IDT Corporation (IDT) quarterly income statement — complete revenue, gross profit & net income history
IDT Corporation (IDT) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Revenue | 338.98M | 315.71M | 320.52M | 322.75M | 316.59M | 301.99M | 303.35M | 309.57M | 308.83M | 299.64M | 296.1M | 301.2M | 303.81M | 299.3M | 313.94M | 321.82M | 328.56M | 328.35M | 337.06M | 370.08M |
| Revenue Growth % | 7.07% | 4.55% | 5.66% | 4.26% | 2.51% | 0.78% | 2.45% | 2.78% | 1.65% | 0.12% | -5.68% | -6.4% | -7.53% | -8.85% | -6.86% | -13.04% | -15.75% | -12.17% | -0.8% | 7.76% |
| Cost of Revenue | 204.15M | 193.21M | 199.24M | 204.57M | 202.1M | 190.02M | 191.24M | 201.94M | 206.64M | 206.39M | 202.47M | 206.78M | 211.45M | 210.25M | 222.39M | 231.64M | 237.91M | 247.56M | 257.32M | 291.63M |
| Gross Profit | 134.83M | 122.5M | 121.28M | 118.18M | 114.5M | 111.96M | 112.11M | 107.63M | 102.19M | 93.25M | 93.63M | 94.43M | 92.35M | 89.05M | 91.54M | 90.18M | 90.65M | 80.79M | 79.73M | 78.46M |
| Gross Margin % | 39.78% | 38.8% | 37.84% | 36.62% | 36.16% | 37.08% | 36.96% | 34.77% | 33.09% | 31.12% | 31.62% | 31.35% | 30.4% | 29.75% | 29.16% | 28.02% | 27.59% | 24.6% | 23.66% | 21.2% |
| Gross Profit Growth % | 17.76% | 9.41% | 8.18% | 9.8% | 12.04% | 20.07% | 19.74% | 13.98% | 10.65% | 4.72% | 2.28% | 4.71% | 1.88% | 10.22% | 14.81% | 14.94% | 14.69% | 10.62% | 12.9% | 11.68% |
| Operating Expenses | 101.06M | 92.92M | 93.66M | 87.64M | 92.61M | 85.38M | 83.79M | 83.99M | 82.06M | 77.81M | 76.97M | 76.74M | 74.96M | 78.52M | 73.15M | 69.85M | 67.06M | 67.46M | 68.15M | 65.54M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 39.11M | 34.94M | 33.01M | 35.85M | 27.19M | 31.8M | 33.54M | 28.88M | 25.23M | 20.55M | 21.75M | 22.21M | 17.11M | 15.56M | 23.19M | 25.02M | 23.95M | 17.84M | 15.96M | 17.37M |
| EBITDA Margin % | 11.54% | 11.07% | 10.3% | 11.11% | 8.59% | 10.53% | 11.06% | 9.33% | 8.17% | 6.86% | 7.35% | 7.37% | 5.63% | 5.2% | 7.39% | 7.77% | 7.29% | 5.43% | 4.73% | 4.69% |
| EBITDA Growth % | 43.87% | 9.89% | -1.59% | 24.12% | 7.74% | 54.71% | 54.19% | 30.02% | 47.48% | 32.07% | -6.2% | -11.21% | -28.56% | -12.75% | 45.34% | 44.04% | 12.29% | -2.51% | -8.21% | -2.14% |
| Depreciation & Amortization | 5.35M | 5.36M | 5.39M | 5.3M | 5.31M | 5.21M | 5.23M | 5.24M | 5.09M | 5.11M | 5.1M | 5.05M | 5.15M | 5.18M | 5.01M | 4.79M | 4.78M | 4.51M | 4.38M | 4.45M |
| D&A / Revenue % | 1.58% | 1.7% | 1.68% | 1.64% | 1.68% | 1.73% | 1.72% | 1.69% | 1.65% | 1.71% | 1.72% | 1.68% | 1.7% | 1.73% | 1.6% | 1.49% | 1.46% | 1.37% | 1.3% | 1.2% |
| Operating Income (EBIT) | 33.77M | 29.59M | 27.62M | 30.54M | 21.88M | 26.59M | 28.32M | 23.64M | 20.14M | 15.44M | 16.66M | 17.16M | 11.96M | 10.38M | 18.18M | 20.23M | 19.17M | 13.33M | 11.58M | 12.92M |
| Operating Margin % | 9.96% | 9.37% | 8.62% | 9.46% | 6.91% | 8.8% | 9.33% | 7.64% | 6.52% | 5.15% | 5.62% | 5.7% | 3.94% | 3.47% | 5.79% | 6.28% | 5.83% | 4.06% | 3.44% | 3.49% |
| Operating Income Growth % | 54.32% | 11.28% | -2.48% | 29.19% | 8.66% | 72.17% | 70.02% | 37.72% | 68.38% | 48.81% | -8.39% | -15.13% | -37.6% | -22.14% | 57% | 56.54% | 13.12% | -3.92% | -10.39% | -2.51% |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71K | 0 | 0 | 0 |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 235.90x | - | - | - |
| Interest / Revenue % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.02% | 0% | 0% | 0% |
| Non-Operating Income | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 282K | -1000K | 1000K | -1000K | 645K | 327K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 36.48M | 32.25M | 29.07M | 32.17M | 20.41M | 30.76M | 29.88M | 24.79M | 20.42M | 9.32M | 19.75M | 12.42M | 12.61M | 10.7M | 20.6M | 16.89M | 17.98M | 8.35M | 10.98M | -2.43M |
| Pretax Margin % | 10.76% | 10.22% | 9.07% | 9.97% | 6.45% | 10.19% | 9.85% | 8.01% | 6.61% | 3.11% | 6.67% | 4.12% | 4.15% | 3.58% | 6.56% | 5.25% | 5.47% | 2.54% | 3.26% | -0.66% |
| Income Tax | 12.06M | 8.51M | 6.25M | 8.07M | 2.93M | 7.8M | 7.67M | 6.3M | -17.27M | 2.98M | 3.99M | 3.95M | 3.85M | 2.96M | 5.29M | 4.34M | -9K | 3.24M | 2.73M | -85K |
| Effective Tax Rate % | 33.05% | 26.38% | 21.49% | 25.09% | 14.37% | 25.35% | 25.65% | 25.43% | -84.58% | 31.96% | 20.22% | 31.77% | 30.52% | 27.65% | 25.7% | 25.68% | -0.05% | 38.81% | 24.89% | 3.5% |
| Net Income | 21.71M | 21.61M | 20.95M | 22.36M | 16.89M | 21.69M | 20.27M | 17.25M | 36.82M | 5.55M | 14.43M | 7.66M | 7.98M | 6.89M | 14.62M | 11M | 17.24M | 4.77M | 7.49M | -2.48M |
| Net Margin % | 6.4% | 6.85% | 6.54% | 6.93% | 5.33% | 7.18% | 6.68% | 5.57% | 11.92% | 1.85% | 4.87% | 2.54% | 2.63% | 2.3% | 4.66% | 3.42% | 5.25% | 1.45% | 2.22% | -0.67% |
| Net Income Growth % | 28.58% | -0.36% | 3.35% | 29.64% | -54.14% | 290.78% | 40.51% | 125.21% | 361.56% | -19.43% | -1.35% | -30.39% | -53.74% | 44.41% | 95.31% | 543.99% | -55.48% | -86.87% | -42.88% | -129.9% |
| EPS (Diluted) | 0.87 | 0.87 | 0.83 | 0.89 | 0.67 | 0.86 | 0.80 | 0.68 | 1.45 | 0.22 | 0.57 | 0.30 | 0.31 | 0.27 | 0.57 | 0.43 | 0.66 | 0.18 | 0.31 | -0.10 |
| EPS Growth % | 29.85% | 1.16% | 3.75% | 30.88% | -53.79% | 290.91% | 40.35% | 126.67% | 367.74% | -18.52% | 0% | -30.23% | -53.03% | 50% | 83.87% | 543.76% | -55.7% | -87.05% | -39.22% | -130.28% |
| EPS (Basic) | 0.87 | 0.87 | 0.83 | 0.89 | 0.67 | 0.86 | 0.81 | 0.68 | 1.45 | 0.22 | 0.57 | 0.30 | 0.31 | 0.27 | 0.57 | 0.43 | 0.67 | 0.18 | 0.32 | -0.10 |
| Diluted Shares Outstanding | 24.9M | 24.91M | 25.12M | 25.19M | 25.27M | 25.25M | 25.32M | 25.36M | 25.45M | 25.52M | 25.32M | 25.28M | 25.5M | 25.61M | 25.54M | 25.62M | 26.06M | 26.2M | 26.54M | 25.57M |