8.76M | 8.62M | 8.71M | 8.92M | 10.7M | 11.11M | 11.83M | 16.47M | 17.46M | 18.37M | 19.45M | 20.23M | 19.13M | 348.34K | 150.69K | 163.54K | 175.49K | 540.6K | 1.33M | 1.8M | 755.45K | 300K | 300K |
| Property, Plant & Equipment | 374K | 394K | 536K | 666K | 749K | 737K | 170K | 333.4K | 264.58K | 211.6K | 270.78K | 325.43K | 346.92K | 369.1K | 449.44K | 439.74K | 570.61K | 482.08K | 464.79K | 81.46K | 85.6K | 92.25K | 132.91K | 210.41K | 324.11K | 466.58K | 438.02K | 200K | 200K |
| Fixed Asset Turnover | 55.90x | 57.53x | 37.31x | 28.39x | 21.32x | 22.24x | 63.15x | 22.99x | 16.76x | 17.01x | 14.18x | 21.56x | 19.06x | 19.77x | 19.59x | 28.39x | 21.54x | 25.75x | 21.42x | 43.11x | 36.94x | 25.84x | 8.42x | 5.87x | 3.51x | 1.90x | 0.78x | 0.50x | 0.50x |
| Goodwill | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 12.31M | 12.31M | 12.31M | 12.31M | 12.26M | 11.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.94M | 2.08M | 2.37M | 575K | 273K | 378K | 483K | 174.24K | 306.57K | 463.58K | 2.15M | 2.47M | 3.31M | 3.72M | 4.63M | 5.55M | 6.49M | 7.45M | 6.88M | 23.96K | 30.17K | 36.38K | 42.59K | 54.39K | 524.96K | 635K | 317.43K | 100K | 100K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.02K | 71.14K | 114.91K | 150.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1K | 1K | 9K | 90K | 8K | 8K | 4K | 7.78K | 38.76K | 138.32K | 176.21K | 210.3K | 75.01K | 72.01K | 72.01K | 72.01K | 73.05K | 48.91K | 51.4K | 242.92K | 34.92K | 34.92K | 0 | 275.81K | 485.12K | 695.3K | 0 | 0 | 0 |
| Total Assets | 27.11M | 24.48M | 20.93M | 23.81M | 22.45M | 25.71M | 24.34M | 14M | 14.46M | 17.88M | 14.53M | 18.47M | 15.81M | 17.9M | 20.46M | 22.95M | 23.97M | 25.76M | 24.19M | 4.07M | 5.66M | 6.91M | 5.61M | 10.73M | 5.41M | 8.42M | 7.94M | 7.2M | 500K |
| Asset Turnover | 0.93x | 0.93x | 0.96x | 0.79x | 0.71x | 0.64x | 0.44x | 0.55x | 0.31x | 0.20x | 0.26x | 0.38x | 0.42x | 0.41x | 0.43x | 0.54x | 0.51x | 0.48x | 0.41x | 0.86x | 0.56x | 0.34x | 0.20x | 0.12x | 0.21x | 0.11x | 0.04x | 0.01x | 0.20x |
| Asset Growth % | 54.69% | 16.95% | -12.08% | 6.03% | -12.67% | 5.63% | 73.9% | -3.21% | -19.13% | 23.04% | -21.32% | 16.82% | -11.67% | -12.5% | -10.83% | -4.29% | -6.93% | 6.46% | 493.81% | -27.96% | -18.13% | 23.05% | -47.68% | 98.19% | -35.71% | 6.09% | 10.28% | 1340% | - |
| Total Current Liabilities | 5.58M | 3.78M | 3.19M | 6.53M | 3.95M | 6.13M | 2.12M | 2.2M | 1.5M | 1.63M | 1.36M | 1.71M | 2.1M | 2.15M | 2.26M | 2.59M | 3.35M | 3.27M | 2.83M | 1.96M | 1.65M | 1.46M | 1.81M | 1.84M | 1.45M | 1.32M | 1.26M | 800K | 1.1M |
| Accounts Payable | 425K | 226K | 443K | 884K | 358K | 368K | 46K | 95.39K | 73.33K | 71.58K | 14.14K | 260.28K | 45.19K | 478.59K | 247.29K | 221.02K | 366.92K | 263.9K | 144.06K | 150.1K | 155.07K | 371.52K | 759.22K | 183.71K | 298.63K | 254.17K | 180.79K | 400K | 200K |
| Days Payables Outstanding | 61.92 | 34.79 | 88.31 | 234.66 | 102.49 | 38.26 | 11.77 | 34.96 | 69.23 | 50.07 | 6.71 | 31.6 | 5.97 | 63 | 30.07 | 18.59 | 31.17 | 22.25 | 19.56 | 39.39 | 54.56 | 182.11 | 369.04 | 46.44 | 217.38 | 193.66 | 607.65 | -1.46K | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.33K | 386.67K | 0 | 0 | 0 | 0 | 0 | 427 | 19.57K | 25.42K | 48.77K | 0 | 100K |
| Deferred Revenue (Current) | 11.81M | 1.66M | 1M | 2.21M | 906K | 1.27M | 403K | 572.39K | 704.54K | 739.98K | 825.54K | 909.23K | 1.14M | 967.91K | 1.45M | 1.69M | 1.94M | 1.91M | 1.9M | 1.28M | 1.04M | 694.96K | 476.39K | 252.71K | 357.06K | 200.95K | 0 | 0 | 0 |
| Other Current Liabilities | 2.23M | 1.17M | 465K | 1.46M | 708K | 1.62M | 835K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19M | 0 | 0 | 0 | 1.25M | 0 | 0 | 921.7K | 0 | 0 | 1.03M | 400K | 800K |
| Current Ratio | 2.99x | 3.68x | 3.11x | 2.20x | 3.37x | 2.69x | 7.35x | 2.44x | 3.82x | 5.51x | 2.82x | 4.32x | 1.89x | 0.66x | 1.33x | 1.77x | 1.35x | 1.69x | 1.79x | 1.90x | 3.35x | 4.63x | 3.01x | 5.54x | 2.82x | 5.01x | 5.68x | 8.63x | 0.18x |
| Quick Ratio | 2.99x | 3.68x | 3.11x | 2.20x | 3.37x | 2.69x | 7.35x | 2.44x | 3.77x | 5.46x | 2.77x | 4.27x | 1.84x | 0.64x | 1.18x | 1.76x | 1.34x | 1.68x | 1.78x | 1.87x | 3.28x | 4.55x | 2.89x | 5.23x | 1.57x | 3.37x | 3.68x | 8.38x | 0.18x |
| Cash Conversion Cycle | 8.83 | - | - | - | - | - | - | 47.05 | 92.43 | 75.81 | 89.12 | 37.78 | 52.94 | -3.71 | 47.04 | 71.84 | 56.61 | 46.52 | 42.01 | 88.99 | 54.31 | -57.8 | -118.32 | 167.13 | 1.12K | 1.47K | 7.96K | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 1K | 8K | 9K | 45.94K | 36.29K | 246.14K | 238.44K | 440.6K | 563.6K | 397.49K | 527.29K | 599.95K | 834.8K | 912.78K | 724.23K | 91.68K | 73.47K | 62.99K | 2.94M | 1.99M | 94.99K | 70.64K | 42.74K | 100K | 100K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.74K | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427 | 17.32K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.32K | 6.8K | 158.41K | 61.13K | 99.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.68K | 73.47K | 62.99K | 2.94M | 1.99M | 94.56K | 53.32K | 0 | 100K | 100K |
| Total Liabilities | 5.58M | 3.78M | 3.19M | 6.53M | 3.95M | 6.13M | 2.13M | 2.25M | 1.54M | 1.87M | 1.6M | 2.15M | 2.67M | 2.55M | 2.78M | 3.19M | 4.19M | 4.18M | 3.55M | 2.05M | 1.72M | 1.52M | 4.75M | 3.83M | 1.54M | 1.39M | 1.31M | 900K | 1.2M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 33K | 158.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.33K | 570K | 0 | 0 | 0 | 0 | 0 | 427 | 20K | 42.74K | 91.5K | 0 | 100K |
| Net Debt | -10.06M | -9.65M | -4.67M | -3.98M | -5.2M | -13.65M | -13.09M | -3.19M | -4.38M | -8.01M | -3.09M | -5.95M | -2.97M | -224.39K | -1.69M | -1.39M | -1.3M | -2.44M | -3.4M | -392.98K | -526.92K | -528.25K | -1.75M | -3.31M | -1.89M | -4.02M | -4M | -6.4M | -100K |
| Debt / Equity | 0.00x | - | - | - | - | - | 0.00x | 0.01x | - | - | - | - | - | - | - | - | 0.01x | 0.03x | - | - | - | - | - | 0.00x | 0.01x | 0.01x | 0.01x | - | - |
| Debt / EBITDA | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.21x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -3.98x | -5.39x | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.66x | - | -5.17x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -794.40x | - | - | - | - | - | - | -1607.06x | - | - | - | -32.56x | -102.73x | -51.66x | - | - | - | - | - | -127.33x | -1216.89x | -490.70x | -227.35x | - | -15.00x |
| Total Equity | 21.53M | 20.7M | 17.75M | 17.28M | 18.5M | 19.58M | 22.21M | 11.75M | 12.92M | 16.01M | 12.94M | 16.33M | 13.15M | 15.36M | 17.68M | 19.76M | 19.79M | 21.58M | 20.64M | 2.02M | 3.94M | 5.39M | 868.32K | 6.9M | 3.87M | 7.03M | 6.63M | 6.3M | -700K |
| Equity Growth % | 55.93% | 16.62% | 2.73% | -6.64% | -5.48% | -11.86% | 89.04% | -9.06% | -19.3% | 23.76% | -20.77% | 24.17% | -14.38% | -13.14% | -10.51% | -0.15% | -8.31% | 4.55% | 921.68% | -48.69% | -26.95% | 520.7% | -87.42% | 78.16% | -44.9% | 5.98% | 5.29% | 1000% | - |
| Book Value per Share | 1.03 | 1.03 | 0.92 | 0.90 | 0.98 | 1.05 | 1.28 | 0.74 | 0.83 | 1.29 | 1.30 | 1.69 | 2.74 | 4.40 | 5.10 | 5.80 | 5.94 | 6.72 | 7.35 | 1.32 | 2.59 | 3.85 | 0.68 | 5.99 | 3.57 | 7.11 | 7.98 | 9.86 | -1.31 |
| Total Shareholders' Equity | 21.53M | 20.7M | 17.75M | 17.28M | 18.5M | 19.58M | 22.21M | 11.75M | 12.92M | 16.01M | 12.94M | 16.33M | 13.15M | 15.36M | 17.68M | 19.76M | 19.79M | 21.58M | 20.64M | 2.02M | 3.94M | 5.39M | 868.32K | 6.9M | 3.87M | 7.03M | 6.63M | 6.3M | -700K |
| Common Stock | 20K | 20K | 19K | 19K | 19K | 19K | 18K | 16.04K | 15.64K | 15.01K | 10.72K | 9.88K | 4.93K | 27.9K | 27.72K | 27.46K | 27.01K | 26.22K | 25.34K | 12.28K | 12.2K | 12.06K | 10.29K | 10.15K | 8.87K | 8.47K | 7.7K | 0 | 0 |
| Retained Earnings | -132.57M | -133.21M | -134.48M | -133.56M | -130.75M | -126.9M | -119.42M | -116.94M | -114.39M | -110.42M | -104.37M | -98.63M | -93.3M | -85.66M | -83.23M | -80.97M | -80.68M | -78.11M | -77.72M | -44.66M | -41.99M | -39.11M | -35.67M | -27.02M | -18.19M | -12.12M | -6.94M | -3.8M | -1.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -263.46K | -126.47K | -377.97K | -348.48K | -189K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent negative retained earnings
According to the provided quarterly balance sheets, Intellicheck's total assets have fluctuated within a narrow $20.7 million to $27.1 million range over the last ten quarters, suggesting that the company's asset base remains stagnant despite the ongoing strategic transition toward a high-margin software-as-a-service business model.
The lack of meaningful asset expansion indicates that the company is not currently reinvesting in significant physical infrastructure or scaling its balance sheet to support aggressive growth. Investors should monitor whether this stagnation reflects a disciplined asset-light strategy or a fundamental inability to capture market share in the competitive identity verification space.
As reported in financial statements, Intellicheck maintains a current ratio of 2.99 as of 2026Q1, with cash reserves of $10.1 million providing a sufficient liquidity buffer to cover current liabilities of $5.6 million, assuming no sudden spikes in working capital requirements or unexpected operational cash outflows.
The current liquidity position appears adequate for near-term operations, though the volatility in the current ratio—which has swung from 1.95 to 3.68—suggests inconsistent management of short-term obligations. This variability warrants further investigation into the predictability of the company's cash conversion cycle and its reliance on timely customer payments.
Based on the reported figures, Intellicheck's equity position is heavily burdened by a persistent accumulated deficit, with retained earnings remaining deeply negative at -$132.6 million as of 2026Q1, highlighting a long-term struggle to generate consistent economic value for shareholders despite high gross margins.
The persistent negative retained earnings suggest that historical capital allocation has not yet yielded the necessary scale to overcome the company's operating cost structure. This structural imbalance implies that the company remains reliant on its existing equity base to fund ongoing operations, which may limit future financial flexibility.
As indicated by the quarterly data, goodwill remains constant at $8.1 million, representing a significant portion of the $27.1 million total asset base, which suggests that the company's valuation is heavily tied to past acquisitions rather than tangible investments in property, plant, or equipment.
The reliance on goodwill as a primary asset component may indicate potential impairment risk if the underlying business units fail to meet growth expectations. Furthermore, the minimal investment in net PPE, which has declined to $374,000, confirms the company's successful pivot to an asset-light software model but leaves little tangible collateral on the balance sheet.
Based on the provided balance sheet data, deferred revenue has fluctuated significantly, peaking at $4.5 million in 2025Q1 before settling at $2.9 million in 2026Q1, which may indicate variability in the timing of enterprise contract go-lives and the associated recognition of service revenue.
This volatility in deferred revenue suggests that the company's revenue recognition is sensitive to implementation delays, which could be a source of earnings unpredictability. Investors should monitor these levels closely as a leading indicator of whether the company is successfully converting its sales pipeline into recognized, recurring revenue streams.
Quick answers to the most common questions about buying IDN stock.
As of 2025, Intellicheck, Inc. (IDN) had total assets of $24.5M including $13.9M in current assets.
Intellicheck, Inc. (IDN) carries total debt of $0.0M, offset by $9.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Intellicheck, Inc. (IDN) has total shareholders' equity (book value) of $20.7M ($1.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Intellicheck, Inc. (IDN) reported a current ratio of 3.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.